XML 69 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Balance Sheet) (Details)
Jun. 30, 2018
USD ($)
property
item
Dec. 31, 2017
USD ($)
item
Jun. 30, 2017
USD ($)
item
Oct. 28, 2009
USD ($)
item
Oct. 03, 2005
USD ($)
item
Mar. 07, 2005
item
Mar. 02, 2005
USD ($)
item
Sep. 30, 2004
USD ($)
item
Aug. 31, 2004
USD ($)
item
Nov. 30, 2001
USD ($)
item
ASSETS                    
Rental Properties     $ 138,765,415              
Cash & Cash Equivalents     1,523,954              
Rent Receivable     226,448              
Real Estate Tax Escrow     661,767              
Prepaid Expenses & Other Assets     3,207,143              
Total Assets     144,384,727              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable     124,938,378              
Accounts Payable and Accrued Expenses     1,006,173              
Advance Rental Payments and Security Deposits     4,479,127              
Total Liabilities     130,423,678              
Partners' Capital     13,961,049              
Total Liabilities and Capital     144,384,727              
Investment in Unconsolidated Joint Ventures $ 2,298,588 $ 7,212,044 9,029,233              
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (17,487,770) $ (2,806,319) (2,754,771)              
Total Investment in Unconsolidated Joint Ventures (Net)     $ 6,274,462              
Total units/ condominiums                    
Total | item     1,033              
Units to be retained | item     690              
Units to be sold | item     343              
Units sold | item     278              
Unsold units | item     65              
Units unsold with deposits for future sale | item     13              
Residential buildings                    
Total units/ condominiums                    
Total | item     1,030              
Commercial                    
Total units/ condominiums                    
Total | item     3              
Investment Properties                    
ASSETS                    
Rental Properties 129,054,191                  
Cash & Cash Equivalents 2,619,397                  
Rent Receivable 369,238                  
Real Estate Tax Escrow 247,273                  
Prepaid Expenses & Other Assets 1,802,845                  
Total Assets 134,092,944                  
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 166,538,840                  
Accounts Payable and Accrued Expenses 1,243,220                  
Advance Rental Payments and Security Deposits 3,935,615                  
Total Liabilities 171,717,675                  
Partners' Capital (37,624,731)                  
Total Liabilities and Capital 134,092,944                  
Investment in Unconsolidated Joint Ventures 2,298,596                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture (17,487,771)                  
Total Investment in Unconsolidated Joint Ventures (Net) $ (15,189,175)                  
Total units/ condominiums                    
Total | property 1,033                  
Units to be retained | property 690                  
Units to be sold | property 343                  
Units sold | property 215                  
Unsold units | property 8                  
Units unsold with deposits for future sale | property 3                  
Investment Properties | Residential buildings                    
Total units/ condominiums                    
Total | property 1,030                  
Investment Properties | Commercial                    
Total units/ condominiums                    
Total | property 3                  
Hamilton Essex 81                    
ASSETS                    
Rental Properties     $ 7,798,556              
Cash & Cash Equivalents     95,520              
Rent Receivable     5,529              
Real Estate Tax Escrow     111,718              
Prepaid Expenses & Other Assets     105,580              
Total Assets     8,116,903              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 9,900,029   9,886,240              
Accounts Payable and Accrued Expenses     62,932              
Advance Rental Payments and Security Deposits     251,183              
Total Liabilities     10,200,355              
Partners' Capital     (2,083,452)              
Total Liabilities and Capital     $ 8,116,903              
Partners' Capital % - NERA     50.00%              
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     $ (1,041,726)              
Total units/ condominiums                    
Total | item     49     48        
Units to be retained | item     49              
Hamilton Essex 81 | NERA 50%                    
ASSETS                    
Rental Properties 7,423,918                  
Cash & Cash Equivalents 31,634                  
Rent Receivable 129,344                  
Real Estate Tax Escrow 71,977                  
Prepaid Expenses & Other Assets 251,866                  
Total Assets 7,908,739                  
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 9,900,029                  
Accounts Payable and Accrued Expenses 71,839                  
Advance Rental Payments and Security Deposits 315,075                  
Total Liabilities 10,286,943                  
Partners' Capital (2,378,204)                  
Total Liabilities and Capital $ 7,908,739                  
Partners' Capital % - NERA 50.00%                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,189,102)                  
Total units/ condominiums                    
Total | property 49                  
Units to be retained | property 49                  
Hamilton Essex 81 | Residential buildings                    
Total units/ condominiums                    
Total | item     48              
Hamilton Essex 81 | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 48                  
