EX-99.2 3 dex992.htm WELLS REAL ESTATE FUND I FACT SHEET Wells Real Estate Fund I Fact Sheet

Exhibit 99.2

 

    Wells Real Estate Fund I Fact Sheet    I
    DATA AS OF DECEMBER 31, 2005

 

PORTFOLIO SUMMARY

 

PROPERTIES

OWNED


   % LEASED AS
OF 12/31/2005


  PERCENT
OWNED


  ACQUISITION
DATE


   ACQUISITION
PRICE*


   DISPOSITION
DATE


  DISPOSITION
PRICE


  ALLOCATED
NET SALE
PROCEEDS


Black Oak Plaza

   73%   100%   12/31/86    $4,562,689    N/A   N/A   N/A

Cherokee Commons

   SOLD   SOLD   6/9/87    $8,907,596    10/1/01   $8,660,000   $2,126,109

Crowe’s Crossing

   SOLD   SOLD   12/31/86    $8,917,841    1/11/01   $6,785,000   $6,486,652

Heritage Place – Office

   49%   52%   9/4/86    $8,199,973    N/A   N/A   N/A

Heritage Place – Retail

   SOLD   SOLD   9/4/86    $3,025,896    4/7/03   $3,400,000   $1,665,121

Paces Pavilion

   90%   100%**   12/27/85    $4,825,219    N/A   N/A   N/A

Peachtree Place

   SOLD   SOLD   4/9/85    $1,682,418    8/31/00 &
6/18/04***
  $1,802,915***   $1,491,521***

WEIGHTED AVERAGE

   70%                          

* The Acquisition Price does not include the upfront sales charge.
** Fund I owns a 100% Condominium Interest in 30,810 square feet of this 101,224-square-foot building.
*** This asset was sold in two transactions. The Disposition Price and Allocated Net Sale Proceeds reflect the combination of the two sales.

 

FUND FEATURES

 

OFFERING DATES   September 1984 – September 1986
PRICE PER UNIT   $250
A/B
STRUCTURE
 

A’s – Cash available for distribution up to 9%
B’s – Net loss until basis reaches zero +

Cash available for distribution over first 9%, up to 9%

A/B RATIO AT CLOSE
OF OFFERING
  Approximately 70% to 30%
AMOUNT RAISED   $35,321,000

 

Please note that the figures and dates in this fact sheet are subject to change as additional information becomes available related to a variety of factors, such as closing costs, prorations, and other adjustments.

 

Past performance is no guarantee of future results.

 

Portfolio Overview

 

Wells Fund I is in the disposition-and-liquidation phase of its life cycle. We have now sold three assets and a portion of another. We are continuing the disposition process, having selected a broker to market the Paces Pavilion and Heritage Place Office properties for sale. We also continue to aggressively pursue leasing opportunities that will increase occupancy at each remaining property and that we believe will result in a better sale price for our investors.

 

The General Partners are currently reserving operating cash flows in order to fund any additional legal costs in connection with the litigation (please refer to the latest SEC filings on our Web site at www.wellsref.com for a complete description of these proceedings) and lease-up costs anticipated with increasing occupancy at Black Oak Plaza and the remaining office portion of Heritage Place. In August 2005, the General Partners made the first distribution of net sale proceeds totaling $6 million, after the payment of all Partnership debts and liabilities and any reserves deemed necessary.

 

We would like to highlight the Cumulative Performance Summary on the back page, which provides a high-level overview of the Fund’s overall performance to date.

 

LOGO   Continued on reverse


    Wells Real Estate Fund I Fact Sheet    I
    DATA AS OF DECEMBER 31, 2005

 

Property Summary

 

    The Black Oak Plaza shopping center is approximately 73% leased, and leasing efforts at the center continue.

 

    The Cherokee Commons property was sold in 2001, with $2,126,109 in net sale proceeds allocated to Fund I. Of these proceeds, $23,331 has been used to pay property management fees that had accrued since 1987. Approximately $994,434 was distributed to the limited partners in August 2005. The remaining proceeds are being reserved for anticipated capital needs at the remaining properties in the Fund as well as legal costs associated with Fund litigation.

