XML 12 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Current assets:    
Cash $ 2,031 $ 1,764
Accounts receivable, net 2,743 2,698
Prepaid expenses and other current assets 518 553
Total current assets 5,292 5,015
Property and equipment, net 2,735 2,986
Goodwill 9,825 9,825
Intangibles, net 1,961 2,178
Other assets 13 30
Total assets 19,826 20,034
Current liabilities:    
Current portion of long-term debt 400 400
Accounts payable 423 385
Accrued expenses and other liabilities 1,414 1,492
Accrued dividends 39 36
Accrued sales taxes and regulatory fees 649 441
Total current liabilities 2,925 2,754
Long term liabilities:    
Deferred tax liability 346 309
Long term debt, net of current portion 10,606 10,588
Total long term liabilities 10,952 10,897
Total liabilities $ 13,877 $ 13,651
Commitments and contingencies
Stockholders’ equity:    
Preferred stock, Series A-2, convertible; $.0001 par value; $7,500 stated value; 7,500 shares authorized, 32 shares issued and outstanding and liquidation preference of $237 at March 31, 2016 and December 31, 2015 $ 100 $ 100
Common stock, $.0001 par value; 150,000,000 shares authorized; 36,059,000 issued and 35,855,000 outstanding at March 31, 2016 and 35,889,000 issued and 35,710,000 outstanding at December 31, 2015 4 4
Treasury stock, 204,000 and 179,000 shares at March 31, 2016 and December 31, 2015, respectively (219) (206)
Additional paid-in capital 179,533 179,242
Accumulated deficit (173,469) (172,757)
Total stockholders’ equity 5,949 6,383
Total liabilities and stockholders’ equity $ 19,826 $ 20,034