XML 23 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITION ACTIVITY (Details) (USD $)
0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Dec. 28, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Commercial, financial and agricultural [Member]
Dec. 31, 2012
Real estate - construction [Member]
Dec. 31, 2012
Real estate - commercial [Member]
Dec. 31, 2012
Real Estate - Residential [Member]
Dec. 31, 2012
Installment loans to individuals [Member]
Dec. 31, 2012
Other [Member]
Dec. 31, 2012
PSB Financial Corp [Member]
Dec. 28, 2012
PSB Financial Corp [Member]
Dec. 28, 2012
PSB Financial Corp [Member]
Common Stock [Member]
Dec. 28, 2012
PSB Financial Corp [Member]
Preferred Stock [Member]
Dec. 02, 2011
Jefferson Bank [Member]
Dec. 02, 2011
Beacon Federal [Member]
Dec. 31, 2011
First Louisiana National Bank [Member]
Dec. 02, 2011
First Louisiana National Bank [Member]
Dec. 01, 2011
First Louisiana National Bank [Member]
Dec. 02, 2011
Combined Three Acquisition Transactions [Member]
Equity consideration [Abstract]                                      
Stock issued (in shares)                       756,511 99,971     725,000      
Stock issued                       $ 11,530,000 $ 9,997,000         $ 8,838,000  
Non-equity consideration [Abstract]                                      
Cash                     16,003,000             11,500,000  
Contingent value right                     2,000,000                
Total consideration paid                     39,530,000             20,338,000  
Fair value of net assets acquired including identifiable intangible assets                   465,045,000 (21,572,000)     158,330,000 75,948,000   120,388,000 (16,230,000) 370,400,000
Goodwill                     17,958,000     7,726,000 3,854,000     4,108,000 15,700,000
Refinement period of preliminary fair value after closing date of acquisition   1 year                                  
Assets As Recorded By Acquired Company [Abstract]                                      
Cash                   17,847,000       93,800,000 52,170,000   31,208,000    
Federal funds sold                   5,200,000                  
Time deposits held in banks                   172,000             710,000    
Investment securities                   152,667,000       175,000     32,625,000    
Other investment                                 140,000    
Loans receivable                   269,053,000       59,818,000 23,760,000   48,645,000    
Fixed assets                   11,845,000       2,240,000 288,000   2,234,000    
Core deposit intangible                   0       0 0   0    
Cash surrender value of life insurance                   8,234,000                  
Other real estate owned                   838,000         51,000        
Other assets                   4,635,000       327,000     641,000    
Total assets acquired                   470,490,000       156,360,000 76,269,000   116,203,000    
Liabilities As Recorded By Acquired Company [Abstract]                                      
Deposits                   399,845,000       164,368,000 76,466,000   103,857,000    
FHLB advances                   25,296,000                  
Notes payable                   2,000,000                  
Junior subordinated debentures                   13,919,000                  
Other liabilities                   2,606,000       283,000 5,000   167,000    
Total liabilities assumed                   443,666,000       164,651,000 76,471,000   104,024,000    
Excess of liabilities assumed over assets acquired                           8,291,000 202,000        
Assets Fair Value Adjustments [Abstract]                                      
Cash                   0       0 0   0    
Federal funds sold                   0                  
Time deposits held in banks                   0             0    
Investment securities                   0       0     (1,000)    
Other investments                                 0    
Loans receivable                   (9,000,000)       (2,124,000) (1,600,000)   (693,000)    
Fixed Assets                   578,000       1,392,000 153,000   1,445,000    
Core deposit intangible                   2,662,000       2,702,000 1,126,000   3,434,000    
Cash surrender value of life insurance                   0                  
Other real estate owned                   0                  
Other assets                   314,000       0 0   0    
Total assets acquired                   (5,446,000)       1,970,000 (321,000)   4,185,000    
Liabilities Fair Value Adjustment [Abstract]                                      
Deposits                   722,000       1,405,000 3,331,000   134,000    
FHLB advances                   1,832,000                  
Notes payable                   0                  
Junior subordinated debentures                   0                  
Other liabilities                   (2,747,000)       0 0   0    
Total liabilities assumed                   (193,000)       1,405,000 3,331,000   134,000    
Aggregate fair value adjustments                           565,000 (3,652,000)        
Assets Fair Value [Abstract]                                      
Cash                   17,847,000       93,800,000 52,170,000   31,208,000   177,200,000
Federal funds sold                   5,200,000                  
Time deposits held in banks                   172,000             710,000    
Investment securities                   152,667,000       175,000     32,624,000   32,800,000
Other investments                                 140,000    
Loans receivable                   260,053,000       57,694,000 22,160,000   47,952,000   127,800,000
Fixed assets                   12,423,000       3,632,000 441,000   3,679,000   7,800,000
Core deposit intangible                   2,662,000       2,702,000 1,126,000   3,434,000   23,000,000
Cash surrender value of life insurance                   8,234,000                  
Other real estate owned                   838,000                  
Other assets                   4,949,000       327,000 51,000   641,000    
Assets acquired                   465,045,000 (21,572,000)     158,330,000 75,948,000   120,388,000 (16,230,000) 370,400,000
Liabilities Fair Value [Abstract]                                      
Deposits                   400,567,000       165,773,000 79,797,000   103,991,000   349,600,000
FHLB advances                   27,128,000                  
Notes payable                   2,000,000                  
Junior subordinated debentures                   13,919,000                  
Other liabilities                   (141,000)       283,000 5,000   167,000    
Total liabilities assumed                   443,473,000       166,056,000 79,802,000   104,158,000   350,000,000
Fair value of net assets acquired including identifiable intangible assets                   21,572,000             16,230,000    
Useful life of core intangible assets   7 years                                  
Acquisition expense   1,200,000                                  
Business Acquisition, Pro Forma Information [Abstract]                                      
Total revenues, net of interest expense   89,845,000 80,573,000                                
Net income   14,694,000 10,361,000                                
Earnings per share - basic (in dollars per share)   $ 1.12 $ 0.76                                
Earnings per share - diluted (in dollars per share)   $ 1.09 $ 0.75                                
Acquired impaired loans at acquisition [Abstract]                                      
Contractually required principal and interest payments   7,449,000                                  
Non-accretable discount   2,084,000                                  
Cash flows expected to be collected   5,365,000                                  
Accretable discount   623,000                                  
Fair value of loans acquired with a deterioration of credit quality   4,742,000                                  
Contingent value rights terms Generally, no contingent payment will be made if the net charge-offs on the Identified Loans exceeds $3.0 million.                                    
Maturity date   Dec. 28, 2015                                  
Acquisition of Loan [Line Items]                                      
Acquired Impaired Loans   4,742,000   82,000 0 4,205,000 455,000 0 0                    
Acquired Performing Loans   255,311,000   59,011,000 16,431,000 127,866,000 34,232,000 17,652,000 119,000                    
Total Acquired Loans   $ 260,053,000   $ 59,093,000 $ 16,431,000 $ 132,071,000 $ 34,687,000 $ 17,652,000 $ 119,000