XML 28 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows (unaudited) (USD $)
In Thousands
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities:  
Net earnings$ 3,194$ 3,924
Adjustments to reconcile net earnings to net cash provided by operating activities:  
Depreciation and amortization2,5042,623
Provision for loan losses3,1504,150
Provision for deferred tax expense(189)(838)
Amortization of premiums on securities, net679909
Amortization of other investments100
Stock compensation expense145
Restricted stock expense5223
Net gain on sale of investment securities(99)0
Net loss on sale of other real estate66146
Net loss on sale of premises and equipment1562
Change in accrued interest receivable(447)(181)
Change in accrued interest payable(275)(300)
Change in other assets and other liabilities, net2,0502,322
Write down of other real estate owned434241
Net cash provided by operating activities11,15813,086
Cash flows from investing activities net of effect of purchase acquisition in 2011:  
Net decrease in time deposits in other banks5,16421,062
Proceeds from maturities and calls of securities available-for-sale58,99026,278
Proceeds from maturities and calls of securities held-to-maturity9001,456
Proceeds from sale of securities available-for-sale3,8950
Purchases of securities available-for-sale(118,517)(26,107)
Purchases of securities held-to-maturity(43,403)0
Purchases of other investments(5)(173)
Net change in loans(46,652)(18,067)
Purchases of premises and equipment(2,947)(689)
Proceeds from sale of premises and equipment63
Net cash associated with Jefferson Bank acquisition93,8000
Proceeds from sale of other real estate613766
Purchase of other real estate0(450)
Net cash (used in) provided by investing activities(48,156)4,079
Cash flows from financing activities net of effect of purchase acquisition in 2011:  
Change in deposits22,4656,320
Change in securities sold under agreements to repurchase11,2526,032
Change in federal funds purchased0(1,700)
Issuance of Series B preferred stock32,0000
Redemption of Series A preferred stock(20,000)0
Issuance of common stock and treasury stock, net of offering expenses04,769
Payment of dividends on preferred stock(778)(750)
Payment of dividends on common stock(2,046)(1,825)
Proceeds from exercise of stock options017
Net cash provided by financing activities42,89312,863
Net increase in cash and cash equivalents5,89530,028
Cash and cash equivalents, beginning of period91,90723,351
Cash and cash equivalents, end of period97,80253,379
Supplemental information- Noncash items  
Accretion of warrants592148
Transfer of loans to other real estate7,1851,183
Net change in loan to ESOP$ (87)$ (84)