XML 83 R72.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
USD ($)
Dec. 31, 2021
USD ($)
segment
Dec. 31, 2020
USD ($)
Segment Reporting Information [Line Items]      
Number of operating segments | segment   2  
Revenues $ 15,333 $ 7,739 $ 15,333
Cost of revenues 7,280 5,021 7,280
Gross profit $ 8,053 $ 2,718 8,053
Gross profit % 52.50% 35.10%  
Total operating expenses $ 18,117 $ 14,512 18,117
Income (loss) from operations (10,064) (11,794) (10,064)
Interest and other income (expense), net 2,746 2,653 2,746
Loss before income taxes (7,318) (9,141) (7,318)
Income tax (benefit) expense 103 (90) 103
Net loss (7,421) (9,051) (7,421)
Total assets 29,143 28,607 $ 29,143
Allocated operating expenses      
Segment Reporting Information [Line Items]      
Total operating expenses 11,392 8,149  
Unallocated operating expenses      
Segment Reporting Information [Line Items]      
Total operating expenses 6,725 6,363  
Unallocated operating expenses      
Segment Reporting Information [Line Items]      
Revenues 0 0  
Cost of revenues 0 0  
Gross profit 0 $ 0  
Gross profit %   0.00% 0.00%
Total operating expenses 6,725 $ 6,363  
Income (loss) from operations (6,725) (6,363)  
Interest and other income (expense), net 0 2,448  
Loss before income taxes (6,725) (3,915)  
Income tax (benefit) expense 0 0  
Net loss (6,725) (3,915)  
Total assets 0 0 $ 0
Unallocated operating expenses | Allocated operating expenses      
Segment Reporting Information [Line Items]      
Total operating expenses 0 0  
Unallocated operating expenses | Unallocated operating expenses      
Segment Reporting Information [Line Items]      
Total operating expenses 6,725 6,363  
Managed Services | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 6,227 4,270  
Cost of revenues 3,789 2,991  
Gross profit $ 2,438 $ 1,279  
Gross profit % 39.20% 30.00%  
Total operating expenses $ 1,479 $ 593  
Income (loss) from operations 959 686  
Interest and other income (expense), net (19) (22)  
Loss before income taxes 940 664  
Income tax (benefit) expense 50 (15)  
Net loss 890 679  
Total assets 6,494 9,259 6,494
Managed Services | Operating Segments | Allocated operating expenses      
Segment Reporting Information [Line Items]      
Total operating expenses 1,479 593  
Managed Services | Operating Segments | Unallocated operating expenses      
Segment Reporting Information [Line Items]      
Total operating expenses 0 0  
Collaboration Products | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 9,106 3,469  
Cost of revenues 3,491 2,030  
Gross profit $ 5,615 $ 1,439  
Gross profit % 61.70% 41.50%  
Total operating expenses $ 9,913 $ 7,556  
Income (loss) from operations (4,298) (6,117)  
Interest and other income (expense), net 2,765 227  
Loss before income taxes (1,533) (5,890)  
Income tax (benefit) expense 53 (75)  
Net loss (1,586) (5,815)  
Total assets 22,649 19,348 $ 22,649
Collaboration Products | Operating Segments | Allocated operating expenses      
Segment Reporting Information [Line Items]      
Total operating expenses 9,913 7,556  
Collaboration Products | Operating Segments | Unallocated operating expenses      
Segment Reporting Information [Line Items]      
Total operating expenses $ 0 $ 0