Hamilton Essex 81 | Commercial                    
Total units/ condominiums                    
Total | item     1              
Hamilton Essex 81 | Commercial | NERA 50%                    
Total units/ condominiums                    
Total | property 1                  
Hamilton Essex Development                    
ASSETS                    
Rental Properties     $ 2,622,021              
Cash & Cash Equivalents     108,751              
Prepaid Expenses & Other Assets     1,533              
Total Assets     2,732,305              
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses     850              
Total Liabilities     850              
Partners' Capital     2,731,455              
Total Liabilities and Capital     $ 2,732,305              
Partners' Capital % - NERA     50.00%              
Investment in Unconsolidated Joint Ventures     $ 1,365,727              
Total units/ condominiums                    
Total | item     1              
Units to be retained | item     1              
Hamilton Essex Development | NERA 50%                    
ASSETS                    
Rental Properties $ 2,596,968                  
Cash & Cash Equivalents 50,705                  
Prepaid Expenses & Other Assets 0                  
Total Assets 2,647,673                  
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses 1,689                  
Total Liabilities 1,689                  
Partners' Capital 2,645,984                  
Total Liabilities and Capital $ 2,647,673                  
Partners' Capital % - NERA 50.00%                  
Investment in Unconsolidated Joint Ventures $ 1,322,992                  
Total units/ condominiums                    
Total | property 1                  
Units to be retained | property 1                  
Hamilton Essex Development | Commercial                    
Total units/ condominiums                    
Total | item     1              
Hamilton Essex Development | Commercial | NERA 50%                    
Total units/ condominiums                    
Total | property 1                  
345 Franklin                    
ASSETS                    
Rental Properties     $ 6,494,266              
Cash & Cash Equivalents     45,291              
Rent Receivable     9,470              
Real Estate Tax Escrow     18,889              
Prepaid Expenses & Other Assets     42,394              
Total Assets     6,610,310              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 9,581,970   9,761,919              
Accounts Payable and Accrued Expenses     63,851              
Advance Rental Payments and Security Deposits     210,629              
Total Liabilities     10,036,399              
Partners' Capital     (3,426,089)              
Total Liabilities and Capital     $ 6,610,310              
Partners' Capital % - NERA     50.00%             50.00%
Investment in Unconsolidated Joint Ventures                   $ 1,533,000
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture     $ (1,713,045)              
Total units/ condominiums                    
Total | item     40             40
Units to be retained | item     40              
345 Franklin | NERA 50%                    
ASSETS                    
Rental Properties 6,164,547                  
Cash & Cash Equivalents 156,033                  
Rent Receivable 20,500                  
Real Estate Tax Escrow 19,053                  
Prepaid Expenses & Other Assets 54,421                  
Total Assets 6,414,554                  
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 9,581,970                  
Accounts Payable and Accrued Expenses 75,750                  
Advance Rental Payments and Security Deposits 267,765                  
Total Liabilities 9,925,485                  
Partners' Capital (3,510,931)                  
Total Liabilities and Capital $ 6,414,554                  
Partners' Capital % - NERA 50.00%                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (1,755,466)                  
Total units/ condominiums                    
Total | property 40                  
Units to be retained | property 40                  
345 Franklin | Residential buildings                    
Total units/ condominiums                    
Total | item     40              
345 Franklin | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 40                  
Hamilton 1025                    
ASSETS                    
Rental Properties     $ 2,812,552              
Cash & Cash Equivalents     684              
Rent Receivable     10,842              
Prepaid Expenses & Other Assets     770,237              
Total Assets     3,594,315              
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses     10,978              
Advance Rental Payments and Security Deposits     42,231              
Total Liabilities     53,209              
Partners' Capital     3,541,106              
Total Liabilities and Capital     $ 3,594,315              
Partners' Capital % - NERA     50.00%       50.00%      
Investment in Unconsolidated Joint Ventures     $ 1,770,552       $ 2,352,000      
Total units/ condominiums                    
Total | item 6   176       176      
Units to be retained | item     0       (49)      
Units to be sold | item     176              
Units sold | item 12 20 148       127      
Unsold units | item     27              
Units unsold with deposits for future sale | item     4              
Hamilton 1025 | NERA 50%                    
ASSETS                    
Rental Properties $ 511,297                  
Cash & Cash Equivalents 41,589                  
Rent Receivable 9,073                  
Prepaid Expenses & Other Assets 84,892                  
Total Assets 646,851                  
