XML 26 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Narrative (Details) (USD $)
3 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 9 Months Ended 0 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Sep. 30, 2013
Prime Rate [Member]
Sep. 30, 2013
Promissory Note with Stockholder Representative [Member]
Sep. 30, 2013
Secured debt [Member]
Dec. 31, 2012
Secured debt [Member]
Sep. 30, 2013
Secured debt [Member]
Escalate Term Loan [Member]
Mar. 28, 2013
Secured debt [Member]
Escalate Term Loan [Member]
Escalate Capital Partners SBIC I, L.P. [Member]
Oct. 02, 2012
Secured debt [Member]
Escalate Term Loan [Member]
Escalate Capital Partners SBIC I, L.P. [Member]
Sep. 30, 2013
Secured debt [Member]
Comerica and Escalate Term Loans [Member]
Oct. 02, 2012
Promissory Note [Member]
Promissory Note with Stockholder Representative [Member]
Oct. 02, 2012
Promissory Note [Member]
Promissory Note with Stockholder Representative [Member]
Principal payment terms, No. 1 [Member]
Oct. 02, 2012
Promissory Note [Member]
Promissory Note with Stockholder Representative [Member]
Principal payment terms, No. 2 [Member]
Sep. 30, 2013
Comerica Bank [Member]
Mar. 28, 2013
Comerica Bank [Member]
covenant
Sep. 30, 2013
Comerica Bank [Member]
Secured debt [Member]
Comerica Term Loan [Member]
Oct. 02, 2012
Comerica Bank [Member]
Secured debt [Member]
Comerica Term Loan [Member]
Sep. 30, 2013
Comerica Bank [Member]
Secured debt [Member]
Comerica Term Loan [Member]
Prime Rate [Member]
Oct. 02, 2012
Escalate Capital Partners SBIC I, L.P. [Member]
Secured debt [Member]
Escalate Term Loan [Member]
installment
Sep. 30, 2013
Escalate Capital Partners SBIC I, L.P. [Member]
Secured debt [Member]
Escalate Term Loan [Member]
Sep. 30, 2013
Term Loan [Member]
Comerica Bank [Member]
Comerica Term Loan [Member]
Dec. 31, 2012
Term Loan [Member]
Comerica Bank [Member]
Comerica Term Loan [Member]
Sep. 30, 2013
Term Loan [Member]
Escalate Capital Partners SBIC I, L.P. [Member]
Escalate Term Loan [Member]
Dec. 31, 2012
Term Loan [Member]
Escalate Capital Partners SBIC I, L.P. [Member]
Escalate Term Loan [Member]
Sep. 30, 2013
Revolving Credit Facility [Member]
Comerica Bank [Member]
Oct. 02, 2012
Revolving Credit Facility [Member]
Comerica Bank [Member]
Oct. 31, 2012
Revolving Credit Facility [Member]
Comerica Bank [Member]
Prime Rate [Member]
installment
Sep. 30, 2013
Revolving Credit Facility [Member]
Comerica Bank [Member]
Prime Rate [Member]
Sep. 30, 2013
Revolving Credit Facility [Member]
Comerica Bank [Member]
Comerica Revolver [Member]
Dec. 31, 2012
Revolving Credit Facility [Member]
Comerica Bank [Member]
Comerica Revolver [Member]
Sep. 30, 2013
Revolving Credit Facility [Member]
Comerica Bank [Member]
Maximum [Member]
Sep. 30, 2013
Revolving Credit Facility [Member]
Silicon Valley Bank [Member]
Sep. 30, 2013
Cash [Member]
Oct. 17, 2013
Subsequent Event [Member]
Comerica Term Loan [Member]
Oct. 17, 2013
Subsequent Event [Member]
Comerica Term Loan [Member]
Principal payment terms, No. 1 [Member]
Oct. 17, 2013
Subsequent Event [Member]
Comerica Term Loan [Member]
Principal payment terms, No. 2 [Member]
Oct. 17, 2013
Subsequent Event [Member]
Escalate Term Loan [Member]
Oct. 17, 2013
Subsequent Event [Member]
Term Loan [Member]
Oct. 17, 2013
Subsequent Event [Member]
Revolving Credit Facility [Member]
Debt Instrument [Line Items]                                                                                    
Face amount                           $ 2,330,000         $ 2,000,000 $ 2,000,000   $ 6,500,000.0                                        
Revolving line of credit, eligible accounts receivable thresshold, percent                                                       80.00% 80.00%                          
Revolving loan facility, maximum borrowing capacity                                                         3,000,000.0           3,000,000           11,000,000 2,000,000
Debt Instrument, Covenant Grace Period                                 10 days                                                  
Debt Instrument, Number of Debt Covenants                                   3                                                
Restricted cash                                                                       400,000            
Description of variable rate basis                                                             Prime Rate                      
Interest rate at period end           3.25%                                                                        
Term loan, basis spread on variable rate                                         3.00%                   2.00%                      
Debt covenant, contingent reduction in borrowing capacity                                                                   1,500,000                
Loans payable                                               2,000,000 2,000,000 5,881,000 [1] 5,920,000 [1]         0 780,000                  
Revolving line of credit, unused borrowing capacity                                                       1,500,000                            
Number of periodic payments on debt instrument                                                           24                        
Term of debt instrument                                           60 months                                        
Stated interest rate percentage                           8.00%               12.00%                                     12.00% 8.00%
Debt Instrument, Principal Payment, Percentage Of Excess Cash Flow                                                                           33.00% 50.00%      
Term of interest-only payment arrangement                                           24 months                                        
Number of monthly installment payments                                           36                                        
Debt Instrument, Fee Amount                                           300,000                                        
Unamortized Debt Issuance Expense                         710,000                   240,000                                      
Common stock issued in connection with term loan (in shares) 34,939,000   34,939,000   28,886,000           100,000 295,000                                                            
Price per share (in dollars per share)                       $ 0.01                                                            
Common stock, $.0001 par value;150,000,000 shares authorized; 34,939,000 and 28,886,000 shares issued and outstanding at September 30, 2013 and December 31, 2012, respectively 3,000   3,000   3,000           147,000 611,000                                                            
Share price                     $ 1.47 $ 2.08                                                            
Unamortized discount 619,000   619,000             619,000                                                                
Debt instrument, periodic payment, principal                             50,000                                                      
Debt instrument, additional periodic payment, principal, percent of earnings benchmark                               40.00%                                                    
Debt instrument, additional periodic payment, principal, earnings benchmark, measurement period                             3 months 6 months                                                    
Debt instrument, additional periodic payment, principal, reduction to calculated payment                             1,500,000 3,000,000.0                                                    
Decrease in notes payable             240,000                                                                      
Accrued severance 476,000   476,000   607,000   174,000                                                                      
Loans financing costs, net of accumulated amortization               710,000 651,000                                                                  
Amortization of financing costs 121,000 4,000 242,000 33,000                                                                            
Amortization of debt discount 39,000 0 108,000 0                                                                            
Net payments on revolving loan facility     (780,000) 0                                                                         9,000,000 193,000
Debt Instrument, Annual Principal Payment                                                                                 1,080,000  
Repayments of long-term debt                                                                         $ 2,000,000     $ 6,500,000    
[1] Total proceeds less debt discount as discussed below