XML 51 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE MEASUREMENTS AND DISCLOSURES
12 Months Ended
Dec. 31, 2014
FAIR VALUE MEASUREMENTS AND DISCLOSURES [Abstract]  
FAIR VALUE MEASUREMENTS AND DISCLOSURES
20.FAIR VALUE MEASUREMENTS AND DISCLOSURES
 
The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.  Securities available-for-sale are recorded at fair value on a recurring basis.  Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans and other real estate.  These nonrecurring fair value adjustments typically involve the application of the lower of cost or market accounting or write-downs of individual assets.  Additionally, the Company is required to disclose, but not record, the fair value of other financial instruments.
 
Fair Value Hierarchy
 
The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.  These levels are:
 
Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.
 
Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
 
Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market.  These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.  Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
 
Following is a description of valuation methodologies used for assets and liabilities which are either recorded or disclosed at fair value.
 
Cash and cash equivalents—The carrying value of cash and cash equivalents is a reasonable estimate of fair value.
 
Time Deposits in Other Banks—Fair values for fixed-rate time deposits are estimated using a discounted cash flow analysis that applies interest rates currently being offered on time deposits of similar terms of maturity.
 
Securities Available-for-Sale—Securities available-for-sale are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted prices, if available.  If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.  Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange and U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter market funds.  Securities are classified as Level 2 within the valuation hierarchy when the Company obtains fair value measurements from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the bond’s terms and conditions, among other things. Level 2 inputs are used to value U.S. Agency securities, mortgage-backed securities, municipal securities, single issue trust preferred securities, certain pooled trust preferred securities, and certain equity securities that are not actively traded.
 
Securities Held-to-Maturity—The fair value of securities held-to-maturity is estimated using the same measurement techniques as securities available-for-sale.
 
Other investments—The carrying value of other investments is a reasonable estimate of fair value.
 
Loans—For disclosure purposes, the fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings.  For variable rate loans, the carrying amount is a reasonable estimate of fair value.  The Company does not record loans at fair value on a recurring basis.  No adjustment to fair value is taken related to illiquidity discounts.  However, from time to time, a loan is considered impaired and an allowance for loan losses is established.  Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired.  Once a loan is identified as individually impaired, management uses one of three methods to measure impairment, which, include collateral value, market value of similar debt, and discounted cash flows.  Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.  Impaired loans where an allowance is established based on the fair value of collateral or where the loan balance has been charged down to fair value require classification in the fair value hierarchy.  When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan as nonrecurring Level 2.  When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and adjusts the appraisal value by taking an additional discount for market conditions and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.
 
For non-performing loans, collateral valuations currently in file are reviewed for acceptability in terms of timeliness and applicability.  Although each determination is made based on the facts and circumstances of each credit, generally valuations are no longer considered acceptable when there has been physical deterioration of the property from when it was last appraised, or there has been a significant change in the underlying assumptions of the appraisal.  If the valuation is deemed to be unacceptable, a new appraisal is ordered.  New appraisals are typically received within 4-6 weeks.  While awaiting new appraisals, the valuation in file is utilized, net of discounts.  Discounts are derived from available relevant market data, selling costs, taxes, and insurance.  Any perceived collateral deficiency utilizing the discounted value is specifically reserved (as required by ASC Topic 310) until the new appraisal is received or charged off.  Thus, provisions or charge-offs are recognized in the period the credit is identified as non-performing.
 
The following sources are utilized to set appropriate discounts: market real estate agents, current local sales data, bank history for devaluation of similar property, Sheriff’s valuations and buy/sell contracts.  If a real estate agent is used to market and sell the property, values are discounted 6% for selling costs and an additional 4% for taxes, insurance and maintenance costs.  Additional discounts may be applied if research from the above sources indicates a discount is appropriate given devaluation of similar property from the time of the initial valuation.
 
Other Real Estate—Other real estate properties are adjusted to fair value upon transfer of the loans to other real estate, and annually thereafter to insure other real estate assets are carried at the lower of carrying value or fair value.  Exceptions to obtaining initial appraisals are properties where a buy/sell agreement exists for the loan value or greater, or where we have received a Sheriff’s valuation for properties liquidated through a Sheriff sale.  Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral.  When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the other real estate as nonrecurring Level 2.  When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and adjusts the appraisal value by taking an additional discount for market conditions and there is no observable market prices, the Company records the other real estate asset as nonrecurring Level 3.
 
Cash Surrender Value of Life Insurance Policies—Fair value for life insurance cash surrender value is based on cash surrender values indicated by the insurance companies.
 
Deposits—The fair value of demand deposits, savings accounts, NOW accounts, and money market deposits is the amount payable on demand at the reporting date.  The fair value of fixed maturity certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.  The estimated fair value does not include customer related intangibles.
 
Securities Sold Under Agreements to Repurchase—The fair value approximates the carrying value of repurchase agreements due to their short-term nature.
 
Short-term Federal Home Loan Bank advances—The fair value approximates the carrying value of short-term FHLB advances due to their short-term nature.
 
Notes Payable—The fair value of notes payable is estimated using a discounted cash flow analysis that applies interest rates currently being offered on similar types of borrowings with similar terms.
 
Junior Subordinated Debentures—For junior subordinated debentures that bear interest on a floating basis, the carrying amount approximates fair value.  For junior subordinated debentures that bear interest on a fixed rate basis, the fair value is estimated using a discounted cash flow analysis that applies interest rates currently being offered on similar types of borrowings.
 
Commitments to Extend Credit, Standby Letters of Credit and Credit Card Guarantees—Because commitments to extend credit and standby letters of credit are generally short-term and made using variable rates, the carrying value and estimated fair value associated with these instruments are immaterial.
 
