XML 35 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Preferred Stock
Series A-2 Preferred Stock
Preferred Stock
Series B Preferred Stock
Preferred Stock
Series C Preferred Stock
Common Stock
Common Stock
Series B Preferred Stock
Common Stock
Series C Preferred Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Deficit
Beginning Balance (in shares) at Dec. 31, 2017   32 450 0 4,516,000     65,000    
Beginning Balance, value at Dec. 31, 2017 $ 12,262 $ 0 $ 0 $ 0 $ 1     $ (352) $ 183,118 $ (170,505)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (1,285)                 (1,285)
Stock-based compensation 50               50  
Issuance of preferred stock, net of expenses (in shares)       1,750            
Issuance of preferred stock, net of expenses 1,527               1,527  
Preferred stock conversion (in shares)     (75) (475) 185,000          
Preferred stock conversion 0                  
Issuance of stock on vested restricted stock units (in shares)         31,000          
Issuance of stock on vested restricted stock units 0                  
Preferred stock dividends (3)               (3)  
Purchase of treasury stock (in shares)               18,000    
Purchase of treasury stock (53)             $ (53)    
Ending Balance (in shares) at Mar. 31, 2018   32 375 1,275 4,732,000     83,000    
Ending Balance, value at Mar. 31, 2018 12,498 $ 0 $ 0 $ 0 $ 1     $ (405) 184,692 (171,790)
Beginning Balance (in shares) at Dec. 31, 2017   32 450 0 4,516,000     65,000    
Beginning Balance, value at Dec. 31, 2017 12,262 $ 0 $ 0 $ 0 $ 1     $ (352) 183,118 (170,505)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (4,444)                  
Ending Balance (in shares) at Sep. 30, 2018   32 375 775 4,923,000     132,000    
Ending Balance, value at Sep. 30, 2018 9,463 $ 0 $ 0 $ 0 $ 1     $ (495) 184,906 (174,949)
Beginning Balance (in shares) at Mar. 31, 2018   32 375 1,275 4,732,000     83,000    
Beginning Balance, value at Mar. 31, 2018 12,498 $ 0 $ 0 $ 0 $ 1     $ (405) 184,692 (171,790)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (1,689)                 (1,689)
Stock-based compensation 109               109  
Preferred stock dividends (3)               (3)  
Purchase of treasury stock 1             $ 1    
Ending Balance (in shares) at Jun. 30, 2018   32 375 1,275 4,732,000     83,000    
Ending Balance, value at Jun. 30, 2018 10,916 $ 0 $ 0 $ 0 $ 1     $ (404) 184,798 (173,479)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (1,470)                 (1,470)
Stock-based compensation 111               111  
Preferred stock conversion (in shares)       (500) 167,000          
Preferred stock conversion 0                  
Issuance of stock on vested restricted stock units (in shares)         24,000          
Issuance of stock on vested restricted stock units 0                  
Preferred stock dividends (3)               (3)  
Purchase of treasury stock (in shares)               49,000    
Purchase of treasury stock (91)             $ (91)    
Ending Balance (in shares) at Sep. 30, 2018   32 375 775 4,923,000     132,000    
Ending Balance, value at Sep. 30, 2018 9,463 $ 0 $ 0 $ 0 $ 1     $ (495) 184,906 (174,949)
Beginning Balance (in shares) at Dec. 31, 2018   32 75 525 5,114,000     133,000    
Beginning Balance, value at Dec. 31, 2018 6,830 $ 0 $ 0 $ 0 $ 1     $ (496) 184,998 (177,673)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (598)                 (598)
Stock-based compensation 29               29  
Preferred stock conversion (in shares)     (75) (50) 43,000          
Preferred stock conversion 0                  
Issuance of stock on vested restricted stock units (in shares)         17,000          
Issuance of stock on vested restricted stock units 0                  
Preferred stock dividends (15)               (15)  
Purchase of treasury stock (1)             $ (1)    
Ending Balance (in shares) at Mar. 31, 2019   32 0 475 5,174,000     133,000    
Ending Balance, value at Mar. 31, 2019 6,245 $ 0 $ 0 $ 0 $ 1     $ (497) 185,012 (178,271)
Beginning Balance (in shares) at Dec. 31, 2018   32 75 525 5,114,000     133,000    
Beginning Balance, value at Dec. 31, 2018 6,830 $ 0 $ 0 $ 0 $ 1     $ (496) 184,998 (177,673)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (2,113)                  
Preferred stock conversion (in shares)     75 50   26,786 16,667      
Ending Balance (in shares) at Sep. 30, 2019   32 0 475 5,239,000     98,000    
Ending Balance, value at Sep. 30, 2019 4,710 $ 0 $ 0 $ 0 $ 1     $ (165) 184,660 (179,786)
Beginning Balance (in shares) at Mar. 31, 2019   32 0 475 5,174,000     133,000    
Beginning Balance, value at Mar. 31, 2019 6,245 $ 0 $ 0 $ 0 $ 1     $ (497) 185,012 (178,271)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (875)                 (875)
Stock-based compensation 24               24  
Issuance of stock on vested restricted stock units (in shares)               (75,000)    
Issuance of stock on vested restricted stock units 0             $ 382 (382)  
Preferred stock dividends (4)               (4)  
Purchase of treasury stock (in shares)               24,000    
Purchase of treasury stock (34)             $ (34)    
Ending Balance (in shares) at Jun. 30, 2019   32 0 475 5,174,000     82,000    
Ending Balance, value at Jun. 30, 2019 5,356 $ 0 $ 0 $ 0 $ 1     $ (149) 184,650 (179,146)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net loss (640)                 (640)
Stock-based compensation 14               14  
Issuance of stock on vested restricted stock units (in shares)         65,000          
Issuance of stock on vested restricted stock units 0                  
Preferred stock dividends (4)               (4)  
Purchase of treasury stock (in shares)               16,000    
Purchase of treasury stock (16)             $ (16)    
Ending Balance (in shares) at Sep. 30, 2019   32 0 475 5,239,000     98,000    
Ending Balance, value at Sep. 30, 2019 $ 4,710 $ 0 $ 0 $ 0 $ 1     $ (165) $ 184,660 $ (179,786)