XML 45 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt - Narrative (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Mar. 01, 2015
Feb. 27, 2015
Debt Instrument [Line Items]              
Long-term debt $ 10,624,000   $ 10,624,000   $ 10,988,000    
Long-term debt, current maturities 8,843,000   8,843,000   400,000    
Amortization of financing costs     36,000 $ 45,000      
Prepaid Expenses and Other Current Assets              
Debt Instrument [Line Items]              
Unamortized debt issuance expense 161,000   $ 161,000   197,000    
Comerica Term Loan              
Debt Instrument [Line Items]              
Debt instrument, principal payment as percentage of excess cash flow (percent)     50.00%        
Promissory Note with Stockholder Representative | Note payable              
Debt Instrument [Line Items]              
Long-term debt $ 1,781,000   $ 1,781,000   1,780,000    
Stated interest rate (percent)           15.00%  
Debt instrument, covenant, cash balance repayment threshold (greater than) 200.00%   200.00%        
SRS Note $ 1,785,000   $ 1,785,000   $ 1,785,000    
Debt issuance costs, gross $ 4,000   $ 4,000        
Debt Instrument, imputed interest rate, percentage 12.00%   12.00%   12.00%    
Debt instrument, unamortized discount $ 4,000   $ 4,000   $ 5,000    
Interest payable $ 394,000   394,000        
Promissory Note with Stockholder Representative | Note payable | Debt Instrument, Redemption, Period One              
Debt Instrument [Line Items]              
Debt instrument, periodic principal payment     $ 50,000        
Debt instrument, additional periodic payment, principal, earnings benchmark, measurement period     3 months        
Debt instrument, additional periodic payment, principal, reduction to calculated payment     $ 1,500,000        
Promissory Note with Stockholder Representative | Note payable | Debt Instrument, Redemption, Period Two              
Debt Instrument [Line Items]              
Debt instrument, additional periodic payment, principal, earnings benchmark, measurement period     6 months        
Debt instrument, additional periodic payment, principal, reduction to calculated payment     $ 3,000,000        
Debt instrument, additional periodic payment, principal, percent of earnings benchmark (percent)     40.00%        
Term Loan              
Debt Instrument [Line Items]              
Stated interest rate (percent) 12.00%   12.00%        
Revolving Credit Facility              
Debt Instrument [Line Items]              
Stated interest rate (percent) 8.00%   8.00%        
Main Street Capital Corporation | Term Loan              
Debt Instrument [Line Items]              
Revolving loan facility, maximum borrowing capacity             $ 11,000,000
Main Street Term Loan, net of unamortized debt discount based on an imputed interest rate of 12%; $179 at March 31, 2016 and $197 at December 31, 2015, respectively. $ 9,000,000   $ 9,000,000        
Long-term debt 8,843,000   8,843,000   $ 8,808,000    
Unamortized debt issuance expense $ 157,000   $ 157,000        
Debt Instrument, imputed interest rate, percentage 12.00%   12.00%   12.00%    
Debt instrument, unamortized discount $ 157,000   $ 157,000   $ 192,000    
Main Street Capital Corporation | Revolving Credit Facility              
Debt Instrument [Line Items]              
Revolving loan facility, maximum borrowing capacity             $ 2,000,000
Long-term debt 0   0   $ 400,000    
Line of credit facility, periodic payment, principal 400,000 $ 0 400,000 $ 0      
Debt instrument, principal payment, excess cash flow $ 244,000   $ 244,000        
Main Street Capital Corporation              
Debt Instrument [Line Items]              
Common shares owned, stockholder 7,711,517   7,711,517        
Common shares owned, stockholder, percentage 22.00%   22.00%