XML 54 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Current assets:    
Cash $ 2,294 $ 2,218
Accounts receivable, net 4,077 4,047
Prepaid expenses and other current assets 404 897
Total current assets 6,775 7,162
Property and equipment, net 2,867 4,256
Goodwill 9,825 9,900
Intangibles, net 5,998 7,256
Other assets 421 742
Total assets 25,886 29,316
Current liabilities:    
Current portion of long-term debt 950 1,397
Current portion of capital lease 217 240
Accounts payable 1,885 2,384
Accrued expenses and other liabilities 2,277 2,032
Accrued dividends 20 0
Accrued sales taxes and regulatory fees 590 398
Total current liabilities 5,939 6,451
Long term liabilities:    
Capital lease, net of current portion 43 231
Long term debt, net of current portion 10,235 9,631
Total long term liabilities 10,278 9,862
Total liabilities 16,217 16,313
Commitments and contingencies      
Stockholders’ equity:    
Preferred stock Series B-1, non-convertible; $.0001 par value; $100,000 stated value; 100 shares authorized, 0 and 100 shares issued and outstanding and liquidation preference of $0 and $10,000, at December 31, 2013 and 2012, respectively 0 10,000
Preferred stock Series A-2, convertible; $.0001 par value; $7,500 stated value; 7,500 shares authorized, 53 shares issued and outstanding and liquidation preference of $396 at December 31, 2013 and 2012, respectively 167 167
Common stock, $.0001 par value;150,000,000 shares authorized; 35,306,169 and 28,886,999 shares issued and outstanding at December 31, 2013 and 2012, respectively 4 3
Additional paid-in capital 177,357 166,481
Accumulated deficit (167,859) (163,648)
Total stockholders’ equity 9,669 13,003
Total liabilities and stockholders’ equity $ 25,886 $ 29,316