10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2017

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

COMMISSION FILE NUMBER 1-11826

MIDSOUTH BANCORP, INC.

(Exact name of registrant as specified in its charter)

Louisiana	72 –1020809
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

102 Versailles Boulevard, Lafayette, Louisiana 70501

(Address of principal executive offices, including zip code)

(337) 237-8343

(Registrant’s telephone number, including area code)

Indicate by checkmark whether the registrant: (1) has filed all reports required to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES   ☒   NO   ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YES   ☒   NO   ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):

☐Large accelerated filer ☒Accelerated filer ☐Non-accelerated filer ☐Smaller reporting company ☐Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)

YES   ☐   NO   ☒

As of November 9, 2017, there were 16,548,829 shares of the registrant’s Common Stock, par value $0.10 per share, outstanding.

Part I – Financial Information		4
	Item 1. Financial Statements	4
	Consolidated Balance Sheets	4
	Consolidated Statements of Operations (unaudited)	5
	Consolidated Statements of Comprehensive Income (unaudited)	6
	Consolidated Statement of Shareholders’ Equity (unaudited)	7
	Consolidated Statements of Cash Flows (unaudited)	8
	Notes to Interim Consolidated Financial Statements	9
	Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation.	32
	Forward-Looking Statements	33
	Critical Accounting Policies	34
	Results of Operations	34
	Analysis of Balance Sheet	42
	Liquidity and Capital	43
	Asset Quality	44
	Item 3. Quantitative and Qualitative Disclosures About Market Risk.	48
	Item 4. Controls and Procedures.	48
Part II – Other Information		49
	Item 1. Legal Proceedings.	49
	Item 1A. Risk Factors.	49
	Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.	49
	Item 3. Defaults Upon Senior Securities.	49
	Item 4. Mine Safety Disclosures.	50
	Item 5. Other Information.	50
	Item 6. Exhibits.	50

Part I – Financial Information

Item 1. Financial Statements.

MidSouth Bancorp, Inc. and Subsidiaries Consolidated Balance Sheets (dollars in thousands, except share data)
	September 30, 2017 (unaudited)			December 31, 2016 (audited)
Assets
Cash and due from banks, including required reserves of $6,545 and $6,669, respectively	$	32,199		$	31,687
Interest-bearing deposits in banks	124,591			47,091
Federal funds sold	6,333			3,450
Securities available-for-sale, at fair value (cost of $325,888 at September 30, 2017 and $344,416 at December 31, 2016)	326,222			341,873
Securities held-to-maturity (fair value of $84,639 at September 30, 2017 and $98,261 at December 31, 2016)	83,739			98,211
Other investments	12,200			11,355
Loans	1,235,969			1,284,082
Allowance for loan losses	(25,053		)	(24,372		)
Loans, net	1,210,916			1,259,710
Bank premises and equipment, net	64,969			68,954
Accrued interest receivable	7,697			7,576
Goodwill	42,171			42,171
Intangibles	3,792			4,621
Cash surrender value of life insurance	14,834			14,335
Other real estate	1,931			2,175
Assets held for sale	1,100			—
Other assets	14,372			10,131
Total assets	$	1,947,066		$	1,943,340
Liabilities and Shareholders’ Equity
Liabilities:
Deposits:
Non-interest-bearing	$	428,183		$	414,921
Interest-bearing	1,127,752			1,164,509
Total deposits	1,555,935			1,579,430
Securities sold under agreements to repurchase	54,875			94,461
Short-term Federal Home Loan Bank advances	12,500			—
Long-term Federal Home Loan Bank advances	25,110			25,424
Junior subordinated debentures	22,167			22,167
Other liabilities	8,836			7,482
Total liabilities	1,679,423			1,728,964
Commitments and contingencies
Shareholders’ equity:
Series B Preferred stock, no par value; 5,000,000 shares authorized, 32,000 shares issued and outstanding at September 30, 2017 and December 31, 2016	32,000			32,000
Series C Preferred stock, no par value; 100,000 shares authorized, 89,875 and 91,098 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively	8,987			9,110
Common stock, $0.10 par value; 30,000,000 shares authorized, 16,548,829 and 11,362,716 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively	1,655			1,136
Additional paid-in capital	168,322			111,166
Unearned ESOP shares	(967		)	(1,233		)
Accumulated other comprehensive income (loss)	773			(1,010		)
Retained earnings	56,873			63,207
Total shareholders’ equity	267,643			214,376
Total liabilities and shareholders’ equity	$	1,947,066		$	1,943,340

See notes to unaudited consolidated financial statements.

4

MidSouth Bancorp, Inc. and Subsidiaries Consolidated Statements of Operations (unaudited) (in thousands, except share and per share data)
	Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017			2016
Interest income:
Loans, including fees	$	17,329	$	17,087	$	50,682		$	50,525
Securities and other investments:
Taxable	2,276		1,983		7,019			5,959
Nontaxable	363		416		1,144			1,294
Federal funds sold	13		3		28			11
Time and interest bearing deposits in other banks	305		83		540			274
Other investments	93		95		255			273
Total interest income	20,379		19,667		59,668			58,336
Interest expense:
Deposits	1,094		915		3,002			2,725
Securities sold under agreements to repurchase	149		236		619			702
Other borrowings and payables	111		93		290			297
Junior subordinated debentures	212		170		632			507
Total interest expense	1,566		1,414		4,543			4,231
Net interest income	18,813		18,253		55,125			54,105
Provision for loan losses	4,300		2,900		19,600			8,000
Net interest income after provision for loan losses	14,513		15,353		35,525			46,105
Non-interest income:
Service charges on deposits	2,463		2,584		7,339			7,404
Gain on sale of securities, net	338		—		347			20
ATM and debit card income	1,687		1,620		5,156			4,897
Other charges and fees	998		948		2,911			2,714
Total non-interest income	5,486		5,152		15,753			15,035
Non-interest expenses:
Salaries and employee benefits	7,849		8,034		25,989			24,206
Occupancy expense	3,711		3,635		11,524			10,899
ATM and debit card expense	654		833		2,088			2,410
Data processing	640		527		1,928			1,463
FDIC insurance	448		365		1,275			1,214
Legal and professional fees	1,404		516		2,983			1,335
Other	3,053		3,204		8,806			9,387
Total non-interest expenses	17,759		17,114		54,593			50,914
Income (loss) before income tax expense (benefit)	2,240		3,391		(3,315		)	10,226
Income tax expense (benefit)	574		993		(2,058		)	2,986
Net earnings (loss)	1,666		2,398		(1,257		)	7,240
Dividends on preferred stock	810		811		2,432			2,049
Net earnings (loss) available to common shareholders	$	856	$	1,587	$	(3,689	)	$	5,191
Earnings (loss) per share:
Basic	$	0.05	$	0.14	$	(0.28	)	$	0.46
Diluted	$	0.05	$	0.14	$	(0.28	)	$	0.46
Weighted average number of shares outstanding:
Basic	16,395		11,262		13,314			11,260
Diluted	16,396		11,263		13,318			11,260
Dividends declared per common share	$	0.01	$	0.09	$	0.19		$	0.27

See notes to unaudited consolidated financial statements.

5

MidSouth Bancorp, Inc. and Subsidiaries Consolidated Statements of Comprehensive Income (unaudited) (in thousands)
	Three Months Ended September 30,						Nine Months Ended September 30,
	2017			2016			2017			2016
Net earnings (loss)	$	1,666		$	2,398		$	(1,257	)	$	7,240
Other comprehensive (loss) income, net of tax:
Unrealized gains (losses) on securities available-for-sale:
Unrealized holding (losses) gains arising during the year	(335		)	(645		)	3,224			4,217
Less: reclassification adjustment for gains on sales of securities available-for-sale	(338		)	—			(347		)	(20		)
Net change in unrealized gains (losses) on securities available-for-sale	(673		)	(645		)	2,877			4,197
Unrealized gain on derivative instruments designated as cash flow hedges:
Unrealized holding (losses) gains on derivatives arising during the period	(7		)	55			(130		)	55
Less: reclassification adjustment for gains on derivative instruments	(4		)	—			(4		)	—
Net change in unrealized gain on derivative instruments	(11		)	55			(134		)	55
Total other comprehensive (loss) income, before tax	(684		)	(590		)	2,743			4,252
Income tax effect related to items of other comprehensive (loss) income	240			206			(960		)	(1,488		)
Total other comprehensive (loss) income, net of tax	(444		)	(384		)	1,783			2,764
Total comprehensive income	$	1,222		$	2,014		$	526		$	10,004

See notes to unaudited consolidated financial statements.

6

MidSouth Bancorp, Inc. and Subsidiaries Consolidated Statement of Shareholders’ Equity (unaudited) For the Nine Months Ended September 30, 2017 (in thousands, except share and per share data)
	Preferred Stock					Common Stock			Additional Paid-in Capital			Unearned ESOP Shares			Accumulated Other Comprehensive Income (Loss)			Retained Earnings
	Shares		Amount			Shares	Amount														Total
Balance - December 31, 2016	123,098		$	41,110		11,362,716	$	1,136	$	111,166		$	(1,233	)	$	(1,010	)	$	63,207		$	214,376
Net loss	—		—			—	—		—			—			—			(1,257		)	(1,257		)
Dividends on Series B and Series C preferred stock	—		—			—	—		—			—			—			(2,432		)	(2,432		)
Dividends on common stock, $0.19 per share	—		—			—	—		—			—			—			(2,645		)	(2,645		)
Issuance of common stock, net of offering expenses of $683	—		—			5,100,034	510		56,641			—			—			—			57,151
Restricted stock grant	—		—			58,090	6		(6		)	—			—			—			—
Conversion of Series C preferred stock to common stock	(1,223	)	(123		)	6,791	1		122			—			—			—			—
ESOP shares released for allocation	—		—			—	—		50			266			—			—			316
Exercise of stock options	—		—			20,498	2		264			—			—			—			266
Vested restricted stock	—		—			700	—		—			—			—			—			—
Stock option and restricted stock compensation expense	—		—			—	—		85			—			—			—			85
Change in accumulated other comprehensive income (loss)	—		—			—	—		—			—			1,783			—			1,783
Balance – September 30, 2017	121,875		$	40,987		16,548,829	$	1,655	$	168,322		$	(967	)	$	773		$	56,873		$	267,643

See notes to unaudited consolidated financial statements.

7

MidSouth Bancorp, Inc. and Subsidiaries Consolidated Statements of Cash Flows (unaudited) (in thousands)
	For the Nine Months Ended September 30,
	2017			2016
Cash flows from operating activities:
Net (loss) earnings	$	(1,257	)	$	7,240
Adjustments to reconcile net (loss) earnings to net cash provided by operating activities:
Depreciation	4,345			4,431
Accretion of purchase accounting adjustments	(180		)	(569		)
Provision for loan losses	19,600			8,000
Deferred tax benefit	(704		)	(781		)
Amortization of premiums on securities, net	2,128			2,170
Stock-based compensation expense	85			165
Net excess tax benefit from stock-based compensation	379			258
ESOP compensation expense	50			(88		)
Net gain on sale of investment securities	(347		)	(20		)
Net (gain) loss on sale of other real estate owned	(15		)	56
Net write down of other real estate owned	83			130
Write down of assets held for sale	570			—
Net loss (gain) on sale/disposal of premises and equipment	648			(6		)
Change in accrued interest receivable	(121		)	(568		)
Change in accrued interest payable	(12		)	(42		)
Change in other assets & other liabilities, net	(3,236		)	1,152
Net cash provided by operating activities	22,016			21,528
Cash flows from investing activities:
Proceeds from maturities and calls of securities available-for-sale	42,585			47,547
Proceeds from maturities and calls of securities held-to-maturity	12,940			12,629
Proceeds from sale of securities available-for-sale	16,979			6,803
Proceeds from sale of security held-to-maturity	887			—
Purchases of securities available-for-sale	(42,172		)	(49,538		)
Proceeds from sale of other investments	57			600
Purchases of other investments	(902		)	(751		)
Net change in loans	28,649			(12,736		)
Purchases of premises and equipment	(2,940		)	(5,152		)
Proceeds from sale of premises and equipment	249			54
Proceeds from sale of other real estate owned	1,728			2,374
Net cash provided by investing activities	58,060			1,830
Cash flows from financing activities:
Change in deposits	(23,495		)	34,385
Change in securities sold under agreements to repurchase	(39,586		)	9,253
Borrowings on Federal Home Loan Bank advances	25,000			25,000
Repayments of Federal Home Loan Bank advances	(12,546		)	(50,050		)
Proceeds from exercise of stock options	266			—
Proceeds from issuance of common stock	57,834			—
Stock offering expenses	(683		)	—
Payment of dividends on preferred stock	(2,433		)	(1,409		)
Payment of dividends on common stock	(3,538		)	(3,071		)
Net cash provided by financing activities	819			14,108
Net increase in cash and cash equivalents	80,895			37,466
Cash and cash equivalents, beginning of period	82,228			89,201
Cash and cash equivalents, end of period	$	163,123		$	126,667
Supplemental cash flow information:
Interest paid	$	4,555		$	4,274
Income taxes paid	2,500			2,853
Noncash investing and financing activities:
Transfer of loans to other real estate	1,552			690
Change in accrued common stock dividends	(859		)	—
Change in accrued preferred stock dividends	(1		)	640
Net change in loan to ESOP	266			(249		)

See notes to unaudited consolidated financial statements.

