XML 14 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Narrative) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 1 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Oct. 17, 2013
Comerica Term Loan [Member]
Principal Payment Terms, Number One [Member]
Oct. 17, 2013
Comerica Term Loan [Member]
Principal Payment Terms, Number Two [Member]
Sep. 30, 2013
Note with Stockholder Representative [Member]
Dec. 31, 2013
Secured debt [Member]
Dec. 31, 2012
Secured debt [Member]
Sep. 30, 2013
Secured debt [Member]
Comerica and Escalate Term Loans [Member]
Sep. 30, 2013
Secured debt [Member]
Escalate Term Loan [Member]
Mar. 28, 2013
Secured debt [Member]
Escalate Term Loan [Member]
Escalate Capital Partners SBIC I, L.P. [Member]
Oct. 02, 2012
Secured debt [Member]
Escalate Term Loan [Member]
Escalate Capital Partners SBIC I, L.P. [Member]
Dec. 31, 2013
Promissory Note [Member]
Note with Stockholder Representative [Member]
Oct. 02, 2012
Promissory Note [Member]
Note with Stockholder Representative [Member]
Oct. 02, 2012
Promissory Note [Member]
Note with Stockholder Representative [Member]
Subsequent Event [Member]
Oct. 02, 2012
Promissory Note [Member]
Note with Stockholder Representative [Member]
Principal Payment Terms, Number One [Member]
Oct. 02, 2012
Promissory Note [Member]
Note with Stockholder Representative [Member]
Principal Payment Terms, Number Two [Member]
Feb. 28, 2014
Promissory Note [Member]
Amended Note with Stockholder Representative [Member]
Subsequent Event [Member]
Dec. 31, 2013
Promissory Note [Member]
Amended Note with Stockholder Representative [Member]
Subsequent Event [Member]
Feb. 28, 2014
Promissory Note [Member]
Amended Note with Stockholder Representative [Member]
Subsequent Event [Member]
Accrued Expenses [Member]
Feb. 28, 2014
Promissory Note [Member]
Amended Note with Stockholder Representative [Member]
Subsequent Event [Member]
General and Administrative Expenses [Member]
Feb. 28, 2014
Promissory Note [Member]
Amended Note with Stockholder Representative [Member]
Subsequent Event [Member]
Other Income [Member]
Oct. 17, 2013
Term Loan [Member]
Oct. 17, 2013
Revolving Credit Facility [Member]
Oct. 17, 2013
Main Street Capital Corporation [Member]
Term Loan [Member]
Dec. 31, 2013
Main Street Capital Corporation [Member]
Term Loan [Member]
Dec. 31, 2012
Main Street Capital Corporation [Member]
Term Loan [Member]
Oct. 17, 2013
Main Street Capital Corporation [Member]
Revolving Credit Facility [Member]
Dec. 31, 2013
Main Street Capital Corporation [Member]
Revolving Credit Facility [Member]
Dec. 31, 2012
Main Street Capital Corporation [Member]
Revolving Credit Facility [Member]
Dec. 31, 2013
Comerica Bank [Member]
Secured debt [Member]
Comerica Term Loan [Member]
Dec. 31, 2012
Comerica Bank [Member]
Secured debt [Member]
Comerica Term Loan [Member]
Oct. 02, 2012
Comerica Bank [Member]
Secured debt [Member]
Comerica Term Loan [Member]
Dec. 31, 2013
Comerica Bank [Member]
Term Loan [Member]
Dec. 31, 2012
Comerica Bank [Member]
Term Loan [Member]
Dec. 31, 2013
Comerica Bank [Member]
Revolving Credit Facility [Member]
Dec. 31, 2012
Comerica Bank [Member]
Revolving Credit Facility [Member]
Oct. 02, 2012
Escalate Capital Partners SBIC I, L.P. [Member]
Secured debt [Member]
Escalate Term Loan [Member]
installment
Dec. 31, 2012
Escalate Capital Partners SBIC I, L.P. [Member]
Secured debt [Member]
Escalate Term Loan [Member]
Dec. 31, 2013
Escalate Capital Partners SBIC I, L.P. [Member]
Term Loan [Member]
Dec. 31, 2012
Escalate Capital Partners SBIC I, L.P. [Member]
Term Loan [Member]
Debt Instrument [Line Items]                                                                                
Revolving loan facility, maximum borrowing capacity                                               $ 11,000     $ 2,000                          
Proceeds from credit facility                                               9,000     300                          
Stated interest rate percentage                         8.00% 8.00%       10.00%       12.00% 8.00%                           12.00%      
Excess cash flow (percent)     33.00% 50.00%                                                                        
Face amount                         2,330         1,885                       0 2,000 2,000         6,500      
Loans payable to bank                                                 9,000 0   300 0       0 2,000 0 780     0 [1] 5,920 [1]
Term of debt instrument                                                                         60 months      
Term of interest-only payment arrangement                                                                         24 months      
Number of installment payments                                                                         36      
Debt fee amount                                                                         300      
Common stock issued in connection with term loan (in shares) 35,306,169 28,886,999               100,000 295,000                                                          
Price per share (in dollars per share)                     $ 0.01                                                          
Common stock, value 4 3               147 611                                                          
Share price (in dollars per share)                   $ 1.47 $ 2.08                                                          
Unamortized debt discount                 619                                                         580    
Unamortized financing costs           363 651                                                                  
Amortization of financing costs 976 122                                                                            
Amortization of debt discount 727 31                                                                            
Loans financing costs, net of accumulated amortization               710                                                                
Debt instrument, periodic payment, principal                             50                                                  
Debt instrument, additional periodic payment, principal, earnings benchmark, measurement period                             3 months 6 months                                                
Debt instrument, additional periodic payment, principal, reduction to calculated payment                             1,500 3,000                                                
Debt instrument, additional periodic payment, principal, percent of earnings benchmark                               40.00%                                                
Decrease in note payable         240                                                                      
Accrued severance costs         134                                                                      
Decrease in face amount of debt instrument                                 (203)   60 (40)                                        
Forgiveness of interest expense 103 0                                     103                                      
Current portion of long-term debt 950 1,397                                                                            
Long-term debt, expected to be repaid in next 12 months $ 950                     $ 200                         $ 450     $ 300                        
[1] Total proceeds less debt discount as discussed below