XML 74 R80.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Assets        
Cash and interest-bearing deposits in banks $ 46,297,000 $ 26,775,000    
Other assets 8,594,000 5,831,000    
Total assets 1,851,728,000 1,396,756,000    
Liabilities:        
Notes payable 29,128,000 0    
Junior subordinated debentures 29,384,000 15,465,000    
Other 10,624,000 8,570,000    
Total liabilities 1,662,487,000 1,234,919,000    
Stockholders' equity:        
Total shareholders' equity 189,241,000 161,837,000 136,653,000 129,277,000
Total liabilities and stockholders' equity 1,851,728,000 1,396,756,000    
Expenses:        
Interest on short- and long-term debt 756,000 807,000 953,000  
Professional fees 2,022,000 2,518,000 1,787,000  
Loss before equity in undistributed earnings of subsidiaries and income taxes 13,421,000 5,037,000 6,748,000  
Income tax benefit (3,779,000) (564,000) (968,000)  
Net earnings 9,642,000 4,473,000 5,780,000  
Cash flows from operating activities:        
Net earnings 9,642,000 4,473,000 5,780,000  
Adjustments to reconcile net earnings to net cash provided by operating activities:        
Net cash provided by operating activities 17,947,000 13,204,000 17,263,000  
Cash flows from investing activities:        
Net cash (used in) provided by investing activities (5,296,000) (47,506,000) 27,428,000  
Cash flows from financing activities:        
Proceeds from issuance of common stock 0 0 4,768,000  
Proceeds from issuance of Series B preferred stock 0 32,000,000 0  
Proceeds from exercise of stock options 100,000 67,000 51,000  
Payment of preferred dividends (1,579,000) (938,000) (1,001,000)  
Payment of common dividends (2,932,000) (2,725,000) (2,507,000)  
Net cash (used in) provided by financing activities (22,381,000) 25,698,000 23,865,000  
Net increase (decrease) in cash and cash equivalents (9,730,000) (8,604,000) 68,556,000  
Cash and cash equivalents, beginning of year 83,303,000 91,907,000 23,351,000  
Cash and cash equivalents, end of year 73,573,000 83,303,000 91,907,000  
Parent Company [Member]
       
Assets        
Cash and interest-bearing deposits in banks 4,982,000 27,894,000    
Other assets 2,233,000 174,000    
Investment in and advances to subsidiaries 217,049,000 151,166,000    
Total assets 224,264,000 179,234,000    
Liabilities:        
Dividends payable 1,113,000 1,144,000    
Notes payable 2,000,000 0    
Junior subordinated debentures 29,384,000 15,465,000    
Other 2,526,000 788,000    
Total liabilities 35,023,000 17,397,000    
Stockholders' equity:        
Total shareholders' equity 189,241,000 161,837,000    
Total liabilities and stockholders' equity 224,264,000 179,234,000    
Revenue:        
Dividends from Bank and nonbank subsidiaries 0 0 0  
Rental and other income 102,000 908,000 1,032,000  
Total revenue 102,000 908,000 1,032,000  
Expenses:        
Interest on short- and long-term debt 984,000 971,000 974,000  
Professional fees 804,000 337,000 185,000  
Other expenses 1,126,000 643,000 667,000  
Total expenses 2,914,000 1,951,000 1,826,000  
Loss before equity in undistributed earnings of subsidiaries and income taxes (2,812,000) (1,043,000) (794,000)  
Equity in undistributed earnings of subsidiaries 11,477,000 5,167,000 6,303,000  
Income tax benefit 977,000 349,000 271,000  
Net earnings 9,642,000 4,473,000 5,780,000  
Cash flows from operating activities:        
Net earnings 9,642,000 4,473,000 5,780,000  
Adjustments to reconcile net earnings to net cash provided by operating activities:        
Undistributed earnings of subsidiaries (11,477,000) (5,167,000) (6,303,000)  
Other, net (2,307,000) 144,000 32,000  
Net cash provided by operating activities (4,142,000) (550,000) (491,000)  
Cash flows from investing activities:        
Sale of equity securities 0 0 75,000  
Outlays for business acquisition, net of cash acquired (14,360,000) 0 0  
Investments in and advances to subsidiaries 0 (11,972,000) 0  
Net cash (used in) provided by investing activities (14,360,000) (11,972,000) 75,000  
Cash flows from financing activities:        
Proceeds from issuance of common stock 0 0 4,768,000  
Proceeds from issuance of Series B preferred stock 0 32,000,000 0  
Payment to redeem Series A preferred stock 0 (20,000,000) 0  
Proceeds from exercise of stock options 100,000 68,000 51,000  
Payment of preferred dividends (1,579,000) (938,000) (1,001,000)  
Payment of common dividends (2,932,000) (2,724,000) (2,507,000)  
Other, net 1,000 0 0  
Net cash (used in) provided by financing activities (4,410,000) 8,406,000 1,311,000  
Net increase (decrease) in cash and cash equivalents (22,912,000) (4,116,000) 895,000  
Cash and cash equivalents, beginning of year 27,894,000 32,010,000 31,115,000  
Cash and cash equivalents, end of year $ 4,982,000 $ 27,894,000 $ 32,010,000