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses 12,318                  
Advance Rental Payments and Security Deposits 10,204                  
Total Liabilities 22,522                  
Partners' Capital 624,329                  
Total Liabilities and Capital $ 646,851                  
Partners' Capital % - NERA 50.00%                  
Investment in Unconsolidated Joint Ventures $ 312,165                  
Total units/ condominiums                    
Total | property 176                  
Units to be sold | property 175                  
Units sold | property 171                  
Unsold units | property 4                  
Units unsold with deposits for future sale | property 1                  
Hamilton 1025 | Residential buildings                    
Total units/ condominiums                    
Total | item     175              
Hamilton 1025 | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 175                  
Hamilton 1025 | Commercial                    
Total units/ condominiums                    
Total | item     1              
Hamilton 1025 | Commercial | NERA 50%                    
Total units/ condominiums                    
Total | property 1                  
Hamilton Bay Sales                    
ASSETS                    
Rental Properties     $ 0              
Cash & Cash Equivalents     212,237              
Rent Receivable     825              
Total Assets     213,062              
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses     1,182              
Advance Rental Payments and Security Deposits     101              
Total Liabilities     1,283              
Partners' Capital     211,779              
Total Liabilities and Capital     $ 213,062              
Partners' Capital % - NERA     50.00%              
Investment in Unconsolidated Joint Ventures     $ 105,890              
Total units/ condominiums                    
Total | item     120              
Units to be sold | item     120              
Units sold | item     120              
Unsold units | item     0              
Hamilton Bay Sales | Residential buildings                    
Total units/ condominiums                    
Total | item     120              
Hamilton Bay Apts                    
ASSETS                    
Rental Properties     $ 4,484,449              
Cash & Cash Equivalents     58,078              
Rent Receivable     18,180              
Prepaid Expenses & Other Assets     487,987              
Total Assets     5,048,694              
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses     35,122              
Advance Rental Payments and Security Deposits     65,705              
Total Liabilities     100,827              
Partners' Capital     4,947,867              
Total Liabilities and Capital     $ 5,048,694              
Partners' Capital % - NERA     50.00%   50.00%          
Investment in Unconsolidated Joint Ventures     $ 2,473,933   $ 2,500,000          
Total units/ condominiums                    
Total | item     48   168          
Units to be retained | item     0   (48)          
Units to be sold | item     46              
Units sold | item     10   120          
Unsold units | item     38              
Units unsold with deposits for future sale | item     9              
Hamilton Bay Apts | NERA 50%                    
ASSETS                    
Rental Properties $ 769,567                  
Cash & Cash Equivalents 130,503                  
Rent Receivable 0                  
Real Estate Tax Escrow 0                  
Prepaid Expenses & Other Assets 141,234                  
Total Assets 1,041,304                  
LIABILITIES AND PARTNERS' CAPITAL                    
Accounts Payable and Accrued Expenses 8,203                  
Advance Rental Payments and Security Deposits 6,012                  
Total Liabilities 14,215                  
Partners' Capital 1,027,089                  
Total Liabilities and Capital $ 1,041,304                  
Partners' Capital % - NERA 50.00%                  
Investment in Unconsolidated Joint Ventures $ 513,544                  
Total units/ condominiums                    
Total | property 48                  
Units to be sold | property 48                  
Units sold | property 44                  
Unsold units | property 4                  
Units unsold with deposits for future sale | property 2                  
Hamilton Bay Apts | Residential buildings                    
Total units/ condominiums                    
Total | item     48              
Hamilton Bay Apts | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 48                  
Hamilton Minuteman                    
ASSETS                    
Rental Properties     $ 6,012,338              
Cash & Cash Equivalents     27,620              
Rent Receivable     10,991              
Real Estate Tax Escrow     19,216              
Prepaid Expenses & Other Assets     23,196              
Total Assets     6,093,361              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 5,891,909   5,883,726              
Accounts Payable and Accrued Expenses     48,956              
Advance Rental Payments and Security Deposits     119,247              
Total Liabilities     6,051,929              
Partners' Capital     41,432              
Total Liabilities and Capital     $ 6,093,361              
Partners' Capital % - NERA     50.00%         50.00%    
Investment in Unconsolidated Joint Ventures     $ 20,716         $ 5,075,000    
Total units/ condominiums                    
Total | item     42         42    
Units to be retained | item     42              
Hamilton Minuteman | NERA 50%                    
ASSETS                    
Rental Properties 5,778,394                  
Cash & Cash Equivalents 121,001                  
