XML 91 R51.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY (Tables)
12 Months Ended
Dec. 31, 2014
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY [Abstract]  
Condensed Financial Information of Parent Company
Summarized financial information for MidSouth Bancorp, Inc. (parent company only) follows:
 
Balance Sheets
 
December 31, 2014 and 2013
 
(in thousands)
 
  
2014
  
2013
 
Assets
    
Cash and interest-bearing deposits in banks
 
$
9,452
  
$
7,879
 
Securities available-for-sale
  
1,218
   
735
 
Other assets
  
4,486
   
2,642
 
Investment in and advances to subsidiaries
  
219,216
   
211,494
 
Total assets
 
$
234,372
  
$
222,750
 
         
Liabilities and Stockholders’ Equity
        
Liabilities:
        
Dividends payable
 
$
1,208
  
$
1,093
 
Notes payable
  
-
   
1,000
 
Junior subordinated debentures
  
22,167
   
29,384
 
ESOP obligation
  
250
   
-
 
Other
  
1,735
   
524
 
Total liabilities
  
25,360
   
32,001
 
Stockholders’ equity
  
209,012
   
190,749
 
Total liabilities and stockholders’ equity
 
$
234,372
  
$
222,750
 

Statements of Earnings
 
For the Years Ended December 31, 2014, 2013, and 2012
 
(in thousands)
 
  
2014
  
2013
  
2012
 
Revenue:
      
Dividends from Bank and nonbank subsidiaries
 
$
15,500
  
$
11,000
  
$
-
 
Rental and other income
  
87
   
125
   
102
 
   
15,587
   
11,125
   
102
 
             
Expenses:
            
Interest on short- and long-term debt
  
1,087
   
1,415
   
984
 
Professional fees
  
217
   
345
   
804
 
Other expenses
  
844
   
547
   
1,126
 
   
2,148
   
2,307
   
2,914
 
Income (loss) before equity in undistributed earnings of subsidiaries and income taxes
  
13,439
   
8,818
   
(2,812
)
             
Equity in undistributed earnings of subsidiaries
  
4,955
   
4,600
   
11,477
 
             
Income tax benefit
  
716
   
758
   
977
 
             
Net earnings
 
$
19,110
  
$
14,176
  
$
9,642
 
 
Statements of Cash Flows
 
For the Years Ended December 31, 2014, 2013, and 2012
 
(in thousands)
 
  
2014
  
2013
  
2012
 
Cash flows from operating activities:
      
Net earnings
 
$
19,110
  
$
14,176
  
$
9,642
 
Adjustments to reconcile net earnings to net cash provided by operating activities:
            
Undistributed earnings of subsidiaries
  
(4,955
)
  
(4,600
)
  
(11,477
)
Other, net
  
(872
)
  
(668
)
  
(2,306
)
Net cash provided by (used in) operating activities
  
13,283
   
8,908
   
(4,141
)
             
Cash flows from investing activities:
            
Purchase of securities available-for-sale
  
-
   
(464
)
  
-
 
Proceeds from prepayments of securities available-for-sale
  
198
   
-
   
-
 
Outlays for business acquisition, net of cash acquired
  
-
   
-
   
(14,360
)
Other, net
  
217
   
223
   
-
 
Net cash provided by (used in) investing activities
  
415
   
(241
)
  
(14,360
)
             
Cash flows from financing activities:
            
Proceeds from exercise of stock options
  
643
   
69
   
100
 
Payment of preferred dividends
  
(704
)
  
(1,519
)
  
(1,579
)
Payment of common dividends
  
(3,838
)
  
(3,320
)
  
(2,932
)
Purchase of treasury stock
  
(9
)
  
-
   
-
 
Repayment of long-term debt
  
(8,217
)
  
(1,000
)
  
-
 
Net cash used in financing activities
  
(12,125
)
  
(5,770
)
  
(4,411
)
             
Net change in cash and cash equivalents
  
1,573
   
2,897
   
(22,912
)
Cash and cash equivalents at beginning of year
  
7,879
   
4,982
   
27,894
 
Cash and cash equivalents at end of year
 
$
9,452
  
$
7,879
  
$
4,982