8

MidSouth Bancorp, Inc. and Subsidiaries

Notes to Interim Consolidated Financial Statements

September 30, 2017

(Unaudited)

1. Basis of Presentation

The accompanying unaudited consolidated financial statements and notes thereto contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly, in accordance with accounting principles generally accepted in the United States of America (“GAAP”), the financial position of MidSouth Bancorp, Inc. (the “Company”) and its subsidiaries as of September 30, 2017 and the results of their operations and their cash flows for the periods presented. The interim financial information should be read in conjunction with the annual consolidated financial statements and the notes thereto included in the Company’s 2016 Annual Report on Form 10-K.

The results of operations for the nine-month period ended September 30, 2017 are not necessarily indicative of the results to be expected for the entire year.

Use of Estimates — The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates.

Summary of Significant Accounting Policies — The accounting and reporting policies of the Company conform with GAAP and general practices within the banking industry.  There have been no material changes or developments in the application of accounting principles or in our evaluation of the accounting estimates and the underlying assumptions or methodologies that we believe to be Critical Accounting Policies and Estimates as disclosed in our 2016 Annual Report on Form 10-K.

Recent Accounting Pronouncements — ASU 2017-03, Accounting Changes and Error Corrections (Topic 250) and Investments - Equity Method and Joint Ventures (Topic 323): Amendments to SEC Paragraphs Pursuant to Staff Announcements at the September 22, 2016 and November 17, 2016 EITF Meetings. ASU 2017-03 addresses and codifies the practical considerations and application of the required disclosures under SAB Topic 11.M for the implementation of ASU 2014-09, Revenue from Contracts with Customers (Topic 606); ASU 2016-02, Leases (Topic 842); and ASU 2016-13, Financial Instruments-Credit Losses (Topic 326); Measurement of Credit Losses on Financial Instruments. The SEC Staff has emphasized on a number of occasions, including the December 2016 AICPA National Conference on Current SEC and PCAOB Developments, the requirements to disclose the potential material effects of newly issued standards and the importance of providing investors with this information. Such disclosures should explain the impact the new standard is expected to have on the financial statements and how the adoption of the new standard will affect comparability. Entities should discuss both quantitative and qualitative information as available when assessing implementation of a new standard. This ASU was effective immediately for public business entities.

ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment was issued in order to simplify the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Under the amendments in this ASU, an entity should perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity will then recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The effective date of this Update is for fiscal years beginning on or after December 15, 2020. The Company does not expect ASU 2017-04 to have an impact on its goodwill impairment tests.

ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities was issued in response to diversity in practice in the amortization period for premiums of callable debt securities and in how the potential for exercise of a call is factored into current impairment assessments. As such, these amendments reduce the amortization period for certain callable debt securities carried at a premium and require the premium to be amortized over the period not to exceed the earliest call date. These amendments do not apply to securities carried at a discount. The effective date of this Update is for fiscal years beginning on or after December 15, 2018. The Company is currently amortizing premiums of callable debt securities over a period through the earliest call date. As a result, it does not expect ASU 2017-08 to have an impact on its financial position, results of operations or its financial statement disclosures.

ASU 2017-09, Compensation - Stock Compensation (Topic 350): Scope of Modification Accounting was issued in response to diversity in practice when applying the guidance in Topic 718, Compensation-Stock Compensation, to a change to the terms or conditions of a share-based payment award. The update provides guidance about which changes to the terms or conditions of a share-based payment

9

award require an entity to apply modification accounting under Topic 718. The amendments require an entity to account for the effects of a modification unless all of the following conditions are met:

• The fair value (or intrinsic or calculated value if elected) of the modified award is the same as the value of the original award immediately before the original award was modified.

• The vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified.

• The classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified.

The effective date of this Update is for fiscal years beginning on or after December 15, 2017. The amendments in this ASU should be applied prospectively to an award modified on or after the adoption date. Adoption of this Update is not expected to have a material effect on the Company's financial position, results of operations or its financial statement disclosures.

ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities was issued to better align a company's financial reporting for hedging activities with the economic objectives of those activities. The effective date of this Update is for fiscal years beginning after December 15, 2018, with early adoption, including adoption in an interim period, permitted. The Company plans to adopt ASU 2017-12 on January 1, 2019. ASU 2017-12 requires a modified retrospective transition method in which the Company will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the consolidated balance sheet as of the date of adoption. While the Company continues to assess all potential impacts of the standard, adoption of this Update is not expected to have a material impact on the Company's consolidated financial statements.

Accounting Changes, Reclassifications and Restatements —Certain items in prior financial statements have been reclassified to conform to the current presentation. 

On January 1, 2017, the Company adopted the provisions of ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting”. ASU 2016-09 requires that all income tax effects associated with share-based payment awards be reported in earnings as an adjustment to income tax expense. Previously, excess tax benefits associated with share-based payments awards were recorded in additional paid-in-capital when the excess tax benefits were realized. The requirement to report those income tax effects in earnings has been applied to settlements occurring on or after January 1, 2017. ASU 2016-09 also requires that all income tax-related cash flows resulting from share-based payments be reported as operating activities in the statement of cash flows. Previously, income tax benefits at settlement of an award were reported as a reduction to operating cash flows and an increase to financing cash flows to the extent that those benefits exceeded the income tax benefits reported in earnings during the award's vesting period. The Company has elected to apply that change in cash flow classification on a retrospective basis, which resulted in a $258,000 increase to net cash from operating activities and a corresponding decrease to net cash from financing activities in the accompanying consolidated statements of cash flows for 2016, as compared to the amounts previously reported.

2. Investment Securities

The portfolio of investment securities consisted of the following (in thousands):

	September 30, 2017
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available-for-sale:
Obligations of state and political subdivisions	$	23,929	$	233	$	352	$	23,810
GSE mortgage-backed securities	61,578		1,304		22		62,860
Collateralized mortgage obligations: residential	211,808		359		1,958		210,209
Collateralized mortgage obligations: commercial	2,499		—		27		2,472
Mutual funds	2,100		—		21		2,079
Corporate debt securities	23,974		822		4		24,792
	$	325,888	$	2,718	$	2,384	$	326,222

10

	December 31, 2016
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available-for-sale:
Obligations of state and political subdivisions	$	29,935	$	226	$	1,020	$	29,141
GSE mortgage-backed securities	72,144		1,736		302		73,578
Collateralized mortgage obligations: residential	223,602		206		3,606		220,202
Collateralized mortgage obligations: commercial	3,135		—		53		3,082
Mutual funds	2,100		—		41		2,059
Corporate debt securities	13,500		311		—		13,811
	$	344,416	$	2,479	$	5,022	$	341,873

	September 30, 2017
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Held-to-maturity:
Obligations of state and political subdivisions	$	36,080	$	658	$	—	$	36,738
GSE mortgage-backed securities	37,729		524		59		38,194
Collateralized mortgage obligations: residential	7,819		—		223		7,596
Collateralized mortgage obligations: commercial	2,111		—		—		2,111
	$	83,739	$	1,182	$	282	$	84,639
	December 31, 2016
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Held-to-maturity:
Obligations of state and political subdivisions	$	40,515	$	309	$	39	$	40,785
GSE mortgage-backed securities	44,375		426		311		44,490
Collateralized mortgage obligations: residential	8,969		—		323		8,646
Collateralized mortgage obligations: commercial	4,352		—		12		4,340
	$	98,211	$	735	$	685	$	98,261

With the exception of one private-label collateralized mortgage obligations (“CMOs”) with a balance remaining of $8,000 at September 30, 2017, all of the Company’s CMOs are government-sponsored enterprise (“GSE”) securities.

The following table presents the amortized cost and fair value of debt securities at September 30, 2017 by contractual maturity (in thousands).   Actual maturities will differ from contractual maturities because of rights to call or repay obligations with or without penalties and scheduled and unscheduled principal payments on mortgage-backed securities and collateralized mortgage obligations.

11

	Amortized Cost		Fair Value
Available-for-sale:
Due in one year or less	$	1,136	$	1,139
Due after one year through five years	10,315		10,513
Due after five years through ten years	43,777		45,080
Due after ten years	268,560		267,411
	$	323,788	$	324,143
	Amortized Cost		Fair Value
Held-to-maturity:
Due in one year or less	$	1,204	$	1,206
Due after one year through five years	5,413		5,465
Due after five years through ten years	43,555		44,335
Due after ten years	33,567		33,633
	$	83,739	$	84,639

12

Details concerning investment securities with unrealized losses are as follows (in thousands):

	September 30, 2017
	Securities with losses under 12 months				Securities with losses over 12 months				Total
	Fair Value		Gross Unrealized  Loss		Fair Value		Gross Unrealized Loss		Fair Value		Gross Unrealized Loss
Available-for-sale:
Obligations of state and  political subdivisions	$	8,092	$	141	$	5,324	$	211	$	13,416	$	352
GSE mortgage-backed  securities	6,168		22		—		—		6,168		22
Collateralized mortgage  obligations: residential	118,195		1,153		45,344		805		163,539		1,958
Collateralized mortgage  obligations: commercial	—		—		2,472		27		2,472		27
Mutual funds	2,079		21		—		—		2,079		21
Corporate debt securities	2,995		4		—		—		2,995		4
	$	137,529	$	1,341	$	53,140	$	1,043	$	190,669	$	2,384
	December 31, 2016
	Securities with losses under 12 months				Securities with losses over 12 months				Total
	Fair Value		Gross Unrealized Loss		Fair Value		Gross Unrealized Loss		Fair Value		Gross Unrealized Loss
Available-for-sale:
Obligations of state and political subdivisions	$	13,402	$	1,020	$	—	$	—	$	13,402	$	1,020
GSE mortgage-backed  securities	29,119		302		—		—		29,119		302
Collateralized mortgage  obligations: residential	187,235		3,099		14,194		507		201,429		3,606
Collateralized mortgage  obligations: commercial	961		4		2,121		49		3,082		53
Mutual funds	2,059		41		—		—		2,059		41
	$	232,776	$	4,466	$	16,315	$	556	$	249,091	$	5,022

13

	September 30, 2017
	Securities with losses under 12 months				Securities with losses over 12 months					Total
	Fair Value		Gross Unrealized Loss		Fair Value			Gross Unrealized Loss		Fair Value		Gross Unrealized Loss
Held-to-maturity:
GSE mortgage-backed securities	$	5,287	$	59	$	—		$	—	$	5,287	$	59
Collateralized mortgage obligations: residential	—		—		7,596		—	223		7,596		223
	$	5,287	$	59	$	7,596		$	223	$	12,883	$	282
	December 31, 2016
	Securities with losses under 12 months				Securities with losses over 12 months					Total
	Fair Value		Gross Unrealized Loss		Fair Value			Gross Unrealized Loss		Fair Value		Gross Unrealized Loss
Held-to-maturity:
Obligations of state and political subdivisions	$	8,054	$	39	$	—		$	—	$	8,054	$	39
GSE mortgage-backed securities	19,408		311		—			—		19,408		311
Collateralized mortgage obligations: residential	—		—		8,645			323		8,645		323
Collateralized mortgage obligations: commercial	4,340		12		—			—		4,340		12
	$	31,802	$	362	$	8,645		$	323	$	40,447	$	685

Management evaluates each quarter whether unrealized losses on securities represent impairment that is other than temporary. For debt securities, the Company considers its intent to sell the securities or if it is more likely than not the Company will be required to sell the securities.  If such impairment is identified, based upon the intent to sell or the more likely than not threshold, the carrying amount of the security is reduced to fair value with a charge to earnings. Upon the result of the aforementioned review, management then reviews for potential other than temporary impairment based upon other qualitative factors.  In making this evaluation, management considers changes in market rates relative to those available when the security was acquired, changes in market expectations about the timing of cash flows from securities that can be prepaid, performance of the debt security, and changes in the market’s perception of the issuer’s financial health and the security’s credit quality.  If determined that a debt security has incurred other than temporary impairment, then the amount of the credit related impairment is determined.  For equity securities, management reviews the near term prospects of the issuer, the nature and cause of the unrealized loss, the severity and duration of the impairments and other factors when determining if an unrealized loss is other than temporary. If a credit loss is evident, the amount of the credit loss is charged to earnings and the non-credit related impairment is recognized through other comprehensive income.