Rent Receivable 32,219                  
Real Estate Tax Escrow 34,327                  
Prepaid Expenses & Other Assets 11,824                  
Total Assets 5,977,765                  
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 5,891,909                  
Accounts Payable and Accrued Expenses 61,704                  
Advance Rental Payments and Security Deposits 125,039                  
Total Liabilities 6,078,652                  
Partners' Capital (100,887)                  
Total Liabilities and Capital $ 5,977,765                  
Partners' Capital % - NERA 50.00%                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (50,444)                  
Total units/ condominiums                    
Total | property 42                  
Units to be retained | property 42                  
Hamilton Minuteman | Residential buildings                    
Total units/ condominiums                    
Total | item     42              
Hamilton Minuteman | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 42                  
Hamilton on Main Apts                    
ASSETS                    
Rental Properties     $ 17,871,657              
Cash & Cash Equivalents     541              
Rent Receivable     20,212              
Real Estate Tax Escrow     238,391              
Prepaid Expenses & Other Assets     108,507              
Total Assets     18,239,308              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 16,801,017   16,784,966              
Accounts Payable and Accrued Expenses     140,046              
Advance Rental Payments and Security Deposits     377,911              
Total Liabilities     17,302,923              
Partners' Capital     936,385              
Total Liabilities and Capital     $ 18,239,308              
Partners' Capital % - NERA     50.00%           50.00%  
Investment in Unconsolidated Joint Ventures     $ 468,192           $ 8,000,000  
Total units/ condominiums                    
Total | item     148           280  
Units to be retained | item     148              
Units sold | item                 137  
Hamilton on Main Apts | NERA 50%                    
ASSETS                    
Rental Properties 17,135,093                  
Cash & Cash Equivalents 236,201                  
Rent Receivable 26,072                  
Real Estate Tax Escrow 121,916                  
Prepaid Expenses & Other Assets 88,307                  
Total Assets 17,607,589                  
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 16,801,017                  
Accounts Payable and Accrued Expenses 163,091                  
Advance Rental Payments and Security Deposits 343,691                  
Total Liabilities 17,307,799                  
Partners' Capital 299,790                  
Total Liabilities and Capital $ 17,607,589                  
Partners' Capital % - NERA 50.00%                  
Investment in Unconsolidated Joint Ventures $ 149,895                  
Total units/ condominiums                    
Total | property 148                  
Units to be retained | property 148                  
Hamilton on Main Apts | Residential buildings                    
Total units/ condominiums                    
Total | item     148              
Hamilton on Main Apts | Residential buildings | NERA 50%                    
Total units/ condominiums                    
Total | property 148                  
Dexter Park                    
ASSETS                    
Rental Properties     $ 90,669,576              
Cash & Cash Equivalents     975,232              
Rent Receivable     150,399              
Real Estate Tax Escrow     273,553              
Prepaid Expenses & Other Assets     1,667,709              
Total Assets     93,736,469              
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable $ 124,363,915   82,621,527              
Accounts Payable and Accrued Expenses     642,256              
Advance Rental Payments and Security Deposits     3,412,120              
Total Liabilities     86,675,903              
Partners' Capital     7,060,566              
Total Liabilities and Capital     $ 93,736,469              
Partners' Capital % - NERA     40.00% 40.00%            
Investment in Unconsolidated Joint Ventures     $ 2,824,225 $ 15,925,000            
Total units/ condominiums                    
Total | item     409 409            
Units to be retained | item     409              
Dexter Park | NERA 40%                    
ASSETS                    
Rental Properties 88,674,407                  
Cash & Cash Equivalents 1,851,731                  
Rent Receivable 152,030                  
Real Estate Tax Escrow 0                  
Prepaid Expenses & Other Assets 1,170,301                  
Total Assets 91,848,469                  
LIABILITIES AND PARTNERS' CAPITAL                    
Mortgage Notes Payable 124,363,915                  
Accounts Payable and Accrued Expenses 848,626                  
Advance Rental Payments and Security Deposits 2,867,829                  
Total Liabilities 128,080,370                  
Partners' Capital (36,231,901)                  
Total Liabilities and Capital $ 91,848,469                  
Partners' Capital % - NERA 40.00%                  
Distribution and Loss in Excess of investments in Unconsolidated Joint Venture $ (14,492,760)                  
Total units/ condominiums                    
Total | property 409                  
Units to be retained | property 409                  
Dexter Park | Residential buildings                    
Total units/ condominiums                    
Total | item     409              
Dexter Park | Residential buildings | NERA 40%                    
Total units/ condominiums                    
Total | property 409