XML 48 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Affinity Acquisition (Tables)
12 Months Ended
Dec. 31, 2013
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Based on the purchase price allocation, the following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition (in thousands):

Cash and cash equivalents, including escrow
$
504

Accounts receivable
1,201

Property, plant, and equipment
410

Other assets and liabilities, net
320

Customer relationships
5,100

Affiliate network
1,710

Trademarks
760

   Total assets acquired at fair value
10,005

 
 
Accounts payable
(972
)
Accrued expenses
(811
)
Deferred tax liability
(2,221
)
   Total liabilities assumed
(4,004
)
 
 
   Net assets acquired
$
6,001

Schedule of Goodwill
Below is a summary of goodwill activity for the year ended December 31, 2013 (in thousands):

Goodwill, December 31, 2012
$
9,900

Reduction of SRS Note (see Note 7)
(240
)
Working capital adjustments
165

Goodwill, December 31, 2013
$
9,825

Business Acquisition, Pro Forma Information
The Company's unaudited pro forma results for the year ended December 31, 2012 are summarized in the following table, assuming the acquisition occurred on January 1, 2012 (in thousands):

 
Year Ended December 31, 2012
Revenue
$
37,096

Net loss
(2,312
)
 
 
Loss per share:
 
     Basic
$
(0.08
)
     Diluted
$
(0.08
)
 
 
Weighted average number of common shares:
 
     Basic
28,295

     Diluted
28,295