As of September 30, 2017, 51 securities had unrealized losses totaling 1.29% of the individual securities’ amortized cost basis and 0.65% of the Company’s total amortized cost basis.  Of the 51 securities, 18 had been in an unrealized loss position for over twelve months at September 30, 2017.  These 18 securities had an amortized cost basis and unrealized loss of $59.0 million and $1.2 million, respectively.  The unrealized losses on debt securities at September 30, 2017 resulted from changing market interest rates over the yields available at the time the underlying securities were purchased.  Management identified no impairment related to credit quality.  At September 30, 2017, management had the intent and ability to hold impaired securities and no impairment was evaluated as other than temporary.  As a result, no other than temporary impairment losses were recognized during the three months ended September 30, 2017.

During the nine months ended September 30, 2017, the Company sold 16 securities classified as available-for-sale and 1 security classified as held-to-maturity. Of the available-for-sale securities, 13 securities were sold with gains totaling $449,000 and 3 securities were sold at a loss of $109,000 for a net gain of $340,000.  The decision to sell the 1 held-to-maturity security, which was sold at a gain of $7,000, was based on the pre-refunding of the bond which would accelerate the maturity of the bond by 15 years with an anticipated call date within six months. During the nine months ended September 30, 2016, the Company sold 2 securities classified as available-for-sale at a gross gain of $20,000.  

14

Securities with an aggregate carrying value of approximately $236.3 million and $293.4 million at September 30, 2017 and December 31, 2016, respectively, were pledged to secure public funds on deposit and for other purposes required or permitted by law.

3. Credit Quality of Loans and Allowance for Loan Losses

The loan portfolio consisted of the following (in thousands):

	September 30, 2017			December 31, 2016
Commercial, financial and agricultural	$	447,482		$	459,574
Real estate – construction	90,088			100,959
Real estate – commercial	473,046			481,155
Real estate – residential	155,676			157,872
Installment loans to individuals	63,148			82,660
Lease financing receivable	760			1,095
Other	5,769			767
	1,235,969			1,284,082
Less allowance for loan losses	(25,053		)	(24,372		)
	$	1,210,916		$	1,259,710

The Company monitors loan concentrations and evaluates individual customer and aggregate industry leverage, profitability, risk rating distributions, and liquidity for each major standard industry classification segment.  At September 30, 2017, one industry segment concentration, the oil and gas industry, constituted more than 10% of the loan portfolio.  The Company’s exposure in the oil and gas industry, including related service and manufacturing industries, totaled approximately $197.8 million, or 16.0% of total loans.  Additionally, the Company’s exposure to loans secured by commercial real estate is monitored.  At September 30, 2017, loans secured by commercial real estate (including commercial construction, farmland and multifamily loans) totaled approximately $537.9 million, 56% of which are secured by owner-occupied commercial properties.  Of the $537.9 million in loans secured by commercial real estate, $20.5 million, or 3.8%, were on nonaccrual status at September 30, 2017.

Allowance for Loan Losses

The allowance for loan losses is a valuation account available to absorb probable losses on loans. All losses are charged to the allowance for loan losses when the loss actually occurs or when a determination is made that a loss is likely to occur. Recoveries are credited to the allowance for loan losses at the time of recovery.  Quarterly, the probable level of losses in the existing portfolio is estimated through consideration of various factors.  Based on these estimates, the allowance for loan losses is increased by charges to earnings and decreased by charge‑offs (net of recoveries).

The allowance is composed of general reserves and specific reserves.  General reserves are determined by applying loss percentages to segments of the portfolio.  The loss percentages are based on each segment’s historical loss experience, generally over the past three to five years, and adjustment factors derived from conditions in the Company’s internal and external environment.  All loans considered to be impaired are evaluated on an individual basis to determine specific reserve allocations in accordance with GAAP.  Loans for which specific reserves are provided are excluded from the calculation of general reserves.

Loans acquired in business combinations are initially recorded at fair value, which includes an estimate of credit losses expected to be realized over the remaining lives of the loans, and therefore no corresponding allowance for loan losses is recorded for these loans at acquisition. Methods utilized to estimate any subsequently required allowance for loan losses for acquired loans not deemed credit-impaired at acquisition are similar to originated loans; however, the estimate of loss is based on the unpaid principal balance and then compared to any remaining unaccreted purchase discount. To the extent that the calculated loss is greater than the remaining unaccreted purchase discount, an allowance is recorded for such difference.

The Company has an internal loan review department that is independent of the lending function to challenge and corroborate the loan grade assigned by the lender and to provide additional analysis in determining the adequacy of the allowance for loan losses. Additionally, the Company utilizes the services of a third party to supplement its loan review efforts.

A rollforward of the activity within the allowance for loan losses by loan type and recorded investment in loans for the nine months ended September 30, 2017 and 2016 is as follows (in thousands):

15

	September 30, 2017
				Real Estate
	Coml, Fin, and Agric			Construction			Commercial			Residential			Installment loans to individuals			Lease financing receivable			Other		Total
Allowance for loan losses:
Beginning balance	$	16,057		$	585		$	5,384		$	940		$	1,395		$	5		$	6	$	24,372
Charge-offs	(15,106		)	(70		)	(3,618		)	(293		)	(860		)	—			—		(19,947		)
Recoveries	537			—			158			97			235			—			—		1,027
Provision	17,413			28			2,024			(40		)	159			(1		)	18		19,601
Ending balance	$	18,901		$	543		$	3,948		$	704		$	929		$	4		$	24	$	25,053
Ending balance: individually evaluated for impairment	$	3,254		$	17		$	904		$	7		$	69		$	1		$	—	$	4,252
Ending balance: collectively evaluated for impairment	$	15,647		$	526		$	3,044		$	697		$	860		$	3		$	24	$	20,801
Loans:
Ending balance	$	447,482		$	90,088		$	473,046		$	155,676		$	63,148		$	760		$	5,769	$	1,235,969
Ending balance: individually evaluated for impairment	$	30,892		$	2,416		$	18,132		$	1,031		$	338		$	34		$	—	$	52,843
Ending balance: collectively evaluated for impairment	$	416,590		$	87,672		$	454,488		$	154,582		$	62,810		$	726		$	5,769	$	1,182,637
Ending balance: loans acquired with deteriorated credit quality	$	—		$	—		$	426		$	63		$	—		$	—		$	—	$	489

16

	September 30, 2016
				Real Estate
	Coml, Fin, and Agric			Construction			Commercial			Residential			Installment loans to individuals			Lease financing receivable			Other		Total
Allowance for loan losses:
Beginning balance	$	11,268		$	819		$	4,614		$	816		$	1,468		$	14		$	12	$	19,011
Charge-offs	(2,957		)	—			(208		)	(24		)	(991		)	—			—		(4,180		)
Recoveries	193			—			115			4			125			—			—		437
Provision	6,747			(478		)	1,042			(97		)	781			(5		)	10		8,000
Ending balance	$	15,251		$	341		$	5,563		$	699		$	1,383		$	9		$	22	$	23,268
Ending balance: individually evaluated for impairment	$	1,105		$	—		$	2,270		$	194		$	268		$	—		$	—	$	3,837
Ending balance: collectively evaluated for impairment	$	14,146		$	341		$	3,293		$	505		$	1,115		$	9		$	22	$	19,431
Loans:
Ending balance	$	463,031		$	96,365		$	464,853		$	155,653		$	88,537		$	1,449		$	2,912	$	1,272,800
Ending balance: individually evaluated for impairment	$	29,887		$	10		$	28,285		$	1,831		$	464		$	—		$	—	$	60,477
Ending balance: collectively evaluated for impairment	$	433,144		$	96,355		$	435,985		$	153,747		$	88,073		$	1,449		$	2,912	$	1,211,665
Ending balance: loans acquired with deteriorated credit quality	$	—		$	—		$	583		$	75		$	—		$	—		$	—	$	658

Non-Accrual and Past Due Loans

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due.  Loans are placed on non-accrual status when, in management’s opinion, the probability of collection of interest is deemed insufficient to warrant further accrual.  For loans placed on non-accrual status, the accrual of interest is discontinued and subsequent payments received are applied to the principal balance.  Interest income is recorded after principal has been satisfied and as payments are received.  Non-accrual loans may be returned to accrual status if all principal and interest amounts contractually owed are reasonably assured of repayment within a reasonable period and there is a period of at least six months to one year of repayment performance by the borrower depending on the contractual payment terms.

17

An age analysis of past due loans (including both accruing and non-accruing loans) is as follows (in thousands):

	September 30, 2017
	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days Past Due		Total Past Due		Current		Total Loans		Recorded Investment > 90 days  and Accruing
Commercial, financial, and agricultural	$	2,144	$	512	$	27,161	$	29,817	$	417,665	$	447,482	$	384
Real estate - construction	335		350		2,416		3,101		86,987		90,088		—
Real estate - commercial	1,804		—		9,749		11,553		461,493		473,046		—
Real estate - residential	2,467		28		898		3,393		152,283		155,676		—
Installment loans to individuals	408		173		215		796		62,352		63,148		18
Lease financing receivable	33		—		—		33		727		760		—
Other loans	79		12		—		91		5,678		5,769		—
	$	7,270	$	1,075	$	40,439	$	48,784	$	1,187,185	$	1,235,969	$	402
	December 31, 2016
	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days Past Due		Total Past Due		Current		Total Loans		Recorded Investment > 90 days and Accruing
Commercial, financial, and agricultural	$	2,297	$	902	$	31,425	$	34,624	$	424,950	$	459,574	$	96
Real estate - construction	2,613		399		9		3,021		97,938		100,959		—
Real estate - commercial	5,159		1,931		25,408		32,498		448,657		481,155		140
Real estate - residential	1,956		207		1,553		3,716		154,156		157,872		16
Installment loans to individuals	756		36		538		1,330		81,330		82,660		16
Lease financing receivable	—		—		—		—		1,095		1,095		—
Other loans	89		5		—		94		673		767		—
	$	12,870	$	3,480	$	58,933	$	75,283	$	1,208,799	$	1,284,082	$	268

18

Non-accrual loans are as follows (in thousands):

	September 30, 2017		December 31, 2016
Commercial, financial, and agricultural	$	29,337	$	31,461
Real estate - construction	2,416		9
Real estate - commercial	18,132		28,688
Real estate - residential	1,032		1,881
Installment loans to individuals	339		541
Lease financing receivable	33		—
Other	—		—
	$	51,289	$	62,580

The amount of interest that would have been recorded on non-accrual loans, had the loans not been classified as non-accrual, totaled approximately $2.6 million and $2.5 million for the nine months ended September 30, 2017 and 2016, respectively.  Interest actually received on non-accrual loans subsequent to their transfer to non-accrual status totaled $201,000 and $128,000 for the nine months ended September 30, 2017 and 2016, respectively.

