XML 35 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt Recapitalization and Debt (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments and Debt Recapitalization
The Company eliminated $9,362,000 of debt and accrued interest obligations as of July 31, 2017 in the Debt Recapitalization and lowered outstanding shares of common stock by 385,517, as summarized in the following two tables.

 
 
Former Debt Obligations as of July 31, 2017
 
Debt Obligations Extinguished on July 31, 2017
 
New Outstanding Debt Obligations as of July 31, 2017
Main Street Term Loan: principal
 
$
9,000,000

 
$
(9,000,000
)
 

SRS Note: principal
 
1,784,692

 
(1,784,692
)
 

SRS Note: accrued interest
 
777,568

 
(777,568
)
 

Western Alliance Bank: principal
 
 
 
 
 
$
1,100,000

Super G Capital: principal
 
 
 
 
 
1,100,000

Total
 
$
11,562,260

 
$
(11,562,260
)
 
$
2,200,000

Current debt consisted of the following (in thousands):
 
June 30, 2017
 
December 31, 2016
Main Street Term Loan, net of unamortized debt discount based on an imputed interest rate of 12%; $89 at June 30, 2017 and $123 at December 31, 2016, respectively.
$
8,911

 
$
8,877

SRS Note, net of unamortized debt discount based on an imputed interest rate of 15%; $0 at June 30, 2017 and $2 at December 31, 2016, respectively.
1,785

 
1,783

Total current debt
$
10,696


$
10,660

Schedule of Common Stock Outstanding
Outstanding Shares of Common Stock on July 31, 2017 prior to the Debt Recapitalization
36,534,840

Shares of common stock redeemed in connection with the Main Street Payoff
(7,711,517
)
Shares of common stock issued in connection with the SRS Note Exchange
7,326,000

Outstanding Shares of Common Stock on July 31, 2017 after the Debt Recapitalization
36,149,323