XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
Total
Series D and E Preferred Stock
Preferred Stock
Series A-2 Preferred Stock
Preferred Stock
Series C Preferred Stock
Preferred Stock
Series D Preferred Stock
Preferred Stock
Series E Preferred Stock
Common Stock
Common Stock
Series A-2 Preferred Stock
Common Stock
Series D and E Preferred Stock
Treasury Stock
Additional Paid-In Capital
Additional Paid-In Capital
Series D and E Preferred Stock
Accumulated Deficit
Beginning Balance (in shares) at Dec. 31, 2019     32 475 1,734,901 131,579 5,266,828     105,285      
Beginning Balance at Dec. 31, 2019 $ 21,785,000   $ 0 $ 0 $ 0 $ 0 $ 1,000     $ (165,000) $ 207,383,000   $ (185,434,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss (3,129,000)                       (3,129,000)
Stock-based compensation 32,000                   32,000    
Preferred stock conversion (in shares)       (150)     50,000            
Issuance of preferred stock for accrued dividends (in shares)     13                    
Issuance of preferred stock for accrued dividends 98,000                   98,000    
Forfeited restricted stock (in shares)         (14,441)                
Preferred stock dividends (4,000)                   (4,000)    
Purchase of treasury stock (7,000)                 $ (7,000)      
Ending Balance (in shares) at Mar. 31, 2020     45 325 1,720,460 131,579 5,316,828     105,285      
Ending Balance at Mar. 31, 2020 18,775,000   $ 0 $ 0 $ 0 $ 0 $ 1,000     $ (172,000) 207,509,000   (188,563,000)
Beginning Balance (in shares) at Dec. 31, 2019     32 475 1,734,901 131,579 5,266,828     105,285      
Beginning Balance at Dec. 31, 2019 21,785,000   $ 0 $ 0 $ 0 $ 0 $ 1,000     $ (165,000) 207,383,000   (185,434,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss (8,598,000)                        
Preferred stock conversion (in shares)             75,000            
Ending Balance (in shares) at Sep. 30, 2020     45 250 1,702,010 131,579 5,355,841     113,283      
Ending Balance at Sep. 30, 2020 13,345,000   $ 0 $ 0 $ 0 $ 0 $ 1,000     $ (181,000) 207,558,000   (194,033,000)
Beginning Balance (in shares) at Dec. 31, 2019     32 475 1,734,901 131,579 5,266,828     105,285      
Beginning Balance at Dec. 31, 2019 21,785,000   $ 0 $ 0 $ 0 $ 0 $ 1,000     $ (165,000) 207,383,000   (185,434,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Stock-based compensation                   $ (16,000)      
Series D Preferred Stock exchanged for taxes (in shares)                   (8,000)      
Ending Balance (in shares) at Dec. 31, 2020     45   1,697,958 131,579 7,861,912     113,283      
Ending Balance at Dec. 31, 2020 22,057,000   $ 0   $ 0 $ 0 $ 1,000     $ (181,000) 215,092,000   (192,855,000)
Beginning Balance (in shares) at Mar. 31, 2020     45 325 1,720,460 131,579 5,316,828     105,285      
Beginning Balance at Mar. 31, 2020 18,775,000   $ 0 $ 0 $ 0 $ 0 $ 1,000     $ (172,000) 207,509,000   (188,563,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss (3,385,000)                       (3,385,000)
Stock-based compensation 29,000                   29,000    
Issuance of preferred stock for accrued dividends 1,000                   1,000    
Forfeited restricted stock (in shares)         (17,364)                
Issuance of restricted stock (in shares)             23,334            
Preferred stock dividends (4,000)                   (4,000)    
Purchase of treasury stock (in shares)                   7,998      
Purchase of treasury stock (9,000)                 $ (9,000)      
Ending Balance (in shares) at Jun. 30, 2020     45 325 1,703,096 131,579 5,340,162     113,283      
Ending Balance at Jun. 30, 2020 15,407,000   $ 0 $ 0 $ 0 $ 0 $ 1,000     $ (181,000) 207,535,000   (191,948,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss (2,085,000)                       (2,085,000)
Stock-based compensation 27,000                   27,000    
Preferred stock conversion (in shares)       (75)     25,000            
Forfeited restricted stock (in shares)         (1,086)   (9,321)            
Preferred stock dividends (4,000)                   (4,000)    
Ending Balance (in shares) at Sep. 30, 2020     45 250 1,702,010 131,579 5,355,841     113,283      
Ending Balance at Sep. 30, 2020 13,345,000   $ 0 $ 0 $ 0 $ 0 $ 1,000     $ (181,000) 207,558,000   (194,033,000)
Beginning Balance (in shares) at Dec. 31, 2020     45   1,697,958 131,579 7,861,912     113,283      
Beginning Balance at Dec. 31, 2020 22,057,000   $ 0   $ 0 $ 0 $ 1,000     $ (181,000) 215,092,000   (192,855,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss (3,433,000)                       (3,433,000)
Stock-based compensation 33,000                   33,000    
Preferred stock conversion (in shares)     (45)   (1,697,022) (131,579)   84,292 18,762,119        
Preferred stock conversion   $ 0             $ 2,000     $ (2,000)  
Issuance of stock for services (in shares)             21,008            
Issuance of stock for services 274,000                   274,000    
Forfeited restricted stock (in shares)         (81)                
Series D Preferred Stock exchanged for taxes (in shares)         (855)                
Ending Balance (in shares) at Mar. 31, 2021     0   0 0 26,729,331     113,283      
Ending Balance at Mar. 31, 2021 18,931,000   $ 0   $ 0 $ 0 $ 3,000     $ (181,000) 215,397,000   (196,288,000)
Beginning Balance (in shares) at Dec. 31, 2020     45   1,697,958 131,579 7,861,912     113,283      
Beginning Balance at Dec. 31, 2020 22,057,000   $ 0   $ 0 $ 0 $ 1,000     $ (181,000) 215,092,000   (192,855,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss (6,341,000)                        
Preferred stock conversion (in shares)             18,846,411            
Ending Balance (in shares) at Sep. 30, 2021     0   0 0 30,929,331     113,283      
Ending Balance at Sep. 30, 2021 28,145,000   $ 0   $ 0 $ 0 $ 3,000     $ (181,000) 227,519,000   (199,196,000)
Beginning Balance (in shares) at Mar. 31, 2021     0   0 0 26,729,331     113,283      
Beginning Balance at Mar. 31, 2021 18,931,000   $ 0   $ 0 $ 0 $ 3,000     $ (181,000) 215,397,000   (196,288,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss (2,246,000)                       (2,246,000)
Issuance of stock from financing, net of issuance costs (in shares)             4,000,000            
Issuance of stock from financing, net of issuance costs 11,504,000                   11,504,000    
Issuance of stock for services 116,000                   116,000    
Ending Balance (in shares) at Jun. 30, 2021     0   0 0 30,729,331     113,283      
Ending Balance at Jun. 30, 2021 28,305,000   $ 0   $ 0 $ 0 $ 3,000     $ (181,000) 227,017,000   (198,534,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss (662,000)                       (662,000)
Stock-based compensation 502,000                   502,000    
Issuance of stock on vested restricted stock units             $ 200,000            
Ending Balance (in shares) at Sep. 30, 2021     0   0 0 30,929,331     113,283      
Ending Balance at Sep. 30, 2021 $ 28,145,000   $ 0   $ 0 $ 0 $ 3,000     $ (181,000) $ 227,519,000   $ (199,196,000)