XML 67 R58.htm IDEA: XBRL DOCUMENT v3.22.2
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Jun. 30, 2022
USD ($)
property
Dec. 31, 2021
USD ($)
Jun. 30, 2021
USD ($)
property
Dec. 31, 2020
USD ($)
May 31, 2018
USD ($)
Oct. 28, 2009
item
Mar. 07, 2005
item
Mar. 02, 2005
item
Sep. 30, 2004
item
Aug. 31, 2004
item
Nov. 30, 2001
item
ASSETS                      
Rental Properties $ 245,429,217 $ 251,355,202                  
Cash and Cash Equivalents 132,631,027 96,083,508                  
Rents Receivable 653,060 935,303                  
Real Estate Tax Escrows 1,846,108 861,697                  
Prepaid Expenses and Other Assets 7,836,007 6,183,981                  
Total Assets 389,859,084 356,875,579                  
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 411,900,371 370,481,390                  
Accounts Payable and Accrued Expenses 4,040,223 4,324,879                  
Advance Rental Payments and Security Deposits 9,193,906 8,369,497                  
Total Liabilities 449,231,846 406,168,186                  
Partners' Capital (59,372,762) (49,292,607) $ (43,531,055) $ (41,469,045)              
Total Liabilities and Partners' Capital 389,859,084 356,875,579                  
Investment in Unconsolidated Joint Ventures 1,463,665 1,455,888                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (24,097,346) $ (22,992,420)                  
Investment Properties                      
ASSETS                      
Rental Properties 109,473,753   113,368,920                
Cash and Cash Equivalents 4,005,493   4,876,022                
Rents Receivable 475,307   694,582                
Real Estate Tax Escrows 207,892   263,227                
Prepaid Expenses and Other Assets 3,491,947   2,071,361                
Total Assets 117,654,392   121,274,112                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 166,148,408   166,256,898                
Accounts Payable and Accrued Expenses 1,098,219   1,302,656                
Advance Rental Payments and Security Deposits 5,063,187   4,253,498                
Total Liabilities 172,309,814   171,813,052                
Partners' Capital (54,655,422)   (50,538,940)                
Total Liabilities and Partners' Capital 117,654,392   121,274,112                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     (22,328,026)                
Total Investment in Unconsolidated Joint Ventures (Net) $ (22,633,681)   $ (20,911,068)                
Total units/ condominiums                      
Total | property 690   865                
Units to be retained | property 690   690                
Total number of units sold | property 175   175                
Investment Properties | Residential buildings                      
Total units/ condominiums                      
Total | property 687   862                
Investment Properties | Commercial                      
Total units/ condominiums                      
Total | property 3   3                
Hamilton Essex 81                      
ASSETS                      
Rental Properties $ 6,045,672   $ 6,476,479                
Cash and Cash Equivalents 709,651   22,648                
Rents Receivable 208,605   81,081                
Real Estate Tax Escrows 73,643   77,015                
Prepaid Expenses and Other Assets 319,717   296,522                
Total Assets 7,357,288   6,953,745                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,955,186   9,941,396                
Accounts Payable and Accrued Expenses 105,777   95,536                
Advance Rental Payments and Security Deposits 282,378   161,990                
Total Liabilities 10,343,341   10,198,922                
Partners' Capital (2,986,053)   (3,245,177)                
Total Liabilities and Partners' Capital $ 7,357,288   6,953,745                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     $ (1,622,589)                
Total units/ condominiums                      
Total 49   49       48        
Units to be retained | property 49   49                
Hamilton Essex 81 | Residential buildings                      
Total units/ condominiums                      
Total | property 48   48                
Hamilton Essex 81 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Essex Development                      
ASSETS                      
Rental Properties $ 2,586,925   $ 2,589,414                
Cash and Cash Equivalents 113,595   20,622                
Rents Receivable 75,159   57,240                
Prepaid Expenses and Other Assets 56,859   72,420                
Total Assets 2,832,538   2,739,696                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 1,713   1,500                
Total Liabilities 1,713   1,500                
Partners' Capital 2,830,825   2,738,196                
Total Liabilities and Partners' Capital $ 2,832,538   $ 2,739,696                
Total units/ condominiums                      
Total | property 1   1                
Units to be retained | property 1   1                
Hamilton Essex Development | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
345 Franklin                      
ASSETS                      
Rental Properties $ 4,897,693   $ 5,224,951                
Cash and Cash Equivalents 217,415   203,017                
Rents Receivable 3,531   31,630                
Real Estate Tax Escrows 34,630   23,088                
Prepaid Expenses and Other Assets 118,903   99,238                
