XML 69 R59.htm IDEA: XBRL DOCUMENT v3.21.1
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Mar. 31, 2021
USD ($)
property
Dec. 31, 2020
USD ($)
Mar. 31, 2020
USD ($)
property
Dec. 31, 2019
USD ($)
May 31, 2018
USD ($)
Oct. 28, 2009
USD ($)
item
Mar. 07, 2005
item
Mar. 02, 2005
USD ($)
item
Sep. 30, 2004
USD ($)
item
Aug. 31, 2004
USD ($)
item
Nov. 30, 2001
USD ($)
item
ASSETS                      
Rental Properties $ 261,361,758 $ 264,609,887                  
Cash and Cash Equivalents 20,822,344 18,646,972                  
Rents Receivable 1,224,948 1,412,074                  
Real Estate Tax Escrows 546,426 534,941                  
Prepaid Expenses and Other Assets 4,776,893 5,054,959                  
Total Assets 290,132,893 291,669,602                  
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 282,951,918 283,444,533                  
Accounts Payable and Accrued Expenses 4,075,165 3,888,237                  
Advance Rental Payments and Security Deposits 7,187,229 7,466,134                  
Total Liabilities 333,064,978 333,138,647                  
Partners' Capital (42,932,085) (41,469,045) $ (38,014,124) $ (37,823,787)              
Total Liabilities and Partners' Capital 290,132,893 291,669,602                  
Investment in Unconsolidated Joint Ventures 1,400,524 1,410,769                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (21,850,666) $ (21,339,743)                  
NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%   50.00%                
NERA 40%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 40.00%   40.00%                
Investment Properties                      
ASSETS                      
Rental Properties $ 114,497,085   $ 119,448,740                
Cash and Cash Equivalents 3,525,400   5,101,077                
Rents Receivable 585,804   293,379                
Real Estate Tax Escrows 281,173   220,453                
Prepaid Expenses and Other Assets 2,028,812   2,246,237                
Total Assets 120,918,274   127,309,886                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 166,282,719   166,380,941                
Accounts Payable and Accrued Expenses 1,149,977   1,036,550                
Advance Rental Payments and Security Deposits 2,961,185   3,928,292                
Total Liabilities 170,393,881   171,345,783                
Partners' Capital (49,475,607)   (44,035,897)                
Total Liabilities and Partners' Capital 120,918,274   127,309,886                
Investment in Unconsolidated Joint Ventures 1,400,524   1,460,406                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (21,850,666)   (19,525,528)                
Total Investment in Unconsolidated Joint Ventures (Net) $ (20,450,142)   $ (18,065,122)                
Total units/ condominiums                      
Total | property 865   865                
Units to be retained | property 690   690                
Units to be sold | property 175   175                
Total number of units sold | property 175   175                
Investment Properties | Residential buildings                      
Total units/ condominiums                      
Total | property 862   862                
Investment Properties | Commercial                      
Total units/ condominiums                      
Total | property 3   3                
Hamilton Essex 81                      
ASSETS                      
Rental Properties $ 6,583,704   $ 6,977,869                
Cash and Cash Equivalents 66,579   336,900                
Rents Receivable 31,379   215,143                
Real Estate Tax Escrows 74,083   62,924                
Prepaid Expenses and Other Assets 274,840   311,711                
Total Assets 7,030,585   7,904,547                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,937,949   9,924,160                
Accounts Payable and Accrued Expenses 66,760   82,063                
Advance Rental Payments and Security Deposits 102,170   294,765                
Total Liabilities 10,106,879   10,300,988                
Partners' Capital (3,076,294)   (2,396,441)                
Total Liabilities and Partners' Capital 7,030,585   $ 7,904,547                
Partners' Capital % - NERA     50.00%                
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,538,147)   $ (1,198,220)                
Total units/ condominiums                      
Total 49   49       48        
Units to be retained | property 49   49                
Hamilton Essex 81 | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Essex 81 | Residential buildings                      
Total units/ condominiums                      
Total | property 48   48                
Hamilton Essex 81 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Essex Development                      
ASSETS                      
Rental Properties $ 2,590,036   $ 2,592,526                
Cash and Cash Equivalents 40,821   105,620                
Rents Receivable     38,463                
Prepaid Expenses and Other Assets 75,119   92,886                
Total Assets 2,705,976   2,829,495                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 4,000   3,250                
Total Liabilities 4,000   3,250                
Partners' Capital 2,701,976   2,826,245                
Total Liabilities and Partners' Capital 2,705,976   $ 2,829,495                
Partners' Capital % - NERA     50.00%                
Investment in Unconsolidated Joint Ventures $ 1,350,988   $ 1,413,123                
Total units/ condominiums                      
Total | property 1   1                
Units to be retained | property 1   1                
Hamilton Essex Development | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Essex Development | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
345 Franklin                      
ASSETS                      
Rental Properties $ 5,289,712   $ 5,597,090                
Cash and Cash Equivalents 139,721   387,085                
Rents Receivable 35,916                    
Real Estate Tax Escrows 54,505   52,215                
Prepaid Expenses and Other Assets 85,816   76,295                
Total Assets 5,605,670   6,112,685                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 9,048,329   9,249,198                
Accounts Payable and Accrued Expenses 106,469   103,274                
Advance Rental Payments and Security Deposits 214,146   312,134                
Total Liabilities 9,368,944   9,664,606                