Impaired Loans

Loans are considered impaired when, based upon current information, it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. All loans classified as special mention, substandard, or doubtful, based on credit risk rating factors, are reviewed to determine whether impairment testing is appropriate.  All loan relationships with an outstanding commitment balance above a specified threshold are evaluated for potential impairment. All loan relationships with an outstanding commitment balance below the specified threshold are assigned an allowance allocation percentage that is determined by management and adjusted periodically based on certain factors. An allowance for each impaired loan is calculated based on the present value of expected future cash flows discounted at the loan’s effective interest rate or at the loan’s observable market price or the fair value of the collateral if the loan is collaterally dependent.  All impaired loans are reviewed, at a minimum, on a quarterly basis.  Existing valuations are reviewed to determine if additional discounts or new appraisals are required.  After this review, when comparing the resulting collateral valuation to the outstanding loan balance, if the discounted collateral value exceeds the loan balance no specific allocation is reserved. 

19

 The following table presents loans that are individually evaluated for impairment (in thousands). Interest income recognized represents interest on accruing loans modified in a TDR.

	September 30, 2017
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial, financial, and agricultural	$	19,853	$	22,105	$	—	$	17,477	$	61
Real estate - construction	2,366		2,366		—		1,188		—
Real estate - commercial	15,371		17,820		—		14,040		—
Real estate - residential	587		587		—		745		—
Installment loans to individuals	91		91		—		82		—
Finance leases	—		—		—		—		—
Subtotal:	38,268		42,969		—		33,532		61
With an allowance recorded:
Commercial, financial, and agricultural	11,039		12,071		3,254		13,706		1
Real estate - construction	50		120		17		25		—
Real estate - commercial	2,761		2,761		904		9,370		—
Real estate - residential	445		445		7		684		—
Installment loans to individuals	247		278		69		357		—
Finance leases	33		33		1		17		—
Subtotal:	14,575		15,708		4,252		24,159		1
Totals:
Commercial	49,057		54,790		4,159		54,610		62
Construction	2,416		2,486		17		1,213		—
Residential	1,032		1,032		7		1,429		—
Consumer	338		369		69		439		—
Grand total:	$	52,843	$	58,677	$	4,252	$	57,691	$	62

20

	December 31, 2016
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial, financial, and agricultural	$	15,101	$	15,428	$	—	$	18,815	$	90
Real estate - construction	9		9		—		23		—
Real estate - commercial	12,710		12,710		—		9,297		14
Real estate - residential	903		903		—		1,134		—
Installment loans to individuals	73		87		—		54		—
Subtotal:	28,796		29,137		—		29,323		104
With an allowance recorded:
Commercial, financial, and agricultural	16,372		16,470		4,369		10,781		1
Real estate - commercial	15,979		15,979		2,216		14,992		—
Real estate - residential	923		923		260		730		—
Installment loans to individuals	468		478		308		419		—
Subtotal:	33,742		33,850		7,153		26,922		1
Totals:
Commercial	60,162		60,587		6,585		53,885		105
Construction	9		9		—		23		—
Residential	1,826		1,826		260		1,864		—
Consumer	541		565		308		473		—
Grand total:	$	62,538	$	62,987	$	7,153	$	56,245	$	105

Credit Quality

The Company manages credit risk by observing written underwriting standards and lending policy established by the Board of Directors and management to govern all lending activities.  The risk management program requires that each individual loan officer review his or her portfolio on a quarterly basis and assign recommended credit ratings on each loan.  These efforts are supplemented by independent reviews performed by a loan review officer and other validations performed by the internal audit department.  The results of the reviews are reported directly to the Audit Committee of the Board of Directors.

Loans are categorized into risk categories based on relevant information about the ability of borrowers to serve their debt, such as: current financial information, historical payment experience, credit documentation, public information, current economic trends, and other factors. Loans are analyzed individually and classified according to their credit risk. This analysis is performed on a continuous basis. The following definitions are used for risk ratings:

Special Mention: Weakness exists that could cause future impairment, including the deterioration of financial ratios, past due status, and questionable management capabilities. Collateral values generally afford adequate coverage but may not be immediately marketable.

Substandard: Specific and well-defined weaknesses exist that may include poor liquidity and deterioration of financial ratios. Currently the borrower maintains the capacity to service the debt. The loan may be past due and related deposit accounts experiencing overdrafts. Immediate corrective action is necessary.

Doubtful: Specific weaknesses characterized as Substandard exist that are severe enough to make collection in full unlikely. There is no reliable secondary source of full repayment. Loans classified as Doubtful will usually be placed on non-accrual status. The probability of some loss is extremely high but because of certain important and reasonably specific factors, the amount of loss cannot be determined.

Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be Pass rated loans.

21

The following tables present the classes of loans by risk rating (in thousands):

	September 30, 2017
Commercial Credit Exposure
Credit Risk Profile by Creditworthiness Category
			Commercial, financial, and agricultural		Real estate - commercial		Total		% of Total
Pass			$	345,629	$	421,071	$	766,700	83.29	%
Special mention			15,321		8,654		23,975		2.60	%
Substandard			86,523		43,321		129,844		14.11	%
Doubtful			9		—		9		—	%
			$	447,482	$	473,046	$	920,528	100.00	%
Construction Credit Exposure
Credit Risk Profile by Creditworthiness Category
							Real estate - construction		% of Total
Pass							$	85,295	94.68	%
Special mention							1,834		2.04	%
Substandard							2,959		3.28	%
							$	90,088	100.00	%
Residential Credit Exposure
Credit Risk Profile by Creditworthiness Category
							Real estate - residential		% of Total
Pass							$	149,548	96.06	%
Special mention							1,839		1.18	%
Substandard							4,289		2.76	%
							$	155,676	100.00	%
Consumer and Other Credit Exposure
Credit Risk Profile Based on Payment Activity
	Installment loans to individuals		Lease financing receivable		Other		Total		% of Total
Performing	$	62,791	$	727	$	5,769	$	69,287	99.44	%
Nonperforming	357		33		—		390		0.56	%
	$	63,148	$	760	$	5,769	$	69,677	100.00	%

22

	December 31, 2016
Commercial Credit Exposure
Credit Risk Profile by Creditworthiness Category
				Commercial, financial, and agricultural		Real estate - commercial		Total		% of Total
Pass				$	346,246	$	420,970	$	767,216	81.56	%
Special mention				22,611		23,085		45,696		4.86	%
Substandard				90,300		37,100		127,400		13.54	%
Doubtful				417		—		417		0.04	%
				$	459,574	$	481,155	$	940,729	100.00	%
Construction Credit Exposure
Credit Risk Profile by Creditworthiness Category
								Real estate - construction		% of Total
Pass								$	100,775	99.82	%
Special mention								—		—	%
Substandard								184		0.18	%
								$	100,959	100.00	%
Residential Credit Exposure
Credit Risk Profile by Creditworthiness Category
								Real estate - residential		% of Total
Pass								$	153,403	97.17	%
Special mention								1,181		0.75	%
Substandard								3,288		2.08	%
								$	157,872	100.00	%
Consumer and Other Credit Exposure
Credit Risk Profile Based on Payment Activity
		Installment loans to individuals		Lease financing receivable		Other		Total		% of Total
Performing		$	82,103	$	1,095	$	767	$	83,965	99.34	%
Nonperforming		557		—		—		557		0.66	%
		$	82,660	$	1,095	$	767	$	84,522	100.00	%

Troubled Debt Restructurings

A troubled debt restructuring (“TDR”) is a restructuring of a debt made by the Company to a debtor for economic or legal reasons related to the debtor’s financial difficulties that it would not otherwise consider.  The Company grants the concession in an attempt to protect as much of its investment as possible.

The following tables present information about TDRs that were modified during the periods presented by portfolio segment:

23

	Three months ended
	September 30, 2017			September 30, 2016
	Number of loans	Pre-modification recorded investment		Number of loans	Pre-modification recorded investment
Commercial, financial and agricultural	1	$	18	—	$	—
	Nine months ended
	September 30, 2017			September 30, 2016
	Number of loans	Pre-modification recorded investment		Number of loans	Pre-modification recorded investment
Commercial, financial and agricultural	6	$	2,002	2	$	3,943
Real estate – commercial	—	—		2	1,572
	6	$	2,002	4	$	5,515

The following table presents TDRs that had a payment default during the three and nine-month periods ending September 30, 2017 and 2016, and that were modified within the previous 12 months. The Company defines a payment default as any loan that is greater than 30 days past due or was past due greater than 30 days at any point during the reporting period, or since the date of modification, whichever is shorter.

	Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017		2016
	Recorded Investment		Recorded Investment		Recorded Investment		Recorded Investment
Commercial, financial and agricultural	$	18	$	—	$	18	$	3,943
Real estate – commercial	—		—		—		1,572
	$	18	$	—	$	18	$	5,515

For purposes of the determination of an allowance for loan losses on these TDRs, as an identified TDR, the Company considers a loss probable on the loan and, as a result is reviewed for specific impairment in accordance with the Company’s allowance for loan loss methodology.  If it is determined losses are probable on such TDRs, either because of delinquency or other credit quality indicator, the Company establishes specific reserves for these loans. As of September 30, 2017, there were no commitments to lend additional funds to debtors owing sums to the Company whose terms have been modified in TDRs.

4. Intangibles

A summary of core deposit intangible assets as of September 30, 2017 and December 31, 2016 is as follows (in thousands):

	September 30, 2017			December 31, 2016
Gross carrying amount	$	11,674		$	11,674
Less accumulated amortization	(7,882		)	(7,053		)
Net carrying amount	$	3,792		$	4,621

5. Derivatives

On July 6, 2016, the Company entered into two forward interest rate swap contracts on a reverse repurchase agreement and long-term FHLB advances. The interest rate swap contracts were designated as derivative instruments in a cash flow hedge under ASC Topic 815, Derivatives and Hedging to convert forecasted variable interest payment to a fixed rate and the Company has concluded that the forecasted transactions are probable of occurring. For cash flow hedges, the effective portion of the gain or loss related to the derivative instrument is initially reported as a component of other comprehensive income and subsequently reclassified into earnings when the forecasted transaction affects earnings or when the hedge is terminated. The ineffective portion of the gain or loss is reported in earnings immediately.

24

No ineffectiveness related to the interest rate swaps designated as cash flow hedges was recognized in the consolidated statements of income for the nine months ended September 30, 2017. The accumulated net after-tax income related to the effective cash flow hedge included in accumulated other comprehensive income is reflected in Note 6 - Other Comprehensive Income.