Assets Recorded at Fair Value
Below is a table that presents information about certain assets and liabilities measured at fair value on a recurring basis (in thousands):
 
 
Assets / Liabilities
Measured at Fair Value
  
Fair Value Measurements
at December 31, 2014
 
Description
 
at December 31, 2014
  
Level 1
  
Level 2
  
Level 3
 
Available-for-sale securities:
        
U.S. Government sponsored enterprises
 
$
10,227
  
$
-
  
$
10,227
  
$
-
 
Obligations of state and political subdivisions
  
44,605
   
-
   
44,605
   
-
 
GSE mortgage-backed securities
  
109,103
   
-
   
109,103
   
-
 
Collateralized mortgage obligations: residential
  
60,839
   
-
   
60,839
   
-
 
Collateralized mortgage obligations: commercial
  
24,545
   
-
   
24,545
   
-
 
Other asset-backed securities
  
24,343
   
-
   
24,343
   
-
 
Collateralized debt obligation
  
1,218
   
-
   
1,218
   
-
 
Mutual funds
  
2,104
   
2,104
   
-
   
-
 

 
Assets / Liabilities
Measured at Fair Value
  
Fair Value Measurements
at December 31, 2013
 
Description
 
at December 31, 2013
  
Level 1
  
Level 2
  
Level 3
 
Available-for-sale securities:
        
U.S. Government sponsored enterprises
 
$
11,265
  
$
-
  
$
11,265
  
$
-
 
Obligations of state and political subdivisions
  
59,978
   
-
   
59,978
   
-
 
GSE mortgage-backed securities
  
145,965
   
-
   
145,965
   
-
 
Collateralized mortgage obligations: residential
  
70,887
   
-
   
70,887
   
-
 
Collateralized mortgage obligations: commercial
  
27,346
   
-
   
27,346
   
-
 
Other asset-backed securities
  
25,489
   
-
   
25,489
   
-
 
Collateralized debt obligation
  
735
   
-
   
735
   
-
 

Certain assets and liabilities are measured at fair value on a nonrecurring basis and therefore are not included in the table above. Impaired loans are level 2 assets measured using appraisals from external parties of the collateral less any prior liens.  Other real estate owned are also level 2 assets measured using appraisals from external parties.
 
Assets measured at fair value on a nonrecurring basis are as follows (in thousands):
 
 
Assets / Liabilities
Measured at Fair Value
  
Fair Value Measurements
at December 31, 2014
 
Description
 
at December 31, 2014
  
Level 1
  
Level 2
  
Level 3
 
Impaired loans
 
$
5,051
  
$
-
  
$
5,051
  
$
-
 
Other real estate
  
4,234
   
-
   
4,234
   
-
 

 
Assets / Liabilities
Measured at Fair Value
  
Fair Value Measurements
at December 31, 2013
 
Description
 
at December 31, 2013
  
Level 1
  
Level 2
  
Level 3
 
Impaired loans
 
$
1,973
  
$
-
  
$
1,973
  
$
-
 
Other real estate
  
6,687
   
-
   
6,687
   
-
 
 
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on many judgments.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 
Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.  Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment.  In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
 
The estimated fair values of our financial instruments are as follows at December 31, 2014 and 2013 (in thousands):
 
    
Fair Value Measurements at
December 31, 2014 Using:
 
  
Carrying
Value
  
Level 1
  
Level 2
  
Level 3
 
Financial assets:
        
Cash and cash equivalents
 
$
86,872
  
$
86,872
  
$
-
  
$
-
 
Securities available-for-sale
  
276,984
   
2,104
   
274,880
   
-
 
Securities held-to-maturity
  
141,201
   
-
   
141,593
   
-
 
Other investments
  
9,990
   
9,990
   
-
   
-
 
Loans, net
  
1,273,205
   
-
   
5,051
   
1,277,882
 
Cash surrender value of life insurance policies
  
13,659
   
-
   
13,659
   
-
 
Financial liabilities:
                
Non-interest-bearing deposits
  
390,863
   
-
   
390,863
   
-
 
Interest-bearing deposits
  
1,194,371
   
-
   
943,255
   
251,291
 
Securities sold under agreements to repurchase
  
62,098
   
62,098
   
-
   
-
 
Short-term Federal Home Loan Bank advances
  
25,000
   
-
   
25,000
   
-
 
Notes payable
  
26,277
   
-
   
-
   
27,193
 
Junior subordinated debentures
  
22,167
   
-
   
22,167
   
-
 


    
Fair Value Measurements at
December 31, 2013 Using:
 
  
Carrying
Value
  
Level 1
  
Level 2
  
Level 3
 
Financial assets:
        
Cash and cash equivalents
 
$
59,731
  
$
59,731
  
$
-
  
$
-
 
Securities available-for-sale
  
341,665
   
-
   
341,665
   
-
 
Securities held-to-maturity
  
155,523
   
-
   
151,168
   
-
 
Other investments
  
11,526
   
11,526
   
-
   
-
 
Loans, net
  
1,128,775
   
-
   
1,973
   
1,137,767
 
Cash surrender value of life insurance policies
  
13,450
   
-
   
13,450
   
-
 
Financial liabilities:
                
Non-interest-bearing deposits
  
383,257
   
-
   
383,257
   
-
 
Interest-bearing deposits
  
1,135,546
   
-
   
895,346
   
241,359
 
Securities sold under agreements to repurchase
  
53,916
   
53,916
   
-
   
-
 
Short-term Federal Home Loan Bank advances
  
25,000
   
-
   
25,000
   
-
 
Notes payable
  
27,703
   
-
   
-
   
28,813
 
Junior subordinated debentures
  
29,384
   
-
   
22,167
   
7,776