 

    The Crowe’s Crossing property was sold in 2001, with $6,486,652 in net sale proceeds allocated to the Fund. Of these proceeds, $1,481,087 has been used to pay property management fees that had accrued since 1987. The remaining proceeds were distributed to the limited partners in August 2005.

 

    Heritage Place originally included both an office component and a retail shopping center. The retail center, which represented approximately 30% of the premises, was sold in 2003, with $1,665,121 in net sale proceeds allocated to the Fund. Of these proceeds, $266,967 was used to pay property management fees that had accrued since 1987. The remaining $1,398,155 is being reserved to fund anticipated capital needs at the remaining properties in the Fund as well as legal costs associated with Fund litigation. The office component at Heritage Place is approximately 49% leased, and leasing efforts continue. We also have retained a broker to market this asset for sale.

 

    The Paces Pavilion building continues to operate at an approximate 90% occupancy level. We also are marketing this asset for sale.

 

    The Peachtree Place property originally included two buildings. One building was sold in 2000. The remaining building sale was closed in June 2004. Net sale proceeds allocated to the Fund totaled $1,491,521, and $886,895 of these proceeds was used to pay property management fees that had accrued since 1987. The remaining proceeds are being reserved for anticipated capital needs at the remaining properties in the Fund as well as legal costs associated with Fund litigation.

 

Legal Proceedings

 

Please refer to Fund I’s most recent SEC filings for a complete description of these proceedings.

 

CUMULATIVE PERFORMANCE SUMMARY(1)

 

    

Par

Value


  

Cumulative
Operating Cash

Flow
Distributed


  

Cumulative
Passive

Losses(2)


  

Cumulative

Net Sale

Proceeds
Distributed


  

Estimated
Unit Value

as of
12/31/05(3)


PER “A” UNIT

   $250    $223.69    N/A    $60.17    $151.00

PER “B” UNIT

   $250    N/A    $250    $2.23    $11.12

(1) These per-unit amounts represent estimates of the amounts attributable to the limited partners who have purchased their units directly from the Partnership in its initial public offering of units.
(2) This estimated per-unit amount is calculated as the sum of the annual per-unit cumulative passive loss allocated to a Pure Class B unit, reduced for Gain on Sale per unit allocated to a Pure Class B Unit.
(3) Please refer to the disclosure related to the estimated unit valuations contained in the 1/31/2006 Form 8-K for this partnership.

 

ANNUALIZED YIELD — PER “A” UNIT AT $250 OFFERING PRICE

 

     Q1

  Q2

  Q3

  Q4

  AVG YTD

2005

   Reserved   Reserved   Reserved   Reserved   0.00%

2004

   Reserved   Reserved   Reserved   Reserved   0.00%

2003

   4.00%   Reserved   Reserved   Reserved   1.00%

2002

   4.00%   4.00%   4.00%   4.00%   4.00%

2001

   4.25%   4.00%   4.00%   4.00%   4.06%

2000

   5.00%   5.64%   6.00%   6.00%   5.66%

1999

   Reserved   Reserved   5.19%   5.25%   2.61%

1998

   Reserved   Reserved   Reserved   Reserved   0.00%

1997

   4.53%   5.00%   5.00%   2.83%   4.34%

1996

   5.66%   5.42%   4.87%   4.72%   5.17%

1995

   7.05%   6.78%   6.97%   6.54%   6.83%

1994

   4.54%   3.66%   5.48%   7.30%   5.24%

 

TAX PASSIVE LOSSES — PER “B” UNIT AT $250 OFFERING PRICE

 

    2005    


 

    2004    


 

    2003    


 

    2002    


 

    2001    


 

    2000    


N/A

  0.00%   0.00%   0.00%   3.82%   5.80%

 

For a more detailed quarterly financial report, please refer to

Fund I’s most recent 10-Q filing, which can be found

on the Wells Web site at www.wellsref.com.

 

LOGO

 

6200 The Corners Parkway • Norcross, GA 30092-3365 • www.wellsref.com • 800-448-1010