XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Series D and E Preferred Stock
Preferred Stock
Series A-2 Preferred Stock
Preferred Stock
Series D Preferred Stock
Preferred Stock
Series E Preferred Stock
Common Stock
Common Stock
Series D and E Preferred Stock
Treasury Stock
Additional Paid-In Capital
Additional Paid-In Capital
Series D and E Preferred Stock
Accumulated Deficit
Preferred stock, beginning balance (in shares) at Dec. 31, 2020     45 1,697,958 131,579            
Common stock, beginning balance (in shares) at Dec. 31, 2020           7,861,912          
Treasury stock, beginning balance (in shares) at Dec. 31, 2020               113,283      
Beginning balance at Dec. 31, 2020 $ 22,057   $ 0 $ 0 $ 0 $ 1   $ (181) $ 215,092   $ (192,855)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss (3,433)                   (3,433)
Stock-based compensation 33               33    
Preferred stock conversion (in shares)     (45) (1,697,022) (131,579) 84,292 18,762,119        
Conversion of Series D and E Preferred Stock   $ 0         $ 2     $ (2)  
Issuance of stock for services (in shares)           21,008          
Issuance of stock for services 274               274    
Forfeitures of restricted stock (in shares)       (81)              
Series D preferred shares to pay withholding taxes (in shares)       (855)              
Preferred stock, ending balance (in shares) at Mar. 31, 2021     0 0 0            
Common stock, ending balance (in shares) at Mar. 31, 2021           26,729,331          
Treasury stock, ending balance (in shares) at Mar. 31, 2021               113,283      
Ending balance at Mar. 31, 2021 18,931   $ 0 $ 0 $ 0 $ 3   $ (181) 215,397   (196,288)
Preferred stock, beginning balance (in shares) at Dec. 31, 2020     45 1,697,958 131,579            
Common stock, beginning balance (in shares) at Dec. 31, 2020           7,861,912          
Treasury stock, beginning balance (in shares) at Dec. 31, 2020               113,283      
Beginning balance at Dec. 31, 2020 22,057   $ 0 $ 0 $ 0 $ 1   $ (181) 215,092   (192,855)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss (6,341)                    
Preferred stock, ending balance (in shares) at Sep. 30, 2021     0 0 0            
Common stock, ending balance (in shares) at Sep. 30, 2021           30,929,331          
Treasury stock, ending balance (in shares) at Sep. 30, 2021               113,283      
Ending balance at Sep. 30, 2021 28,145   $ 0 $ 0 $ 0 $ 3   $ (181) 227,519   (199,196)
Preferred stock, beginning balance (in shares) at Mar. 31, 2021     0 0 0            
Common stock, beginning balance (in shares) at Mar. 31, 2021           26,729,331          
Treasury stock, beginning balance (in shares) at Mar. 31, 2021               113,283      
Beginning balance at Mar. 31, 2021 18,931   $ 0 $ 0 $ 0 $ 3   $ (181) 215,397   (196,288)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss (2,246)                   (2,246)
Issuance of stock for services 116               116    
Issuance of stock from financing, net of issuance costs (in shares)           4,000,000          
Issuance of stock from financing, net of issuance costs 11,504               11,504    
Preferred stock, ending balance (in shares) at Jun. 30, 2021     0 0 0            
Common stock, ending balance (in shares) at Jun. 30, 2021           30,729,331          
Treasury stock, ending balance (in shares) at Jun. 30, 2021               113,283      
Ending balance at Jun. 30, 2021 28,305   $ 0 $ 0 $ 0 $ 3   $ (181) 227,017   (198,534)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss (662)                   (662)
Stock-based compensation 502               502    
Issuance of stock on vested restricted stock units (in shares)           200,000          
Preferred stock, ending balance (in shares) at Sep. 30, 2021     0 0 0            
Common stock, ending balance (in shares) at Sep. 30, 2021           30,929,331          
Treasury stock, ending balance (in shares) at Sep. 30, 2021               113,283      
Ending balance at Sep. 30, 2021 $ 28,145   $ 0 $ 0 $ 0 $ 3   $ (181) 227,519   (199,196)
Common stock, beginning balance (in shares) at Dec. 31, 2021 30,816,048         30,929,331          
Treasury stock, beginning balance (in shares) at Dec. 31, 2021 113,283             113,283      
Beginning balance at Dec. 31, 2021 $ 25,497         $ 3   $ (181) 227,581   (201,906)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss (4,539)                   (4,539)
Stock-based compensation 52               52    
Forfeiture of unvested stock options (84)               (84)    
Common stock, ending balance (in shares) at Mar. 31, 2022           30,929,331          
Treasury stock, ending balance (in shares) at Mar. 31, 2022               113,283      
Ending balance at Mar. 31, 2022 $ 20,926         $ 3   $ (181) 227,549   (206,445)
Common stock, beginning balance (in shares) at Dec. 31, 2021 30,816,048         30,929,331          
Treasury stock, beginning balance (in shares) at Dec. 31, 2021 113,283             113,283      
Beginning balance at Dec. 31, 2021 $ 25,497         $ 3   $ (181) 227,581   (201,906)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss $ (20,724)                    
Forfeitures of restricted stock (in shares) (150,000)                    
Common stock, ending balance (in shares) at Sep. 30, 2022 30,816,048         30,929,331          
Treasury stock, ending balance (in shares) at Sep. 30, 2022 113,283             113,283      
Ending balance at Sep. 30, 2022 $ 4,803         $ 3   $ (181) 227,611   (222,630)
Common stock, beginning balance (in shares) at Mar. 31, 2022           30,929,331          
Treasury stock, beginning balance (in shares) at Mar. 31, 2022               113,283      
Beginning balance at Mar. 31, 2022 20,926         $ 3   $ (181) 227,549   (206,445)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss (9,033)                   (9,033)
Stock-based compensation 31               31    
Common stock, ending balance (in shares) at Jun. 30, 2022           30,929,331          
Treasury stock, ending balance (in shares) at Jun. 30, 2022               113,283      
Ending balance at Jun. 30, 2022 11,924         $ 3   $ (181) 227,580   (215,478)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss (7,152)                   (7,152)
Stock-based compensation $ 31               31    
Common stock, ending balance (in shares) at Sep. 30, 2022 30,816,048         30,929,331          
Treasury stock, ending balance (in shares) at Sep. 30, 2022 113,283             113,283      
Ending balance at Sep. 30, 2022 $ 4,803         $ 3   $ (181) $ 227,611   $ (222,630)