The following table discloses the notional amounts and fair value of derivative instruments in the Company's balance sheet as of September 30, 2017 and December 31, 2016 (in thousands):

		Notional Amounts				Fair Value
	Type of Hedge	September 30, 2017		December 31, 2016		September 30, 2017		December 31, 2016
Derivatives designated as hedging instruments:
Interest rate swaps included in other assets	Cash Flow	$	27,500	$	27,500	$	855	$	989

The following tables present the pre-tax effect of hedging derivative instruments on the Company's consolidated statements of operations:

	Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion)			Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)	Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
	Three months ended September 30,				Three months ended September 30,
	2017		2016		2017	2016
Interest rate swaps	(11	)	55	Interest Expense	4	—

	Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion)			Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)	Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
	Nine months ended September 30,				Nine months ended September 30,
	2017		2016		2017	2016
Interest rate swaps	(134	)	55	Interest Expense	4	—

6. Other Comprehensive Income (Loss)

The following is a summary of the tax effects allocated to each component of other comprehensive income (loss) (in thousands):

	Three Months Ended September 30,
	2017								2016
	Before Tax Amount			Tax Effect		Net of Tax Amount			Before Tax Amount			Tax Effect			Net of Tax Amount
Other comprehensive income (loss):
Securities available-for-sale:
Change in unrealized gains during period	$	(335	)	$	118	$	(217	)	$	(645	)	$	225		$	(420	)
Reclassification adjustment for gains included in net income	(338		)	119		(219		)	—			—			—
Derivative instruments designated as cash flow hedges:
Change in fair value of derivative instruments designated as cash flow hedges	(7		)	2		(5		)	55			(19		)	36
Reclassification adjustment for gains included in net income	(4		)	1		(3		)	(4		)	1			(3		)
Total other comprehensive income (loss)	$	(684	)	$	240	$	(444	)	$	(594	)	$	207		$	(387	)

25

	Nine Months Ended September 30,
	2017									2016
	Before Tax Amount			Tax Effect			Net of Tax Amount			Before Tax Amount			Tax Effect			Net of Tax Amount
Other comprehensive income:
Securities available-for-sale:
Change in unrealized gains during period	$	3,224		$	(1,128	)	$	2,096		$	4,217		$	(1,476	)	$	2,741
Reclassification adjustment for gains included in net income	(347		)	121			(226		)	(20		)	7			(13		)
Derivative instruments designated as cash flow hedges:
Change in fair value of derivative instruments designated as cash flow hedges	(130		)	46			(84		)	55			(19		)	36
Reclassification adjustment for gains included in net income	(4		)	1			(3		)	—			—			—
Total other comprehensive income	$	2,743		$	(960	)	$	1,783		$	4,252		$	(1,488	)	$	2,764

26

The reclassifications out of accumulated other comprehensive income (loss) into net income are presented below (in thousands):

	Three Months Ended September 30,
	2017				2016
Details about Accumulated Other Comprehensive Income (Loss) Components	Reclassifications Out of Accumulated Other Comprehensive Income (Loss)			Income Statement Line Item	Reclassifications Out of Accumulated Other Comprehensive Income (Loss)		Income Statement  Line Item
Unrealized gains and losses on securities available-for-sale:
	$	(338	)	Gain on sale of securities, net	$	—	Gain on sale of securities, net
	119			Tax expense	—		Tax expense
	$	(219	)	Net of tax	$	—	Net of tax
Gains on derivative instruments:
	$	(4	)	Interest expense	$	—	Interest expense
	1			Tax expense	—		Tax expense
	$	(3	)	Net of tax	$	—	Net of tax

	Nine Months Ended September 30,
	2017				2016
Details about Accumulated Other Comprehensive Income (Loss) Components	Reclassifications Out of Accumulated Other Comprehensive Income (Loss)			Income Statement Line Item	Reclassifications Out of Accumulated Other Comprehensive Income (Loss)			Income Statement  Line Item
Unrealized gains and losses on securities available-for-sale:
	$	(347	)	Gain on sale of securities, net	$	(20	)	Gain on sale of securities, net
	121			Tax expense	7			Tax expense
	$	(226	)	Net of tax	$	(13	)	Net of tax
Gains on derivative instruments:
	$	(4	)	Interest expense	$	—		Interest expense
	1			Tax expense	—			Tax expense
	$	(3	)	Net of tax	$	—		Net of tax

7. Earnings Per Common Share

Following is a summary of the information used in the computation of earnings per common share (in thousands):

27

	Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017			2016
Net earnings available to common shareholders	$	856	$	1,587	$	(3,689	)	$	5,191
Dividends on Series C preferred stock	—		—		—			—
Adjusted net earnings available to common shareholders	$	856	$	1,587	$	(3,689	)	$	5,191
Weighted average number of common shares outstanding used in computation of basic earnings per common share	16,395		11,262		13,314			11,260
Effect of dilutive securities:
Stock options	1		1		4			—
Weighted average number of common shares outstanding plus effect of dilutive securities – used in computation of diluted earnings per share	16,396		11,263		13,318			11,260

On July 11, 2017, the Company completed the sale of an additional 516,700 shares of its common stock, pursuant to the partial exercise of the option to purchase additional shares granted to the underwriter in connection with the Company’s recently completed public offering of 4,583,334 shares at $12.00 per share. The partial exercise of the underwriter’s option to purchase additional shares resulted in additional gross proceeds of approximately $6.2 million bringing the total gross proceeds to approximately $61.2 million and total net proceeds to approximately $57.2 million.

Following is a summary of the securities that were excluded from the computation of diluted earnings per share because the effects of the shares were anti-dilutive (in thousands):

	Three Months Ended September 30,		Nine Months Ended September 30,
	2017	2016	2017	2016
Stock options	236	304	84	309
Restricted stock	—	11	—	11
Shares subject to the outstanding warrant issued in connection with the CPP transaction	104	104	104	104
Convertible preferred stock	500	507	500	507

8. Fair Value Measurement

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.  These levels are:

Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market.  These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.  Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Following is a description of valuation methodologies used for assets and liabilities which are either recorded or disclosed at fair value.

Cash and Due From Banks, Interest-Bearing Deposits in Banks and Federal Funds Sold—The carrying value of these short-term instruments is a reasonable estimate of fair value.

Securities Available-for-Sale—Securities available-for-sale are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted prices, if available.  If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.  Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange and U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter market funds.  Securities are classified as Level 2 within the valuation hierarchy when the Company obtains fair value measurements from an independent

28

pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the bond’s terms and conditions, among other things. Level 2 inputs are used to value U.S. Agency securities, mortgage-backed securities, asset-backed securities, municipal securities, single issue trust preferred securities, certain pooled trust preferred securities, collateralized debt obligations and certain equity securities that are not actively traded.

Securities Held-to-Maturity—The fair value of securities held-to-maturity is estimated using the same measurement techniques as securities available-for-sale.

Other Investments—The carrying value of other investments is a reasonable estimate of fair value.

Loans—For disclosure purposes, the fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings.  For variable rate loans, the carrying amount is a reasonable estimate of fair value.  The Company does not record loans at fair value on a recurring basis.  No adjustment to fair value is taken related to illiquidity discounts.  However, from time to time, a loan is considered impaired and an allowance for loan losses is established.  Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired.  Once a loan is identified as individually impaired, management uses one of three methods to measure impairment, which, include collateral value, market value of similar debt, and discounted cash flows.  Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.  Impaired loans where an allowance is established based on the fair value of collateral or where the loan balance has been charged down to fair value require classification in the fair value hierarchy.  When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan as nonrecurring Level 2.  When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and adjusts the appraisal value by taking an additional discount for market conditions and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.

For non-performing loans, collateral valuations currently in file are reviewed for acceptability in terms of timeliness and applicability.  Although each determination is made based on the facts and circumstances of each credit, generally valuations are no longer considered acceptable when there has been physical deterioration of the property from when it was last appraised, or there has been a significant change in the underlying assumptions of the appraisal.  If the valuation is deemed to be unacceptable, a new appraisal is ordered.  New appraisals are typically received within 4-6 weeks.  While awaiting new appraisals, the valuation in the file is utilized, net of discounts.  Discounts are derived from available relevant market data, selling costs, taxes, and insurance.  Any perceived collateral deficiency utilizing the discounted value is specifically reserved (as required by ASC Topic 310) until the new appraisal is received or charged off.  Thus, provisions or charge-offs are recognized in the period the credit is identified as non-performing.

The following sources are utilized to set appropriate discounts: in-market real estate agents, current local sales data, bank history for devaluation of similar property, Sheriff’s valuations and buy/sell contracts.  If a real estate agent is used to market and sell the property, values are discounted 10% for selling costs.  Additional discounts may be applied if research from the above sources indicates a discount is appropriate given devaluation of similar property from the time of the initial valuation.

Other Real Estate—Other real estate (“ORE”) properties are adjusted to fair value upon transfer of the loans to other real estate, and annually thereafter to insure other real estate assets are carried at the lower of carrying value or fair value.  Exceptions to obtaining initial appraisals are properties where a buy/sell agreement exists for the loan value or greater, or where a Sheriff’s valuation has been received for properties liquidated through a Sheriff sale.  Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral.  When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the ORE as nonrecurring Level 2.  When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and adjusts the appraisal value by taking an additional discount for market conditions and there is no observable market prices, the Company records the ORE asset as nonrecurring Level 3.

Assets Held For Sale—Assets held for sale are carried at the lower of carrying value or fair value. Fair value is based upon appraised values.

Cash Surrender Value of Life Insurance Policies—Fair value for life insurance cash surrender value is based on cash surrender values indicated by the insurance companies.

Derivative Financial Instruments—The fair value of derivatives are determined by an independent valuation firm and are estimated using prices of financial instruments with similar characteristics. As a result, they are classified within Level 2 of the fair value hierarchy.

29

Deposits—The fair value of demand deposits, savings accounts, NOW accounts, and money market deposits is the amount payable on demand at the reporting date.  The fair value of fixed maturity certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.  The estimated fair value does not include customer related intangibles.

Securities Sold Under Agreements to Repurchase—The fair value approximates the carrying value of securities sold under agreements to repurchase due to their short-term nature.

Short-term Federal Home Loan Bank Advances —The fair value approximates the carrying value of short-term FHLB advances due to their short-term nature.

Long-term Federal Home Loan Bank Advances—The fair value of long-term FHLB advances is estimated using a discounted cash flow analysis that applies interest rates currently being offered on similar types of borrowings with similar terms.

Junior Subordinated Debentures—For junior subordinated debentures that bear interest on a floating basis, the carrying amount approximates fair value.  For junior subordinated debentures that bear interest on a fixed rate basis, the fair value is estimated using a discounted cash flow analysis that applies interest rates currently being offered on similar types of borrowings.

Commitments to Extend Credit, Standby Letters of Credit and Credit Card Guarantees—Because commitments to extend credit and standby letters of credit are generally short-term and made using variable rates, the carrying value and estimated fair value associated with these instruments are immaterial.

Assets Recorded at Fair Value

The table below presents information about certain assets and liabilities measured at fair value on a recurring basis (in thousands):

	Assets / Liabilities Measured at Fair Value at		Fair Value Measurements at September 30, 2017
Description	September 30, 2017		Level 1		Level 2		Level 3
Available-for-sale securities:
Obligations of state and political subdivisions	$	23,810	$	—	$	23,810	$	—
GSE mortgage-backed securities	62,860		—		62,860		—
Collateralized mortgage obligations: residential	210,209		—		210,209		—
Collateralized mortgage obligations: commercial	2,472		—		2,472		—
Mutual funds	2,079		2,079		—		—
Corporate debt securities	24,792		—		24,792		—
Total available-for-sale securities	$	326,222	$	2,079	$	324,143	$	—
Derivative assets	$	855	$	—	$	855	$	—

	Assets / Liabilities Measured at Fair Value at		Fair Value Measurements at December 31, 2016
Description	December 31, 2016		Level 1		Level 2		Level 3
Available-for-sale securities:
Obligations of state and political subdivisions	$	29,141	$	—	$	29,141	$	—
GSE mortgage-backed securities	73,578		—		73,578		—
Collateralized mortgage obligations: residential	220,202		—		220,202		—
Collateralized mortgage obligations: commercial	3,082		—		3,082		—
Mutual funds	2,059		2,059		—		—
Corporate debt securities	13,811		—		13,811		—
Total available-for-sale securities	$	341,873	$	2,059	$	339,814	$	—
Derivative assets	$	989	$	—	$	989	$	—

30

The Company records impaired loans at fair value, measured at the fair value of the collateral for collateral-dependent loans. Impaired loans are considered level 3 assets when measured using appraisals from third parties, discounted for selling costs and other collateral-based discounts. Other real estate properties are considered level 3 assets when measured using appraisals from third parties, discounted for selling costs, information from comparable sales and marketability of the property. Assets held for sale are considered level 2 assets when measured using appraisals from third parties. The following tables present the Company's financial assets that are measured at fair values on a nonrecurring basis (in thousands):

	Assets / Liabilities Measured at Fair Value at		Fair Value Measurements at September 30, 2017
Description	September 30, 2017		Level 1		Level 2		Level 3
Impaired loans	$	19,561	$	—	$	—	$	19,561
Other real estate	1,931		—		—		1,931
Assets held for sale	1,100		—		1,100		—
	Assets / Liabilities Measured at Fair Value at		Fair Value Measurements at December 31, 2016
Description	December 31, 2016		Level 1		Level 2		Level 3
Impaired loans	$	26,956	$	—	$	—	$	26,956
Other real estate	2,175		—		—		2,175

