XML 23 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net earnings $ 1,491us-gaap_NetIncomeLoss $ 6,858us-gaap_NetIncomeLoss
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation 1,555us-gaap_Depreciation 1,473us-gaap_Depreciation
Accretion of purchase accounting adjustments (189)msl_AmortizationAccretionOfPurchaseAccountingAdjustments (981)msl_AmortizationAccretionOfPurchaseAccountingAdjustments
Provision for loan losses 6,000us-gaap_ProvisionForLoanAndLeaseLosses 550us-gaap_ProvisionForLoanAndLeaseLosses
Provision for deferred tax expense (1,951)us-gaap_DeferredIncomeTaxExpenseBenefit 277us-gaap_DeferredIncomeTaxExpenseBenefit
Amortization of premiums on securities, net 633us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 930us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Amortization of other investments 0us-gaap_OtherDepreciationAndAmortization 1us-gaap_OtherDepreciationAndAmortization
Stock option expense 85us-gaap_StockOptionPlanExpense 195us-gaap_StockOptionPlanExpense
Net gain on sale of investment securities (115)us-gaap_MarketableSecuritiesRealizedGainLoss 0us-gaap_MarketableSecuritiesRealizedGainLoss
Net (gain) loss on sale of other real estate owned (50)us-gaap_GainsLossesOnSalesOfOtherRealEstate 26us-gaap_GainsLossesOnSalesOfOtherRealEstate
Net write down of other real estate owned 29msl_NetWriteDownOfOtherRealEstateOwned 31msl_NetWriteDownOfOtherRealEstateOwned
Net gain on sale/disposal of premises and equipment (1)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (28)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Change in accrued interest receivable (106)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 197us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Change in accrued interest payable (4)us-gaap_IncreaseDecreaseInInterestPayableNet (204)us-gaap_IncreaseDecreaseInInterestPayableNet
Change in other assets & other liabilities, net 1,684us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 1,565us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 9,061us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 10,890us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Proceeds from maturities and calls of securities available-for-sale 17,988us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 12,316us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from maturities and calls of securities held-to-maturity 3,326us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 4,191us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Proceeds from sale of securities available-for-sale 34,509us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchases of securities available-for-sale (73,853)us-gaap_PaymentsToAcquireAvailableForSaleSecurities 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchases of securities held-to-maturity 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities (1,104)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from redemption of other investments 0us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments 150us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments
Proceeds from sale of other investments 349us-gaap_ProceedsFromSaleOfOtherInvestments 0us-gaap_ProceedsFromSaleOfOtherInvestments
Purchases of other investments (3)us-gaap_PaymentsToAcquireOtherInvestments (3)us-gaap_PaymentsToAcquireOtherInvestments
Net change in loans (28,461)us-gaap_PaymentsForProceedsFromLoansAndLeases (46,021)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of premises and equipment (1,362)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,634)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of premises and equipment 4us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 32us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sale of other real estate owned 532us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans 15us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans
Net cash used in investing activities (46,971)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (32,058)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Change in deposits 30,901us-gaap_IncreaseDecreaseInDeposits 29,206us-gaap_IncreaseDecreaseInDeposits
Change in securities sold under agreements to repurchase 25,248us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase (1,921)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Borrowings on Federal Home Loan bank advances 25,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances 25,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances
Repayments of Federal Home Loan Bank advances (25,000)us-gaap_PaymentsForFederalHomeLoanBankAdvances (25,015)us-gaap_PaymentsForFederalHomeLoanBankAdvances
Repayments of notes payable (15)us-gaap_RepaymentsOfLongTermDebt (250)us-gaap_RepaymentsOfLongTermDebt
Proceeds and tax benefit from exercise of stock options 80msl_EmployeeServiceShareBasedCompensationCashReceivedAndTaxBenefitFromExerciseOfStockOptions 0msl_EmployeeServiceShareBasedCompensationCashReceivedAndTaxBenefitFromExerciseOfStockOptions
Tax benefit resulting from distribution from Directors Deferred Compensation Plan 420us-gaap_AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation 0us-gaap_AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
Payment of dividends on preferred stock (174)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (180)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Payment of dividends on common stock (1,020)us-gaap_PaymentsOfDividendsCommonStock (900)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by financing activities 55,440us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 25,940us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase in cash and cash equivalents 17,530us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,772us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 86,872us-gaap_CashAndCashEquivalentsAtCarryingValue 59,731us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 104,402us-gaap_CashAndCashEquivalentsAtCarryingValue 64,503us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Interest paid 1,427us-gaap_InterestPaid 1,708us-gaap_InterestPaid
Noncash investing and financing activities:    
Change in accrued common stock dividends 1msl_IncreaseDecreaseInAccruedCommonStockDividends 0msl_IncreaseDecreaseInAccruedCommonStockDividends
Financed sales of other real estate 0msl_FinancedSaleOfOtherRealEstate 84msl_FinancedSaleOfOtherRealEstate
Net change in loan to ESOP $ (268)msl_IncreaseDecreaseInLoanToEsop $ 0msl_IncreaseDecreaseInLoanToEsop