Partners' Capital (3,763,274)   (3,551,921)                
Total Liabilities and Partners' Capital 5,605,670   $ 6,112,685                
Partners' Capital % - NERA     50.00%               50.00%
Investment in Unconsolidated Joint Ventures                     $ 1,533,000
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,881,637)   $ (1,775,961)                
Total units/ condominiums                      
Total 40   40               40
Units to be retained | property 40   40                
345 Franklin | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
345 Franklin | Residential buildings                      
Total units/ condominiums                      
Total | property 40   40                
Hamilton 1025                      
ASSETS                      
Rental Properties $ 84,003   $ 87,267                
Cash and Cash Equivalents 6,435   11,568                
Rents Receivable 11,669                    
Prepaid Expenses and Other Assets 191   1,682                
Total Assets 102,298   100,517                
LIABILITIES AND PARTNERS' CAPITAL                      
Accounts Payable and Accrued Expenses 3,225   5,948                
Total Liabilities 3,225   5,948                
Partners' Capital 99,073   94,569                
Total Liabilities and Partners' Capital 102,298   $ 100,517                
Partners' Capital % - NERA     50.00%         50.00%      
Investment in Unconsolidated Joint Ventures $ 49,536   $ 47,284         $ 2,352,000      
Total units/ condominiums                      
Total 176   176         176      
Units to be retained 1   1         (49)      
Units to be sold | property 175   175                
Total number of units sold | property 175   175                
Hamilton 1025 | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton 1025 | Residential buildings                      
Total units/ condominiums                      
Total | property 175   175                
Hamilton 1025 | Commercial                      
Total units/ condominiums                      
Total | property 1   1                
Hamilton Minuteman                      
ASSETS                      
Rental Properties $ 4,914,411   $ 5,240,627                
Cash and Cash Equivalents 132,455   234,919                
Rents Receivable 9,749   205                
Real Estate Tax Escrows 38,883   27,345                
Prepaid Expenses and Other Assets 15,187   19,098                
Total Assets 5,110,685   5,522,194                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 5,914,414   5,906,230                
Accounts Payable and Accrued Expenses 75,274   50,102                
Advance Rental Payments and Security Deposits 136,840   137,848                
Total Liabilities 6,126,528   6,094,180                
Partners' Capital (1,015,843)   (571,986)                
Total Liabilities and Partners' Capital 5,110,685   $ 5,522,194                
Partners' Capital % - NERA     50.00%           50.00%    
Investment in Unconsolidated Joint Ventures                 $ 5,075,000    
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (507,922)   $ (285,993)                
Total units/ condominiums                      
Total 42   42           42    
Units to be retained | property 42   42                
Hamilton Minuteman | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton Minuteman | Residential buildings                      
Total units/ condominiums                      
Total | property 42   42                
Hamilton on Main Apts                      
ASSETS                      
Rental Properties $ 14,982,149   $ 15,722,824                
Cash and Cash Equivalents 574,605   514,145                
Rents Receivable 49,425   12,553                
Real Estate Tax Escrows 113,702   77,969                
Prepaid Expenses and Other Assets 177,044   185,332                
Total Assets 15,896,925   16,512,823                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 16,845,158   16,829,107                
Accounts Payable and Accrued Expenses 172,092   152,433                
Advance Rental Payments and Security Deposits 424,300   439,382                
Total Liabilities 17,441,550   17,420,922                
Partners' Capital (1,544,625)   (908,099)                
Total Liabilities and Partners' Capital 15,896,925   $ 16,512,823                
Partners' Capital % - NERA     50.00%             50.00%  
Investment in Unconsolidated Joint Ventures                   $ 8,000,000  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (772,313)   $ (454,050)                
Total units/ condominiums                      
Total 148   148             280  
Units to be retained | property 148   148                
Hamilton on Main Apts | NERA 50%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 50.00%                    
Hamilton on Main Apts | Residential buildings                      
Total units/ condominiums                      
Total | property 148   148                
Dexter Park                      
ASSETS                      
Rental Properties $ 80,053,070   $ 83,230,537                
Cash and Cash Equivalents 2,564,784   3,510,840                
Rents Receivable 447,666   27,015                
Prepaid Expenses and Other Assets 1,400,615   1,559,233                
Total Assets 84,466,135   88,327,625                
LIABILITIES AND PARTNERS' CAPITAL                      
Mortgage Notes Payable 124,536,869   124,472,246   $ 82,000,000            
Accounts Payable and Accrued Expenses 722,157   639,480                
Advance Rental Payments and Security Deposits 2,083,729   2,744,163                
Total Liabilities 127,342,755   127,855,889                
Partners' Capital (42,876,620)   (39,528,264)                
Total Liabilities and Partners' Capital 84,466,135   $ 88,327,625                
Partners' Capital % - NERA     40.00%     40.00%          
Investment in Unconsolidated Joint Ventures           $ 15,925,000          
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (17,150,648)   $ (15,811,306)                
Total units/ condominiums                      
Total 409   409     409          
Units to be retained | property 409   409                
Dexter Park | NERA 40%                      
LIABILITIES AND PARTNERS' CAPITAL                      
Partners' Capital % - NERA 40.00%                    
Dexter Park | Residential buildings                      
Total units/ condominiums                      
Total | property 409   409