The following table shows the significant unobservable inputs used in the fair value measurement of Level 3 assets:

	Fair Value at
Description	September 30, 2017		Technique	Unobservable Inputs
Impaired loans	$	19,561	Third party appraisals	Collateral discounts and estimated costs to sell
Other real estate	1,931		Third party appraisals	Collateral discounts and estimated costs to sell
	Fair Value at
Description	December 31, 2016		Technique	Unobservable Inputs
Impaired loans	$	26,956	Third party appraisals	Collateral discounts and estimated costs to sell
Other real estate	2,175		Third party appraisals	Collateral discounts and estimated costs to sell

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on many judgments.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.  Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment.  In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The carrying amounts and estimated fair values of the Company’s financial instruments are as follows at September 30, 2017 and December 31, 2016 (in thousands):

31

			Fair Value Measurements at September 30, 2017 Using:
	Carrying Value		Level 1		Level 2		Level 3
Financial assets:
Cash and due from banks, interest-bearing deposits in banks and federal funds sold	$	163,123	$	163,123	$	—	$	—
Securities available-for-sale	326,222		2,079		324,143		—
Securities held-to-maturity	83,739		—		84,639		—
Other investments	12,200		12,200		—		—
Loans, net	1,210,916		—		—		1,212,881
Cash surrender value of life insurance policies	14,834		—		14,834		—
Derivative asset	855		—		855		—
Financial liabilities:
Non-interest-bearing deposits	428,183		—		428,183		—
Interest-bearing deposits	1,127,752		—		936,173		190,407
Securities sold under agreements to repurchase	54,875		54,875		—		—
Short-term Federal Home Loan Bank advances	12,500		12,500		—		—
Long-term Federal Home Loan Bank advances	25,110		—		25,215		—
Junior subordinated debentures	22,167		—		22,167		—

			Fair Value Measurements at December 31, 2016 Using:
	Carrying Value		Level 1		Level 2		Level 3
Financial assets:
Cash and due from banks, interest-bearing deposits in banks and federal funds sold	$	82,228	$	82,228	$	—	$	—
Securities available-for-sale	341,873		2,059		339,814		—
Securities held-to-maturity	98,211		—		98,261		—
Other investments	11,355		11,355		—		—
Loans, net	1,259,710		—		—		1,263,089
Cash surrender value of life insurance policies	14,335		—		14,335		—
Derivative asset	989		—		989		—
Financial liabilities:
Non-interest-bearing deposits	414,921		—		414,921		—
Interest-bearing deposits	1,164,509		—		1,012,633		150,879
Securities sold under agreements to repurchase	94,461		94,461		—		—
Long-term Federal Home Loan Bank advances	25,424		—		25,808		—
Junior subordinated debentures	22,167		—		22,167		—

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operation.

MidSouth Bancorp, Inc. (the “Company”) is a bank holding company headquartered in Lafayette, Louisiana that conducts substantially all of its business through its wholly owned subsidiary bank, MidSouth Bank, N.A. (the “Bank”).  We offer complete banking services to commercial and retail customers in Louisiana and south and central Texas with 50 locations and are connected to a worldwide ATM network that provides customers with access to more than 55,000 surcharge-free ATMs.  We are community oriented and focus primarily on offering commercial and consumer loan and deposit services to individuals, small businesses, and middle market businesses.

The following discussion and analysis identifies significant factors that have affected our financial position and operating results during the periods included in the financial statements accompanying this report.  We encourage you to read this discussion in conjunction with our consolidated financial statements and the notes thereto presented herein and with the financial statements, the notes thereto, and

32

related Management’s Discussion and Analysis of Financial Condition and Results of Operation in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

Forward-Looking Statements

Certain statements included in this Report, other than statements of historical fact, are forward-looking statements (as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and the regulations thereunder), which are intended to be covered by the safe harbors created thereby. Forward-looking statements include, but are not limited to certain statements under the captions “Business,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “will,” “would,” “could,” “should,” “guidance,” “potential,” “continue,” “project,” “forecast,” “confident,” and similar expressions are typically used to identify forward-looking statements.  These statements are based on assumptions and assessments made by management in light of their experience and their perception of historical trends, current conditions, expected future developments and other factors they believe to be appropriate.  Any forward-looking statements are not guarantees of our future performance and are subject to risks and uncertainties and may be affected by various factors that may cause actual results, developments and business decisions to differ materially from those in the forward-looking statements.  Some of the factors that may cause actual results, developments and business decisions to differ materially from those contemplated by such forward-looking statements include the factors discussed under the caption “Risk Factors” in this Report and in our 2016 Annual Report on form 10-K and under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Report and the following:

• changes in interest rates and market prices that could affect the net interest margin, asset valuation, and expense levels;

• changes in local economic and business conditions in the markets we serve, including, without limitation, changes related to the oil and gas industries that could adversely affect customers and their ability to repay borrowings under agreed upon terms, adversely affect the value of the underlying collateral related to their borrowings, and reduce demand for loans;

• increases in competitive pressure in the banking and financial services industries;

• increased competition for deposits and loans which could affect compositions, rates and terms;

• changes in the levels of prepayments received on loans and investment securities that adversely affect the yield and value of the earning assets;

• our ability to successfully implement and manage our recently announced strategic initiatives;

• costs and expenses associated with our strategic initiatives and possible changes in the size and components of the expected costs and charges associated with our strategic initiatives;

• our ability to realize the anticipated benefits and cost savings from our strategic initiatives within the anticipated time frame, if at all;

• the ability of the Company to comply with the terms of the formal agreement with the OCC;

• credit losses due to loan concentration, particularly our energy lending and commercial real estate portfolios;

• a deviation in actual experience from the underlying assumptions used to determine and establish our allowance for loan losses (“ALL”), which could result in greater than expected loan losses;

• the adequacy of the level of our ALL and the amount of loan loss provisions required in future periods including the impact of implementation of the new CECL (current expected credit loss) methodology;

• future examinations by our regulatory authorities, including the possibility that the regulatory authorities may, among other things, impose conditions on our operations or require us to increase our allowance for loan losses or write-down assets;

• changes in the availability of funds resulting from reduced liquidity or increased costs;

• the timing and impact of future acquisitions or divestitures, the success or failure of integrating acquired operations, and the ability to capitalize on growth opportunities upon entering new markets;

• the ability to acquire, operate, and maintain effective and efficient operating systems;

• increased asset levels and changes in the composition of assets that would impact capital levels and regulatory capital ratios;

• loss of critical personnel and the challenge of hiring qualified personnel at reasonable compensation levels;

• legislative and regulatory changes, including the impact of regulations under the Dodd-Frank  Wall Street Reform and Consumer Protection Act of 2010 and other changes in banking, securities and tax laws and regulations and their application by our regulators, changes in the scope and cost of FDIC insurance and other coverage;

• regulations and restrictions resulting from our participation in government-sponsored programs such as the U.S. Treasury’s Small Business Lending Fund, including potential retroactive changes in such programs;

• changes in accounting principles, policies, and guidelines applicable to financial holding companies and banking;

• increases in cybersecurity risk, including potential business disruptions or financial losses;

• acts of war, terrorism, cyber intrusion, weather, or other catastrophic events beyond our control; and

33

• the ability to manage the risks involved in the foregoing

We can give no assurance that any of the events anticipated by the forward-looking statements will occur or, if any of them does, what impact they will have on our results of operations and financial condition.  We disclaim any intent or obligation to publicly update or revise any forward-looking statements, regardless of whether new information becomes available, future developments occur or otherwise.

Critical Accounting Policies

Certain critical accounting policies affect the more significant judgments and estimates used in the preparation of the consolidated financial statements.  Our significant accounting policies are described in the notes to the consolidated financial statements included in this report. The accounting principles we follow and the methods of applying these principles conform to accounting principles generally accepted in the United States of America (“GAAP”) and general banking practices.  Our most critical accounting policy relates to the determination of the allowance for loan losses, which reflects the estimated losses resulting from the inability of its borrowers to make loan payments.  The determination of the adequacy of the allowance involves significant judgment and complexity and is based on many factors.  If the financial condition of our borrowers were to deteriorate, resulting in an impairment of their ability to make payments, the estimates would be updated and additional provisions for loan losses may be required.  See Asset Quality – Nonperforming Assets and Allowance for Loan Losses and Note 1 and Note 3 of the footnotes to the consolidated financial statements.

Another of our critical accounting policies relates to the valuation of goodwill, intangible assets and other purchase accounting adjustments.  We account for acquisitions in accordance with ASC Topic No. 805, which requires the use of the purchase method of accounting.  Under this method, we are required to record assets acquired and liabilities assumed at their fair value, including intangible assets.  Determination of fair value involves estimates based on internal valuations of discounted cash flow analyses performed, third party valuations, or other valuation techniques that involve subjective assumptions.  Additionally, the term of the useful lives and appropriate amortization periods of intangible assets is subjective.  Resulting goodwill from an acquisition under the purchase method of accounting represents the excess of the purchase price over the fair value of net assets acquired.  Goodwill is not amortized, but is evaluated for impairment annually or more frequently if deemed necessary.  If the fair value of an asset exceeds the carrying amount of the asset, no charge to goodwill is made.  If the carrying amount exceeds the fair value of the asset, goodwill will be adjusted through a charge to earnings.  Given the instability of the economic environment, it is reasonably possible that the methodology of the assessment of potential loan losses and goodwill impairment could change in the near-term or could result in impairment going forward.

A third critical accounting policy relates to deferred tax assets and liabilities.  We record deferred tax assets and deferred tax liabilities for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis.  Future tax benefits, such as net operating loss carry forwards, are recognized to the extent that realization of such benefits is more likely than not.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which the assets and liabilities are expected to be recovered or settled.  The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income tax expense in the period that includes the enactment date.  In the event the future tax consequences of differences between the financial reporting bases and the tax bases of our assets and liabilities results in deferred tax assets, an evaluation of the probability of being able to realize the future benefits indicated by such assets is required.  A valuation allowance is provided when it is more likely than not that a portion or the full amount of the deferred tax asset will not be realized.  In assessing the ability to realize the deferred tax assets, management considers the scheduled reversals of deferred tax liabilities, projected future taxable income, and tax planning strategies.  A deferred tax liability is not recognized for portions of the allowance for loan losses for income tax purposes in excess of the financial statement balance.  Such a deferred tax liability will only be recognized when it becomes apparent that those temporary differences will reverse in the foreseeable future.  A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur.  The amount recognized is the largest amount of tax benefit that is greater than 50% more likely of being realized on examination.  For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.

Results of Operations

For the Three Months Ended September 30,2017 and 2016

Net earnings available to common shareholders totaled $856,000 for the three months ended September 30, 2017, compared to net earnings available to common shareholders of $1.6 million for the three months ended September 30, 2016. The third quarter of 2017 included an after-tax gain on sales of securities of $220,000 and a non-recurring after-tax expense of $587,000 related to the branch closures during the quarter. Excluding these non-operating income and expenses, diluted earnings for the third quarter of 2017 were $0.07 per common share, compared to earnings of $0.14 per diluted share for the third quarter of 2016.

34

Fully taxable-equivalent ("FTE") net interest income was $19.0 million for the third quarter of 2017, a $531,000 increase compared to $18.5 million for the third quarter of 2016. Our annualized net interest margin, on a FTE basis, increased 3 basis points in prior year quarterly comparison, from 4.17% for the third quarter of 2016 to 4.20% for the third quarter of 2017. Excluding the impact of purchase accounting adjustments, the FTE margin increased 7 basis points, from 4.05% to 4.12% for the three months ended September 30, 2016 and 2017, respectively.

Excluding gain on sales of securities of $338,000 in the third quarter of 2017, noninterest income decreased $4,000 in quarterly comparison.

