XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Series D and E Preferred Stock
Preferred Stock
Series A-2 Preferred Stock
Preferred Stock
Series D Preferred Stock
Preferred Stock
Series E Preferred Stock
Common Stock
Common Stock
Series A-2 Preferred Stock
Common Stock
Series D and E Preferred Stock
Treasury Stock
Additional Paid-In Capital
Additional Paid-In Capital
Series D and E Preferred Stock
Accumulated Deficit
Preferred Stock, Beginning Balance (in shares) at Dec. 31, 2020     45 1,697,958 131,579              
Common Stock, Beginning Balance (in shares) at Dec. 31, 2020           7,861,912            
Treasury Stock, Beginning Balance (in shares) at Dec. 31, 2020                 113,283      
Beginning Balance at Dec. 31, 2020 $ 22,057   $ 0 $ 0 $ 0 $ 1     $ (181) $ 215,092   $ (192,855)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss (3,433)                     (3,433)
Stock-based compensation 33                 33    
Preferred stock conversion (in shares)     (45) 1,697,022 131,579   (84,292) (18,762,119)        
Conversion of Series D and E Preferred Stock   $ 0           $ 2     $ (2)  
Issuance of stock for services (in shares)           21,008            
Issuance of stock for services 274                 274    
Forfeitures of restricted stock (in shares)       (81)                
Series D Preferred shares to pay withholding taxes (in shares)       (855)                
Preferred Stock, Ending Balance (in shares) at Mar. 31, 2021     0 0 0              
Common Stock, Ending Balance (in shares) at Mar. 31, 2021           26,729,331            
Treasury Stock, Ending Balance (in shares) at Mar. 31, 2021                 113,283      
Ending Balance at Mar. 31, 2021 18,931   $ 0 $ 0 $ 0 $ 3     $ (181) 215,397   (196,288)
Preferred Stock, Beginning Balance (in shares) at Dec. 31, 2020     45 1,697,958 131,579              
Common Stock, Beginning Balance (in shares) at Dec. 31, 2020           7,861,912            
Treasury Stock, Beginning Balance (in shares) at Dec. 31, 2020                 113,283      
Beginning Balance at Dec. 31, 2020 22,057   $ 0 $ 0 $ 0 $ 1     $ (181) 215,092   (192,855)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss (5,679)                      
Preferred Stock, Ending Balance (in shares) at Jun. 30, 2021     0 0 0              
Common Stock, Ending Balance (in shares) at Jun. 30, 2021           30,729,331            
Treasury Stock, Ending Balance (in shares) at Jun. 30, 2021                 113,283      
Ending Balance at Jun. 30, 2021 28,305   $ 0 $ 0 $ 0 $ 3     $ (181) 227,017   (198,534)
Preferred Stock, Beginning Balance (in shares) at Mar. 31, 2021     0 0 0              
Common Stock, Beginning Balance (in shares) at Mar. 31, 2021           26,729,331            
Treasury Stock, Beginning Balance (in shares) at Mar. 31, 2021                 113,283      
Beginning Balance at Mar. 31, 2021 18,931   $ 0 $ 0 $ 0 $ 3     $ (181) 215,397   (196,288)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss (2,246)                     (2,246)
Issuance of stock from financing, net of issuance costs (in shares)           4,000,000            
Issuance of stock from financing, net of issuance costs 11,504                 11,504    
Issuance of stock for services 116                 116    
Preferred Stock, Ending Balance (in shares) at Jun. 30, 2021     0 0 0              
Common Stock, Ending Balance (in shares) at Jun. 30, 2021           30,729,331            
Treasury Stock, Ending Balance (in shares) at Jun. 30, 2021                 113,283      
Ending Balance at Jun. 30, 2021 $ 28,305   $ 0 $ 0 $ 0 $ 3     $ (181) 227,017   (198,534)
Common Stock, Beginning Balance (in shares) at Dec. 31, 2021 30,816,048         30,929,331            
Treasury Stock, Beginning Balance (in shares) at Dec. 31, 2021                 113,283      
Beginning Balance at Dec. 31, 2021 $ 25,497         $ 3     $ (181) 227,581   (201,906)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss (4,539)                     (4,539)
Stock-based compensation 52                 52    
Forfeiture of unvested stock options (84)                 (84)    
Common Stock, Ending Balance (in shares) at Mar. 31, 2022           30,929,331            
Treasury Stock, Ending Balance (in shares) at Mar. 31, 2022                 113,283      
Ending Balance at Mar. 31, 2022 $ 20,926         $ 3     $ (181) 227,549   (206,445)
Common Stock, Beginning Balance (in shares) at Dec. 31, 2021 30,816,048         30,929,331            
Treasury Stock, Beginning Balance (in shares) at Dec. 31, 2021                 113,283      
Beginning Balance at Dec. 31, 2021 $ 25,497         $ 3     $ (181) 227,581   (201,906)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss $ (13,572)                      
Forfeitures of restricted stock (in shares) (150,000)                      
Common Stock, Ending Balance (in shares) at Jun. 30, 2022 30,816,048         30,929,331            
Treasury Stock, Ending Balance (in shares) at Jun. 30, 2022                 113,283      
Ending Balance at Jun. 30, 2022 $ 11,924         $ 3     $ (181) 227,580   (215,478)
Common Stock, Beginning Balance (in shares) at Mar. 31, 2022           30,929,331            
Treasury Stock, Beginning Balance (in shares) at Mar. 31, 2022                 113,283      
Beginning Balance at Mar. 31, 2022 20,926         $ 3     $ (181) 227,549   (206,445)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net loss (9,033)                     (9,033)
Stock-based compensation $ 31                 31    
Common Stock, Ending Balance (in shares) at Jun. 30, 2022 30,816,048         30,929,331            
Treasury Stock, Ending Balance (in shares) at Jun. 30, 2022                 113,283      
Ending Balance at Jun. 30, 2022 $ 11,924         $ 3     $ (181) $ 227,580   $ (215,478)