XML 70 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company
Summarized financial information for MidSouth Bancorp, Inc. (parent company only) follows:
Balance Sheets
December 31, 2017 and 2016
(in thousands)
 
 
2017
 
2016
Assets
 
 
 
 
Cash and interest-bearing deposits in banks
 
$
50,174

 
$
16,705

Other assets
 
2,371

 
2,058

Investment in and advances to subsidiaries
 
225,634

 
220,906

Total assets
 
$
278,179

 
$
239,669

 
 
 
 
 
Liabilities and Stockholders’ Equity
 
 

 
 

Liabilities:
 
 

 
 

Dividends payable
 
$
975

 
$
1,835

Junior subordinated debentures
 
22,167

 
22,167

ESOP obligation
 
937

 
1,233

Other
 
85

 
58

Total liabilities
 
24,164

 
25,293

Stockholders’ equity
 
254,015

 
214,376

Total liabilities and stockholders’ equity
 
$
278,179

 
$
239,669


Statements of Operations
For the Years Ended December 31, 2017, 2016, and 2015
(in thousands)
 
 
2017
 
2016
 
2015
Revenue:
 
 
 
 
 
 
Dividends from Bank
 
$
4,000

 
$
9,000

 
$
9,000

Gain on sale of securities
 

 

 
1,125

Rental and other income
 
140

 
57

 
57

 
 
4,140

 
9,057

 
10,182

 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

Interest on short- and long-term debt
 
830

 
704

 
613

Professional fees
 
235

 
236

 
253

Other expenses
 
854

 
785

 
733

 
 
1,919

 
1,725

 
1,599

Income before equity in undistributed earnings/loss of subsidiaries and income taxes
 
2,221

 
7,332

 
8,583

 
 
 
 
 
 
 
Equity in undistributed (loss) earnings of subsidiaries
 
(14,802
)
 
1,529

 
2,317

 
 
 
 
 
 
 
Income tax benefit
 
820

 
578

 
117

 
 
 
 
 
 
 
Net (loss) earnings
 
$
(11,761
)
 
$
9,439

 
$
11,017

Statements of Cash Flows
For the Years Ended December 31, 2017, 2016, and 2015
(in thousands)
 
 
2017
 
2016
 
2015
Cash flows from operating activities:
 
 
 
 
 
 
Net (loss) earnings
 
$
(11,761
)
 
$
9,439

 
$
11,017

Adjustments to reconcile net (loss) earnings to net cash provided by operating activities:
 
 

 
 

 
 

Undistributed (loss) earnings of subsidiaries
 
14,802

 
(1,529
)
 
(2,317
)
Gain on sale of securities available-for-sale
 

 

 
(1,125
)
Other, net
 
(246
)
 
73

 
528

Net cash provided by operating activities
 
2,795

 
7,983

 
8,103

 
 
 
 
 
 
 
Cash flows from investing activities:
 
 

 
 

 
 

Proceeds from sale of securities available-for-sale
 

 

 
1,392

Payments for investments in and advances to subsidiaries
 
(20,000
)
 

 

Repayment of investments in and advance to subsidiaries
 
203

 

 

Other, net
 

 

 
(83
)
Net cash (used in) provided by investing activities
 
(19,797
)
 

 
1,309

Cash flows from financing activities:
 
 

 
 

 
 

Proceeds from exercise of stock options
 
266

 

 
99

Proceeds from issuance of common stock
 
57,834

 

 

Payment of preferred dividends
 
(3,242
)
 
(2,221
)
 
(689
)
Stock offering expenses
 
(683
)
 

 

Payment of common dividends
 
(3,704
)
 
(4,095
)
 
(4,086
)
Other, net
 

 
243

 
607

Net cash provided by (used in) financing activities
 
50,471

 
(6,073
)
 
(4,069
)
Net change in cash and cash equivalents
 
33,469

 
1,910

 
5,343

Cash and cash equivalents at beginning of year
 
16,705

 
14,795

 
9,452

Cash and cash equivalents at end of year
 
$
50,174

 
$
16,705

 
$
14,795