The third quarter of 2017 included a $903,000 one-time charge related to the closure of 7 branches. Excluding this non-operating expense, noninterest expenses decreased $258,000 in quarterly comparison and consisted primarily of decreases of $192,000 in occupancy expense, $206,000 in corporate development, $185,000 in salaries and benefits costs, $140,000 in marketing costs and $110,000 in printing and supplies, which were partially offset by an $888,000 increase in legal and professional fees and a $113,000 increase in data processing costs. Several other smaller decreases in other non-interest expense categories contributed to the overall decrease from the third quarter of 2016. The provision for loan losses increased $1.4 million in quarterly comparison, from $2.9 million for the three months ended September 30, 2016 to $4.3 million for the three months ended September 30, 2017. Income tax expense decreased $419,000 in quarterly comparison.

Dividends on preferred stock totaled $810,000 for the three months ended September 30, 2017 and $811,000 for the three months ended September 30, 2016. Dividends on the Series B Preferred Stock were $720,000 for the third quarter of 2017, unchanged from $720,000 for the third quarter of 2016. Dividends on the Series C Preferred Stock issued with the December 28, 2012 acquisition of PSB Financial Corporation (“PSB”) totaled $90,000 for the three months ended September 30, 2017 and $91,000 for the three months ended September 30, 2016.

For the Nine Months Ended September 30,2017 and 2016

We reported a net loss available to common shareholders of $3.7 million, or $0.28 per diluted share, for the nine months ended September 30, 2017, compared to net earnings available to common shareholders of $5.2 million, or $0.46 per diluted share, for the nine months ended September 30, 2016. The first nine months of 2017 included $347,000 of gain on sales of securities. The first nine months of 2017 also included non-operating expenses totaling $3.3 million which consisted of $1.3 million of severance and retention accruals, a $570,000 write-down on assets held for sale, a $465,000 one-time charge related to discontinued branch projects and a $903,000 one-time charge related to the closure of 7 branches. Excluding these non-operating income and expenses, the operating loss per share for the first nine months of 2017 was $0.13.

FTE net interest income was $55.7 million for the nine months ended September 30, 2017, a $939,000 increase compared to $54.8 million for the nine months ended September 30, 2016. Our annualized net interest margin, on a FTE basis, was 4.19% for the nine months ended September 30, 2017, compared to 4.15% for the same period in 2016. Excluding the impact of purchase accounting adjustments, the FTE margin increased 7 basis points, from 4.04% to 4.11% for the nine months ended September 30, 2016 and 2017, respectively.

Excluding gains on sales of securities, noninterest income increased $391,000 in year-over-year comparison and consisted primarily of a $259,000 increase in ATM/debit card income.

Excluding non-operating expenses of $3.3 million for the first nine months of 2017, noninterest expenses increased $400,000 in year-over-year comparison and consisted primarily of a $442,000 increase in salaries and benefits costs, a $1.4 million increase in legal and professional fees and a $465,000 increase in data processing costs, which were partially offset by decreases of $405,000 in occupancy expense, $330,000 in marketing costs, $391,000 in corporate development, $322,000 in ATM/debit card expense, $203,000 in printing and supplies and $144,000 in expenses on ORE. The provision for loan losses increased $11.6 million in year-over-year comparison, from $8.0 million for the nine months ended September 30, 2016 to $19.6 million for the nine months ended September 30, 2017, primarily due to the high level of charge-offs and additional impairment charges on nonperforming loans in the second and third quarters of 2017. A $2.1 million income tax benefit was reported for the first nine months of 2017, compared to income tax expense of $3.0 million for the first nine months of 2016.

Net Interest Income

Our primary source of earnings is net interest income, which is the difference between interest earned on loans and investments and interest paid on deposits and other interest-bearing liabilities.  Changes in the volume and mix of earning assets and interest-bearing liabilities combined with changes in market rates of interest greatly affect net interest income.  Our net interest margin on a taxable equivalent basis, which is net interest income as a percentage of average earning assets, was 4.20% and 4.17% for the three months ended September 30, 2017 and 2016, respectively.   Tables 1 and 3 and tables 2 and 4 below analyze the changes in net interest income in the three months ended September 30, 2017 and 2016 and the nine months ended September 30, 2017 and 2016, respectively.

35

FTE net interest income increased $531,000 in prior year quarterly comparison. Interest income on loans increased $242,000 due to an increase in the average yield on loans of 12 basis points. The average balance of loans decreased $13.4 million in prior year quarterly comparison. Purchase accounting adjustments added 9 basis points to the average yield on loans for the third quarter of 2017 and 14 basis points to the average yield on loans for the third quarter of 2016. Excluding the impact of the purchase accounting adjustments, average loan yields increased 17 basis points in prior year quarterly comparison, from 5.22% to 5.39%. The increase was primarily due to higher yields on originated loans as well as increases in the federal funds target rate.

Investment securities totaled $410.0 million, or 21.0% of total assets at September 30, 2017, versus $440.1 million, or 22.6% of total assets at December 31, 2016. The investment portfolio had an effective duration of 3.1 years and a net unrealized gain of $1.2 million at September 30, 2017. FTE interest income on investments increased $211,000 in prior year quarterly comparison. The average volume of investment securities increased $12.5 million in prior year quarterly comparison, and the average tax equivalent yield on investment securities increased 13 basis points, from 2.52% to 2.65%.

The average yield on all earning assets increased 6 basis points in prior year quarterly comparison, from 4.49% for the third quarter of 2016 to 4.55% for the third quarter of 2017. Excluding the impact of purchase accounting adjustments, the average yield on total earning assets increased 10 basis points, from 4.39% to 4.49% for the three-month periods ended September 30, 2016 and 2017, respectively.

Interest expense increased $152,000 in prior year quarterly comparison. Increases in interest expense included a $179,000 increase in interest expense on deposits and a $42,000 increase in interest expense on variable rate junior subordinated debentures. These increases were partially offset by an $87,000 decrease in interest expense on repurchase agreements. Excluding purchase accounting adjustments on acquired certificates of deposit and FHLB borrowings, the average rate paid on interest-bearing liabilities was 0.53% for the three months ended September 30, 2017 and 0.46% for the three months ended September 30, 2016.

Long-term FHLB advances totaled $25.1 million at September 30, 2017, compared to $25.5 million at September 30, 2016.  The FHLB advances are fixed rate advances with rates ranging from 1.99% to 3.49% and have a range of maturities from December 2017 to January 2019.  The FHLB advances are collateralized by a blanket lien on first mortgages and other qualifying loans. Short-term FHLB advances consisted of one advance totaling $12.5 million at September 30, 2017. The advance matures in October 2017 and bears an interest rate of 1.39%.

As a result of these changes in volume and yield on earning assets and interest-bearing liabilities, the FTE net interest margin increased 3 basis points, from 4.17% for the third quarter of 2016 to 4.20% for the third quarter of 2017. Excluding purchase accounting adjustments on loans, deposits and FHLB borrowings, the FTE margin increased 7 basis points, from 4.05% for the third quarter of 2016 to 4.12% for the third quarter of 2017.

In year-to-date comparison, FTE net interest income increased $939,000 primarily due to an $829,000 increase in FTE interest income from investment securities. The average volume of investment securities increased $21.7 million in year-over-year comparison, and the average yield on investment securities increased 13 basis points for the same period. Interest income on loans increased $157,000 in year-over-year comparison. The average volume of loans increased $2.0 million in year-over-year comparison, and the average yield on loans increased 1 basis point, from 5.36% to 5.37%. The average yield on earning assets increased 6 basis points in year-over-year comparison, from 4.47% at September 30, 2016 to 4.53% at September 30, 2017. The purchase accounting adjustments added 8 basis points to the average yield on loans for the nine months ended September 30, 2017 and 13 basis points for the nine months ended September 30, 2016. Net of purchase accounting adjustments, the average yield on earning assets increased 9 basis points, from 4.38% at September 30, 2016 to 4.47% at September 30, 2017.

Interest expense increased $312,000 in year-over-year comparison. Increases in interest expense included a $277,000 increase in interest expense on deposits and a $125,000 increase in interest expense on junior subordinated debentures. These increases were partially offset by an $83,000 decrease in interest expense on repurchase agreements. The average rate paid on interest-bearing liabilities was 0.48% for the nine months ended September 30, 2017, compared to 0.43% for the nine months ended September 30, 2016. Net of purchase accounting adjustments, the average rate paid on interest-bearing liabilities increased 5 basis points, from 0.46% for the nine months ended September 30, 2016 to 0.51% for the nine months ended September 30, 2017. The FTE net interest margin increased 4 basis points, from 4.15% for the nine months ended September 30, 2016 to 4.19% for the nine months ended September 30, 2017. Net of purchase accounting adjustments, the FTE net interest margin increased 7 basis points, from 4.04% to 4.11% for the nine months ended September 30, 2016 and 2017.

36

Table 1 Consolidated Average Balances, Interest and Rates (in thousands)
	Three Months Ended September 30,
	2017							2016
	Average Volume			Interest		Average Yield/Rate		Average Volume			Interest		Average Yield/Rate
Assets
Investment securities1
Taxable	$	372,648		$	2,276	2.44	%	$	354,770		$	1,983	2.24	%
Tax exempt2	55,129			553		4.01	%	60,544			635		4.20	%
Total investment securities	427,777			2,829		2.65	%	415,314			2,618		2.52	%
Federal funds sold	4,319			13		1.18	%	2,703			3		0.43	%
Time and interest bearing deposits in other banks	94,675			305		1.26	%	64,444			83		0.50	%
Other investments	12,098			93		3.07	%	11,253			95		3.38	%
Total loans3	1,254,885			17,329		5.48	%	1,268,270			17,087		5.36	%
Total earning assets	1,793,754			20,569		4.55	%	1,761,984			19,886		4.49	%
Allowance for loan losses	(24,001		)					(21,222		)
Nonearning assets	184,591							186,589
Total assets	$	1,954,344						$	1,927,351
Liabilities and shareholders’ equity
Total interest bearing deposits	$	1,118,593		$	1,094	0.39	%	$	1,170,660		$	915	0.31	%
Securities sold under repurchase agreements	75,654			149		0.78	%	88,560			236		1.06	%
Short-term FHLB advances	6,522			19		1.14	%	—			—		—	%
Long-term FHLB advances	25,155			92		1.43	%	25,581			93		1.42	%
Junior subordinated debentures	22,167			212		3.74	%	22,167			170		3.00	%
Total interest bearing liabilities	1,248,091			1,566		0.50	%	1,306,968			1,414		0.43	%
Demand deposits	428,244							391,533
Other liabilities	8,973							9,874
Shareholders’ equity	269,034							218,976
Total liabilities and shareholders’ equity	$	1,954,342						$	1,927,351
Net interest income and net interest spread				$	19,003	4.20	%				$	18,472	4.06	%
Net interest margin													4.17	%

^1.  Securities classified as available-for-sale are included in average balances.  Interest income figures reflect interest earned on such securities.

^2.  Interest income of $190,000 for 2017 and $219,000 for 2016 is added to interest earned on tax-exempt obligations to reflect tax equivalent yields using a tax rate of 35%.

^3.  Interest income includes loan fees of $1,008,000 for 2017 and $969,000 for 2016.  Nonaccrual loans are included in average balances and income on such loans is recognized on a cash basis.

37

Table 2 Consolidated Average Balances, Interest and Rates (in thousands)
	Nine Months Ended September 30,
	2017							2016
	Average Volume			Interest		Average Yield/Rate		Average Volume			Interest		Average Yield/Rate
Assets
Investment securities1
Taxable	$	380,697		$	7,019	2.46	%	$	354,272		$	5,959	2.24	%
Tax exempt2	57,436			1,744		4.05	%	62,156			1,975		4.24	%
Total investment securities	438,133			8,763		2.67	%	416,428			7,934		2.54	%
Federal funds sold	3,823			28		0.97	%	3,398			11		0.43	%
Time and interest bearing deposits in other banks	64,124			540		1.11	%	71,560			274		0.50	%
Other investments	11,651			255		2.92	%	11,225			273		3.24	%
Total loans3	1,261,096			50,682		5.37	%	1,259,082			50,525		5.36	%
Total earning assets	1,778,827			60,268		4.53	%	1,761,693			59,017		4.47	%
Allowance for loan losses	(23,613		)					(20,214		)
Nonearning assets	181,716							185,276
Total assets	$	1,936,930						$	1,926,755
Liabilities and shareholders’ equity
Total interest bearing deposits	$	1,133,020		$	3,002	0.35	%	$	1,175,857		$	2,725	0.31	%
Securities sold under repurchase agreements	86,282			619		0.96	%	86,605			702		1.08	%
Federal funds purchased	—			—		—	%	1			—		—	%
Short-term FHLB advances	2,198			19		1.15	%	7,573			23		0.40	%
Long-term FHLB advances	25,261			271		1.43	%	25,687			274		1.40	%
Junior subordinated debentures	22,167			632		3.76	%	22,167			507		3.01	%
Total interest bearing liabilities	1,268,928			4,543		0.48	%	1,317,890			4,231		0.43	%
Demand deposits	422,656							383,185
Other liabilities	7,218							8,112
Shareholders’ equity	238,128							217,568
Total liabilities and shareholders’ equity	$	1,936,930						$	1,926,755
Net interest income and net interest spread				$	55,725	4.05	%				$	54,786	4.04	%
Net interest margin						4.19	%						4.15	%

^1.  Securities classified as available-for-sale are included in average balances.  Interest income figures reflect interest earned on such securities.

