XML 32 R81.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY (Details) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Assets        
Cash and interest-bearing deposits in banks $ 43,488,000 $ 46,297,000    
Securities available-for-sale 341,665,000 424,617,000    
Other assets 4,656,000 8,594,000    
Total assets 1,851,160,000 1,851,728,000    
Liabilities:        
Notes payable 27,703,000 29,128,000    
Junior subordinated debentures 29,384,000 29,384,000    
Other 5,605,000 10,624,000    
Total liabilities 1,660,411,000 1,662,487,000    
Total shareholders' equity 190,749,000 189,241,000 161,837,000 136,653,000
Total liabilities and stockholders' equity 1,851,160,000 1,851,728,000    
Expenses:        
Interest on short- and long-term debt 1,232,000 756,000 807,000  
Professional fees 1,709,000 2,022,000 2,518,000  
Income before income taxes 20,327,000 13,421,000 5,037,000  
Income tax benefit (6,151,000) (3,779,000) (564,000)  
Net earnings 14,176,000 9,642,000 4,473,000  
Cash flows from operating activities:        
Net earnings 14,176,000 9,642,000 4,473,000  
Adjustments to reconcile net earnings to net cash provided by operating activities:        
Net cash provided by operating activities 25,884,000 17,947,000 13,204,000  
Cash flows from investing activities:        
Purchase of securities available-for-sale (68,043,000) (100,384,000) (149,332,000)  
Net cash (used in) provided by investing activities (38,931,000) (5,296,000) (47,506,000)  
Cash flows from financing activities:        
Proceeds from issuance of Series B preferred stock 0 0 32,000,000  
Proceeds from exercise of stock options 69,000 100,000 67,000  
Payment of preferred dividends (1,519,000) (1,579,000) (938,000)  
Payment of common dividends (3,320,000) (2,932,000) (2,725,000)  
Repayment of long-term debt (1,000,000) 0 0  
Net cash (used in) provided by financing activities (795,000) (22,381,000) 25,698,000  
Net increase (decrease) in cash and cash equivalents (13,842,000) (9,730,000) (8,604,000)  
Cash and cash equivalents, beginning of year 73,573,000 83,303,000 91,907,000  
Cash and cash equivalents, end of year 59,731,000 73,573,000 83,303,000  
Parent Company [Member]
       
Assets        
Cash and interest-bearing deposits in banks 7,879,000 4,982,000    
Securities available-for-sale 735,000 0    
Other assets 2,561,000 2,233,000    
Investment in and advances to subsidiaries 211,575,000 217,049,000    
Total assets 222,750,000 224,264,000    
Liabilities:        
Dividends payable 1,093,000 1,113,000    
Notes payable 1,000,000 2,000,000    
Junior subordinated debentures 29,384,000 29,384,000    
Other 524,000 2,526,000    
Total liabilities 32,001,000 35,023,000    
Total shareholders' equity 190,749,000 189,241,000    
Total liabilities and stockholders' equity 222,750,000 224,264,000    
Revenue:        
Dividends from Bank and nonbank subsidiaries 11,000,000 0 0  
Rental and other income 125,000 102,000 908,000  
Total revenue 11,125,000 102,000 908,000  
Expenses:        
Interest on short- and long-term debt 1,415,000 984,000 971,000  
Professional fees 345,000 804,000 337,000  
Other expenses 547,000 1,126,000 643,000  
Total expenses 2,307,000 2,914,000 1,951,000  
Income before income taxes 8,818,000 (2,812,000) (1,043,000)  
Equity in undistributed earnings of subsidiaries 4,600,000 11,477,000 5,167,000  
Income tax benefit 758,000 977,000 349,000  
Net earnings 14,176,000 9,642,000 4,473,000  
Cash flows from operating activities:        
Net earnings 14,176,000 9,642,000 4,473,000  
Adjustments to reconcile net earnings to net cash provided by operating activities:        
Undistributed earnings of subsidiaries (4,600,000) (11,477,000) (5,167,000)  
Other, net (672,000) (2,307,000) 144,000  
Net cash provided by operating activities 8,904,000 (4,142,000) (550,000)  
Cash flows from investing activities:        
Purchase of securities available-for-sale (464,000) 0 0  
Investments in and advances to subsidiaries 0 0 (11,972,000)  
Outlays for business acquisition, net of cash acquired 0 (14,360,000) 0  
Other, net 223,000 0 0  
Net cash (used in) provided by investing activities (241,000) (14,360,000) (11,972,000)  
Cash flows from financing activities:        
Proceeds from issuance of Series B preferred stock 0 0 32,000,000  
Payment to redeem Series A preferred stock 0 0 (20,000,000)  
Proceeds from exercise of stock options 69,000 100,000 68,000  
Payment of preferred dividends (1,519,000) (1,579,000) (938,000)  
Payment of common dividends (3,320,000) (2,932,000) (2,724,000)  
Repayment of long-term debt (1,000,000) 0 0  
Tax benefit from exercise of stock options 4,000 1,000 0  
Net cash (used in) provided by financing activities (5,766,000) (4,410,000) 8,406,000  
Net increase (decrease) in cash and cash equivalents 2,897,000 (22,912,000) (4,116,000)  
Cash and cash equivalents, beginning of year 4,982,000 27,894,000 32,010,000  
Cash and cash equivalents, end of year $ 7,879,000 $ 4,982,000 $ 27,894,000