XML 26 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net (loss) earnings $ (11,761) $ 9,439 $ 11,017
Adjustments to reconcile net (loss) earnings to net cash provided by operating activities:      
Depreciation 5,660 5,920 6,168
Accretion of purchase accounting adjustments (287) (750) (1,235)
Provision for loan losses 30,200 10,600 13,900
Deferred tax benefit (879)    
Deferred tax benefit (4,474) (1,582) (1,785)
Amortization of premiums on securities, net 2,826 2,963 2,815
Accretion of other investments 0 0 (1)
Net (gain) loss on sale of other real estate (18) 57 1
Net write down of other real estate owned 422 130 111
Net loss (gain) on sale/disposal of premises and equipment 550 (35) (24)
Write down of assets held for sale 1,359 0 0
Loss on Transfer of Loans To Held For Sale 6,030 0 0
Income recognized from death benefit on bank owned life insurance 0 0 160
Stock-based compensation expense 163 210 355
Net excess tax benefit from stock-based compensation 397 281 607
ESOP compensation expense 62 (106) 0
Net gain on sale of investment securities 347 20 1,243
Change in accrued interest receivable (707) (982) 41
Change in accrued interest payable (31) (9) (114)
Change in other assets and liabilities, net (7,538) 1,008 (661)
Net cash provided by operating activities 26,101 27,124 29,792
Cash flows from investing activities:      
Proceeds from maturities and calls of securities available-for-sale 56,452 68,696 70,934
Proceeds from maturities and calls of securities held-to-maturity 15,417 17,589 23,288
Proceeds from sale of securities available-for-sale 16,979 6,803 40,277
Proceeds from sale of security held-to-maturity 887 0 0
Purchases of securities available-for-sale (43,223) (104,491) (156,449)
Proceeds from redemption of other investments 57 600 2,180
Purchases of other investments (916) (767) (3,377)
Proceeds from bank owned life insurance death benefit 0 0 498
Net change in loans 50,544 (25,698) 14,480
Purchases of premises and equipment (3,756) (5,823) (5,374)
Proceeds from sale of premises and equipment 2,075 89 83
Proceeds from sale of other real estate owned 1,763 3,170 1,514
Purchase of other real estate owned 0 0 (351)
Net cash provided by (used in) investing activities 96,279 (39,832) (12,297)
Cash flows from financing activities:      
Change in deposits (99,741) 28,615 (34,285)
Change in securities sold under agreements to repurchase (27,328) 8,504 23,859
Borrowings on Federal Home Loan Bank advances 90,000 25,000 150,000
Repayments of Federal Home Loan Bank advances (65,046) (50,068) (150,064)
Proceeds from exercise of stock options 266 0 99
Proceeds from issuance of common stock 57,834 0 0
Stock offering expenses (683) 0 0
Payment of dividends on preferred stock (3,242) (2,221) (689)
Payment of dividends on common stock (3,704) (4,095) (4,086)
Net cash (used in) provided by financing activities (51,644) 5,735 (15,166)
Net increase (decrease) in cash and cash equivalents 70,736 (6,973) 2,329
Cash and cash equivalents, beginning of year 82,228 89,201 86,872
Cash and cash equivalents, end of year 152,964 82,228 89,201
Supplemental cash flow information:      
Interest paid 6,057 5,700 5,695
Income taxes paid 2,500 4,473 6,641
Noncash investing and financing activities:      
Change in accrued common stock dividends (858) 0 (10)
Change in accrued preferred stock dividends (1) 640 (3)
Net change in loan to ESOP 296 (140) (843)
Change in unrealized gains/losses on securities available-for-sale, net of tax (552) (2,162) (2,348)
Change in unrealized gains on derivative instruments, net of tax 58 642 0
Transfer of loans to other real estate 1,993 1,345 1,228
Transfer of loans to held for sale $ 15,737 $ 0 $ 0