XML 66 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Super G Loan Agreement and Warrant (Details) - USD ($)
12 Months Ended
Jan. 26, 2018
Jan. 02, 2018
Jul. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Debt Instrument [Line Items]          
Proceeds from issuance of debt     $ 2,200,000    
Repayments of Long-term Debt       $ 605,000 $ 400,000
Cash paid during the period for interest       878,000 1,116,000
Long-term debt       1,832,000  
Debt instrument, unamortized discount       269,000 125,000
Super G Loan          
Debt Instrument [Line Items]          
Proceeds from issuance of debt     1,100,000    
Debt periodic payment one through three     33,000    
Debt periodic payment four through twenty-four     68,600    
Debt periodic payment     $ 1,540,000    
Effective interest rate     33.00%    
Repayments of Long-term Debt       68,000  
Cash paid during the period for interest       134,000  
Long-term debt       1,032,000 0
Warrant outstanding     550,000    
Exercise price of warrants (in dollars per share)     $ 0.30    
Warrant term     3 years    
Warrant profit over the term or cash exit fee implemented     $ 165,000    
Fair value adjustment of warrants       0  
Western Alliance Bank And Super G Capital          
Debt Instrument [Line Items]          
Debt instrument, unamortized discount     $ 339,000    
Amortization of debt discount       70,000  
Promissory Note | SRS Note          
Debt Instrument [Line Items]          
Long-term debt       0 $ 1,785,000
Amortization of debt discount       $ 36,000  
Warrants          
Debt Instrument [Line Items]          
Warrants exercised (in shares)       0  
Warrants | Super G Loan          
Debt Instrument [Line Items]          
Derivative liability       $ 165,000  
Subsequent Event          
Debt Instrument [Line Items]          
Repayments of Long-term Debt   $ 200,000      
Subsequent Event | Super G Loan          
Debt Instrument [Line Items]          
Repayments of debt $ 1,269,000