XML 48 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt Recapitalization and Debt - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Apr. 01, 2018
USD ($)
Jan. 01, 2018
USD ($)
Jul. 31, 2017
USD ($)
$ / shares
shares
Jul. 28, 2017
USD ($)
shares
Jul. 31, 2017
USD ($)
$ / shares
shares
Jun. 30, 2017
USD ($)
shares
Jun. 30, 2017
USD ($)
shares
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
shares
Jun. 30, 2016
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Jul. 27, 2017
USD ($)
shares
Jul. 06, 2017
Dec. 31, 2016
USD ($)
shares
Debt Instrument [Line Items]                                
Long-term debt           $ 10,696,000 $ 10,696,000   $ 10,696,000             $ 10,660,000
Common stock, shares outstanding (in shares) | shares           36,535,000 36,535,000   36,535,000             36,455,000
Value of common stock issued           $ 4,000 $ 4,000   $ 4,000             $ 4,000
Common stock, shares issued (in shares) | shares           36,782,000 36,782,000   36,782,000             36,659,000
Unamortized debt issuance expense           $ 89,000 $ 89,000   $ 89,000             $ 125,000
Amortization of deferred financing costs             18,000 $ 18,000 36,000 $ 36,000            
Bridge Bank Loan Agreement Non-Formula Borrowings | Scenario, Forecast                                
Debt Instrument [Line Items]                                
Cash payment, payment for debt extinguishment $ 200,000 $ 200,000                            
Super G Capital | Scenario, Forecast                                
Debt Instrument [Line Items]                                
Expected periodic interest payments                     $ 46,000 $ 246,000 $ 148,000      
Notes Payable, Other Payables | Promissory Note with Stockholder Representative                                
Debt Instrument [Line Items]                                
Long-term debt           1,785,000 1,785,000   1,785,000             1,783,000
Debt and accrued interest           2,530,000 2,530,000   2,530,000              
Principal           1,785,000 1,785,000   1,785,000              
Accrued interest           $ 745,000 $ 745,000   745,000              
Total payments                 $ 0              
Waiver of final installment, number of days           60 days                    
Main Street Capital Corporation                                
Debt Instrument [Line Items]                                
Common stock, shares outstanding (in shares) | shares           7,711,517 7,711,517   7,711,517              
Subsequent Event                                
Debt Instrument [Line Items]                                
Long-term debt       $ 2,200,000                        
Extinguishment of debt and accrued interest, net of new borrowings     $ 9,362,000 $ 9,362,000                        
Reduction to shares of common stock outstanding (in shares) | shares       385,517                        
Common stock, shares outstanding (in shares) | shares       36,149,323                   36,534,840    
Debt and accrued interest                           $ 11,562,260    
Extinguishment of debt and accrued interest       $ 11,562,260                        
Shares of common stock issued in connection with the SRS Note Exchange (in shares) | shares     7,326,000 7,326,000                        
Payment for debt extinguishment or debt prepayment cost, cash paid on hand     $ 350,000                          
Proceeds from issuance of debt     2,200,000                          
Subsequent Event | Bridge Bank Loan Agreement A/R Revolver                                
Debt Instrument [Line Items]                                
Proceeds from issuance of debt     500,000                          
Total current borrowing capacity (up to)     $ 1,500,000   $ 1,500,000                      
Borrowing base of eligible accounts receivable     0.85   0.85                      
Subsequent Event | Bridge Bank Loan Agreement Non-Formula Borrowings                                
Debt Instrument [Line Items]                                
Proceeds from issuance of debt     $ 600,000                          
Total current borrowing capacity (up to)     600,000   $ 600,000                      
Installment payment due October 1, 2017     400,000                          
Installment payment due January 1, 2018     200,000                          
Installment payment due April 1, 2018     $ 0                          
Interest rate during the period     6.00%                          
Subsequent Event | Bridge Bank Loan Agreement Non-Formula Borrowings | Prime Rate                                
Debt Instrument [Line Items]                                
Basis spread on variable rate     1.75%                          
Prime rate, floor     4.00%                          
Subsequent Event | Western Alliance Bank Loan Agreement                                
Debt Instrument [Line Items]                                
Long-term debt       $ 1,100,000                        
Proceeds from issuance of debt     $ 1,100,000                          
Subsequent Event | Super G Capital                                
Debt Instrument [Line Items]                                
Long-term debt       1,100,000                        
Total payments     1,540,000                          
Proceeds from issuance of debt     1,100,000                          
Monthly installment payment for first three months following closing     33,000                          
Monthly installment payment for months four through twenty-four     $ 69,000                          
Warrants issued (in shares) | shares     550,000   550,000                      
Exercise price for outstanding warrants (in dollars per share) | $ / shares     $ 0.30   $ 0.30                      
Warrants, term period     3 years                          
Warrant, profit over the term, or cash exit fee implemented     $ 165,000                          
Subsequent Event | Notes Payable, Other Payables | Promissory Note with Stockholder Representative                                
Debt Instrument [Line Items]                                
Long-term debt     0 0 $ 0                 1,784,692    
Accrued interest                           777,568    
Extinguishment of debt and accrued interest     $ 2,562,000                          
Extinguishment of debt, accrued interest       $ 777,568 $ 32,000                      
Subsequent Event | Promissory Note | Note with SRS                                
Debt Instrument [Line Items]                                
Interest rate                             15.00%  
President and CEO | Notes Payable, Other Payables | Promissory Note with Stockholder Representative                                
Debt Instrument [Line Items]                                
Interest in note payable, percentage           27.00% 27.00%   27.00%              
President and CEO | Subsequent Event | Notes Payable, Other Payables | Promissory Note with Stockholder Representative                                
Debt Instrument [Line Items]                                
Interest in note payable, percentage     27.00%   27.00%                      
Value of common stock issued     $ 699,528   $ 699,528                      
Common stock, shares issued (in shares) | shares     1,825,157   1,825,157                      
Common stock, shares issued, price per share (in dollars per share) | $ / shares     $ 0.383   $ 0.383                      
Main Street Capital Corporation                                
Debt Instrument [Line Items]                                
Common shares owned by stockholder, percentage           21.00% 21.00%   21.00%              
Main Street Capital Corporation | Subsequent Event                                
Debt Instrument [Line Items]                                
Repurchase of common stock (in shares) | shares     7,711,517 7,711,517                        
Main Street Capital Corporation | Term Loan                                
Debt Instrument [Line Items]                                
Long-term debt           $ 8,911,000 $ 8,911,000   $ 8,911,000             $ 8,877,000
Outstanding borrowings           $ 9,000,000 $ 9,000,000   $ 9,000,000              
Interest rate           12.00% 12.00%   12.00%              
Principal payments made                 $ 0              
Common shares owned by stockholder, percentage           21.00% 21.00%   21.00%              
Main Street Capital Corporation | Term Loan | Subsequent Event                                
Debt Instrument [Line Items]                                
Long-term debt       $ 0                   $ 9,000,000    
Extinguishment of debt and accrued interest, net of new borrowings     $ (9,000,000)                          
Cash payment, payment for debt extinguishment     $ 2,550,000