XML 19 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITION ACTIVITY (Details) (USD $)
0 Months Ended 12 Months Ended
Dec. 28, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Accretable yield for purchased impaired and non-impaired loans [Abstract]        
Balance, beginning of year   $ 11,400,000 $ 0  
Acquisition of PSB   0 11,400,000  
Accretion   (4,821,000) 0  
Net transfers from nonaccretable difference to accretable yield   368,000 0  
Balance, end of year   6,947,000 11,400,000 0
Business Acquisition, Pro Forma Information [Abstract]        
Total revenues, net of interest expense     89,845,000 80,573,000
Net income     14,694,000 10,361,000
Earnings per share - basic (in dollars per share)     $ 1.12 $ 0.76
Earnings per share - diluted (in dollars per share)     $ 1.09 $ 0.75
Acquired impaired loans at acquisition [Abstract]        
Contractually required principal and interest payments     7,449,000  
Non-accretable discount     2,084,000  
Cash flows expected to be collected     5,365,000  
Accretable discount     623,000  
Fair value of loans acquired with a deterioration of credit quality     4,742,000  
Contingent value rights terms Generally, no contingent payment will be made if the net charge-offs on the Identified Loans exceeds $3.0 million.      
Acquisition of Loan [Line Items]        
Acquired Impaired Loans   872,000 4,742,000  
Acquired Performing Loans     255,311,000  
Total Acquired Loans     260,053,000  
Commercial, financial and agricultural [Member]
       
Acquisition of Loan [Line Items]        
Acquired Impaired Loans     82,000  
Acquired Performing Loans     59,011,000  
Total Acquired Loans     59,093,000  
Real estate - construction [Member]
       
Acquisition of Loan [Line Items]        
Acquired Impaired Loans     0  
Acquired Performing Loans     16,431,000  
Total Acquired Loans     16,431,000  
Real estate - commercial [Member]
       
Acquisition of Loan [Line Items]        
Acquired Impaired Loans     4,205,000  
Acquired Performing Loans     127,866,000  
Total Acquired Loans     132,071,000  
Real Estate - Residential [Member]
       
Acquisition of Loan [Line Items]        
Acquired Impaired Loans     455,000  
Acquired Performing Loans     34,232,000  
Total Acquired Loans     34,687,000  
Installment loans to individuals [Member]
       
Acquisition of Loan [Line Items]        
Acquired Impaired Loans     0  
Acquired Performing Loans     17,652,000  
Total Acquired Loans     17,652,000  
Other [Member]
       
Acquisition of Loan [Line Items]        
Acquired Impaired Loans     0  
Acquired Performing Loans     119,000  
Total Acquired Loans     119,000  
PSB Financial Corp [Member]
       
Non-equity consideration [Abstract]        
Cash 16,003,000      
Contingent value right 2,000,000      
Total consideration paid 39,530,000      
Fair value of net assets acquired including identifiable intangible assets (21,572,000)   (21,572,000)  
Goodwill 17,958,000      
Refinement period of preliminary fair value after closing date of acquisition     1 year  
Assets as Recorded by Acquired Company [Abstract]        
Cash     17,847,000  
Federal funds sold     5,200,000  
Time deposits held in banks     172,000  
Investment securities     152,667,000  
Loans receivable     269,053,000  
Fixed assets     11,845,000  
Core deposit intangible     0  
Cash surrender value of life insurance     8,234,000  
Other real estate owned     838,000  
Other assets     4,635,000  
Total assets acquired     470,491,000  
Liabilities as Recorded by Acquired Company [Abstract]        
Deposits     399,845,000  
FHLB advances     25,296,000  
Notes payable     2,000,000  
Junior subordinated debentures     13,919,000  
Other liabilities     2,606,000  
Total liabilities assumed     443,666,000  
Assets Fair Value Adjustments [Abstract]        
Cash     0  
Federal funds sold     0  
Time deposits held in banks     0  
Investment securities     0  
Loans receivable     (9,000,000)  
Fixed assets     578,000  
Core deposit intangible     2,662,000  
Cash surrender value of life insurance     0  
Other real estate owned     0  
Other assets     314,000  
Total assets acquired     (5,446,000)  
Liabilities Fair Value Adjustment [Abstract]        
Deposits     722,000  
FHLB advances     1,832,000  
Notes payable     0  
Junior subordinated debentures     0  
Other liabilities     (2,747,000)  
Total liabilities assumed     (193,000)  
Assets Fair Value [Abstract]        
Cash     17,847,000  
Federal funds sold     5,200,000  
Time deposits held in banks     172,000  
Investment securities     152,667,000  
Loans receivable     260,053,000  
Fixed assets     12,423,000  
Core deposit intangible     2,662,000  
Cash surrender value of life insurance     8,234,000  
Other real estate owned     838,000  
Other assets     4,949,000  
Assets acquired     465,045,000  
Liabilities Fair Value [Abstract]        
Deposits     400,567,000  
FHLB advances     27,128,000  
Notes payable     2,000,000  
Junior subordinated debentures     13,919,000  
Other liabilities     (141,000)  
Total liabilities assumed     443,473,000  
Fair value of net assets acquired including identifiable intangible assets 21,572,000   21,572,000  
Useful life of core intangible assets     7 years  
Acquisition expense     1,200,000  
Acquired impaired loans at acquisition [Abstract]        
Maturity date     Dec. 28, 2015  
PSB Financial Corp [Member] | Common Stock [Member]
       
Equity consideration [Abstract]        
Stock issued (in shares) 756,511      
Stock issued 11,530,000      
PSB Financial Corp [Member] | Preferred Stock [Member]
       
Equity consideration [Abstract]        
Stock issued (in shares) 99,971      
Stock issued $ 9,997,000      
Combined Three Acquisition Transactions [Member]
       
Non-equity consideration [Abstract]        
Refinement period of preliminary fair value after closing date of acquisition     1 year