Total Assets 5,272,172   5,581,924                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 8,785,710   8,996,847                
Accounts Payable and Accrued Expenses 64,101   103,668                
Advance Rental Payments and Security Deposits 303,449   234,348                
Total Liabilities 9,153,260   9,334,863                
Partners' Capital (3,881,088)   (3,752,939)                
Total Liabilities and Partners' Capital $ 5,272,172   5,581,924                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     $ (1,876,470)                
Total units/ condominiums                      
Total 40   40               40
Units to be retained | property 40   40                
345 Franklin | Residential buildings                      
Total units/ condominiums                      
Total | property 40   40                
Hamilton 1025                      
ASSETS                      
Rental Properties $ 79,923   $ 83,187                
Cash and Cash Equivalents 13,122   9,049                
Rents Receivable 4,898   4,627                
Prepaid Expenses and Other Assets 630   342                
Total Assets 98,573   97,205                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 2,064   1,485                
Total Liabilities 2,064   1,485                
Partners' Capital 96,509   95,720                
Total Liabilities and Partners' Capital $ 98,573   $ 97,205                
Total units/ condominiums                      
Total 176   176         176      
Units to be retained 1   1         (49)      
Total number of units sold | property 175   175                
Hamilton 1025 | Residential buildings                      
Total units/ condominiums                      
Total | property 175   175                
Hamilton 1025 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Minuteman                      
ASSETS                      
Rental Properties $ 4,581,892   $ 4,847,230                
Cash and Cash Equivalents 252,822   132,985                
Rents Receivable 16,493   5,580                
Real Estate Tax Escrows 29,447   41,918                
Prepaid Expenses and Other Assets 26,635   19,670                
Total Assets 4,907,289   5,047,383                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 5,924,643   5,916,460                
Accounts Payable and Accrued Expenses 53,140   49,723                
Advance Rental Payments and Security Deposits 195,781   140,039                
Total Liabilities 6,173,564   6,106,222                
Partners' Capital (1,266,275)   (1,058,839)                
Total Liabilities and Partners' Capital $ 4,907,289   5,047,383                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     $ (529,420)                
Total units/ condominiums                      
Total 42   42           42    
Units to be retained | property 42   42                
Hamilton Minuteman | Residential buildings                      
Total units/ condominiums                      
Total | property 42   42                
Hamilton on Main Apts                      
ASSETS                      
Rental Properties $ 13,896,435   $ 14,739,183                
Cash and Cash Equivalents 808,436   640,754                
Rents Receivable 29,724   63,123                
Real Estate Tax Escrows 70,172   121,206                
Prepaid Expenses and Other Assets 176,283   186,140                
Total Assets 14,981,050   15,750,406                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 16,865,222   16,849,171                
Accounts Payable and Accrued Expenses 168,858   207,351                
Advance Rental Payments and Security Deposits 455,979   425,766                
Total Liabilities 17,490,059   17,482,288                
Partners' Capital (2,509,009)   (1,731,882)                
Total Liabilities and Partners' Capital $ 14,981,050   15,750,406                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     $ (865,941)                
Total units/ condominiums                      
Total 148   148             280  
Units to be retained | property 148   148                
Hamilton on Main Apts | Residential buildings                      
Total units/ condominiums                      
Total | property 148   148                
Dexter Park                      
ASSETS                      
Rental Properties $ 77,385,213   $ 79,408,476                
Cash and Cash Equivalents 1,890,452   3,846,947                
Rents Receivable 136,897   451,301                
Prepaid Expenses and Other Assets 2,792,920   1,397,029                
Total Assets 82,205,482   85,103,753                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 124,617,647   124,553,024   $ 82,000,000            
Accounts Payable and Accrued Expenses 702,566   843,393                
Advance Rental Payments and Security Deposits 3,825,600   3,291,355                
Total Liabilities 129,145,813   128,687,772                
Partners' Capital (46,940,331)   (43,584,019)                
Total Liabilities and Partners' Capital $ 82,205,482   85,103,753                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     $ (17,433,608)                
Total units/ condominiums                      
Total 409   409     409          
Units to be retained | property 409   409                
Dexter Park | Residential buildings                      
Total units/ condominiums                      
Total | property 409   409