^2.  Interest income of $600,000 for 2017 and $681,000 for 2016 is added to interest earned on tax-exempt obligations to reflect tax equivalent yields using a tax rate of 35%.

^3.  Interest income includes loan fees of $2,567,000 for 2017 and $2,869,000 for 2016.  Nonaccrual loans are included in average balances and income on such loans is recognized on a cash basis.

38

Table 3 Changes in Taxable-Equivalent Net Interest Income (in thousands)
	Three Months Ended September 30, 2017 compared to September 30, 2016
	Total Increase			Change Attributable To
	(Decrease)			Volume			Rates
Taxable-equivalent earned on:
Investment securities
Taxable	$	293		$	103		$	190
Tax exempt	(82		)	(55		)	(27		)
Federal funds sold	10			3			7
Time and interest bearing deposits in other banks	222			53			169
Other investments	(2		)	7			(9		)
Loans, including fees	242			(182		)	424
Total	683			(71		)	754
Interest paid on:
Interest bearing deposits	179			(43		)	222
Securities sold under repurchase agreements	(87		)	(31		)	(56		)
Short-term FHLB advances	19			19			—
Long-term FHLB advances	(1		)	(2		)	1
Junior subordinated debentures	42			—			42
Total	152			(57		)	209
Taxable-equivalent net interest income	$	531		$	(14	)	$	545

Note: In Table 3, changes due to volume and rate have generally been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts to the changes in each.

39

Table 4 Changes in Taxable-Equivalent Net Interest Income (in thousands)
	Nine Months Ended September 30, 2017 compared to September 30, 2016
	Total Increase			Change Attributable To
	(Decrease)			Volume			Rates
Taxable-equivalent earned on:
Investment securities
Taxable	$	1,060		$	435		$	625
Tax exempt	(231		)	(160		)	(71		)
Federal funds sold	17			1			16
Time and interest bearing deposits in other banks	266			(52		)	318
Other investments	(18		)	9			(27		)
Loans, including fees	157			(63		)	220
Total	1,251			170			1,081
Interest paid on:
Interest bearing deposits	277			(215		)	492
Securities sold under repurchase agreements	(83		)	(7		)	(76		)
Short-term FHLB advances	(4		)	(34		)	30
Long-term FHLB advances	(3		)	(11		)	8
Junior subordinated debentures	125			—			125
Total	312			(267		)	579
Taxable-equivalent net interest income	$	939		$	437		$	502

Note: In Table 4, changes due to volume and rate have generally been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts to the changes in each.

Non-interest Income

Total non-interest income was $5.5 million and $15.8 million for the three and nine-month periods ended September 30, 2017, compared to $5.2 million and $15.0 million for the same periods in 2016. Our recurring non-interest income includes service charges on deposit accounts, ATM and debit card income, credit card income and mortgage lending.

Table 5 presents non-interest income for the three and nine-month periods ended September 30, 2017 and 2016.

Table 5 Non-Interest Income (in thousands)
	Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017		2016
Service charges on deposit accounts	$	2,463	$	2,584	$	7,339	$	7,404
ATM and debit card income	1,687		1,620		5,156		4,897
Gain on sales of securities, net	338		—		347		20
Mortgage lending	155		190		465		422
Increase in cash value of life insurance	69		106		199		250
Credit card interchange income	299		286		890		809
Credit card merchant fee income	86		67		237		221
Check cashing income	85		—		104		—
Other	304		299		1,016		1,012
Total non-interest income	$	5,486	$	5,152	$	15,753	$	15,035

40

Excluding gain on sales of securities, non-interest income decreased $4,000 in quarterly comparison. A $121,000 decrease in service charges on deposit accounts and a $35,000 decrease in mortgage lending income were partially offset by a $67,000 increase in ATM/debit card income and an $85,000 increase in check cashing income.

Excluding gain on sales of securities, non-interest income increased $391,000 in year-to-date comparison, from $15.0 million for the nine months ended September 30, 2016 to $15.4 million for the nine months ended September 30, 2017 and consisted primarily of a $259,000 increase in ATM/debit card income, a $104,000 increase in check cashing income, a $43,000 increase in mortgage program fee income and an $81,000 increase in credit card interchange income. These increases were partially offset by a $65,000 decrease in service charges on deposit accounts.

Non-interest Expense

Total non-interest expense was $17.8 million and $54.6 million for the three and nine-month periods ended September 30, 2017, compared to $17.1 million and $50.9 million for the same periods in 2016. Our recurring non-interest expense consists of salaries and employee benefits, occupancy expense, ATM and debit card expense and other operating expenses.

Table 6 presents non-interest expense for the three and nine-month periods ended September 30, 2017 and 2016.

Table 6 Non-Interest Expense (in thousands)
	Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017		2016
Salaries and employee benefits	$	7,849	$	8,034	$	24,648	$	24,206
Occupancy expense	3,443		3,635		10,494		10,899
ATM and debit card	654		833		2,088		2,410
Legal and professional fees	1,404		516		2,726		1,335
FDIC premiums	448		365		1,275		1,214
Marketing	302		442		844		1,174
Corporate development	189		395		758		1,149
Data processing	640		527		1,928		1,463
Printing and supplies	81		191		399		602
Expenses on ORE, net	15		100		186		330
Amortization of core deposit intangibles	277		277		830		830
Severance and retention accruals	—		—		1,341		—
One-time charge related to discontinued branch projects	—		—		465		—
Write-down of assets held for sale	—		—		570		—
One-time charge related to closure of branches	903		—		903		—
Other non-interest expense	1,554		1,799		5,138		5,302
Total non-interest expense	$	17,759	$	17,114	$	54,593	$	50,914

Non-interest expenses increased $645,000 million in quarterly comparison. The third quarter of 2017 included non-operating expenses totaling $903,000 which consisted of a one-time charge related to the closure of 7 branches. Excluding these non-operating expenses, non-interest expense decreased $258,000 in quarterly comparison and consisted primarily of decreases of $192,000 in occupancy expense, $206,000 in corporate development, $185,000 in salaries and benefits costs, $140,000 in marketing costs and $110,000 in printing and supplies,which were partially offset by an $888,000 increase in legal and professional fees and a $113,000 increase in data processing costs. Several other smaller decreases in other non-interest expense categories contributed to the overall decrease from the third quarter of 2016. A reclass of certain hosted services subscriptions from corporate development into data processing at the beginning of 2017 caused the fluctuations in those two expense categories. Excluding non-operating expenses of $3.3 million for the first nine months of 2017, noninterest expenses increased $400,000 in year-over-year comparison and consisted primarily of a $442,000 increase in salaries and benefits costs, a $1.4 million increase in legal and professional fees and a $465,000 increase in data processing costs, which were partially offset by decreases of $405,000 in occupancy expense, $330,000 in marketing costs, $391,000 in corporate development, $322,000 in ATM/debit card expense, $203,000 in printing and supplies and $144,000 in expenses on ORE.

41

Operating salaries and employee benefits costs increased $442,000 in year-to-date comparison and included a $61,000 increase in salary costs and a $356,000 increase in group health costs. The $61,000 increase in salary costs included $119,000 in sign-on bonuses related to hiring new talent for the Company.

The increase in legal and professional fees is primarily due to increased outsourcing expenses to enhance risk management as well as to address the provisions of our written agreement with the OCC.

ATM and debit card expense decreased $322,000 in year-to-date comparison and was primarily driven by a $256,000 decrease in losses on ATM/debit card processing. In addition, we changed processors during the first quarter of 2017 which resulted in lower processing costs.

A reclass of certain hosted services subscriptions from corporate development into data processing at the beginning of 2017 caused the fluctuations in those two expense categories for the quarters and years-to-date ended September 30, 2017 and June 30, 2016.

Analysis of Balance Sheet

Consolidated assets remained constant at $1.9 billion at September 30, 2017 and December 31, 2016.  Deposits decreased $23.5 million from year-end 2016.  The decrease in deposits is primarily attributable to a $28.7 million decrease in a lawsuit settlement account as claims have been paid out since year-end 2016. Excluding the lawsuit settlement account, we also had a decrease of $35.6 million in other core deposits. These decreases to deposits were partially offset by a $45.8 million increase in brokered certificates of deposits. Our stable core deposit base, which excludes time deposits, totaled $1.4 billion at September 30, 2017 and December 31, 2016 and accounted for 87.5% of deposits compared to 90.4% of deposits, respectively.

Securities available-for-sale totaled $326.2 million at September 30, 2017, a decrease of $15.7 million from December 31, 2016.  Securities held-to-maturity decreased $14.5 million, from $98.2 million at December 31, 2016 to $83.7 million at September 30, 2017.  The investment securities portfolio had an effective duration of 3.1 years and a net unrealized gain of $1.2 million at September 30, 2017.

Total loans decreased $48.1 million during the nine months ended September 30, 2017 as a result of our accelerated efforts to address nonperforming loans, which resulted in the high level of charge-offs and pay-offs during 2017.

Table 7 Composition of Loans (in thousands)
	September 30, 2017			December 31, 2016
Commercial, financial, and agricultural (C&I)	$	447,482		$	459,574
Real estate – construction	90,088			100,959
Real estate – commercial (CRE)	473,046			481,155
Real estate – residential	155,676			157,872
Installment loans to individuals	63,148			82,660
Lease financing receivable	760			1,095
Other	5,769			767
	$	1,235,969		$	1,284,082
Less allowance for loan losses	(25,053		)	(24,372		)
Net loans	$	1,210,916		$	1,259,710

Our energy-related loan portfolio at September 30, 2017 totaled $197.8 million, or 16.0% of total loans, down from $237.4 million at December 31, 2016.  The majority of MidSouth’s energy lending is focused on oil field service companies.  Of the 337 total relationships in our energy-related loan portfolio, 38 relationships totaling $83.4 million were classified, with $27.8 million on nonaccrual status at September 30, 2017. At September 30, 2017, reserves for potential energy-related loan losses approximated 5.5% of energy loans.

Within the $473.0 million commercial real estate portfolio, $445.4 million is secured by commercial property, $18.7 million is secured by multi-family property, and $8.9 million is secured by farmland.  Of the $445.4 million secured by commercial property, $299.7 million, or 67.3%, is owner-occupied.  Of the $155.7 million residential real estate portfolio, 79.3% represented loans secured by first liens.

Assets held for sale totaled $1.1 million at September 30, 2017 and consisted of two former branch buildings that were previously closed.

42

Other assets increased $4.2 million during the nine months ended September 30, 2017, from $10.1 million at December 31, 2016 to $14.4 million at September 30, 2017. The increase in primarily attributable to a $3.1 million increase in income tax receivable from year-end 2016.

Off-Balance Sheet Arrangements

In the normal course of operations, the Company engages in a variety of financial transactions that, in accordance with GAAP, are not recorded in the financial statements.  These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk.  Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, letters of credit and lines of credit.  For the period ended September 30, 2017, we did not engage in any off-balance sheet transactions reasonably likely to have a material impact on our financial condition, results of operations, or cash flows.

Liquidity and Capital

Bank Liquidity

Liquidity is the availability of funds to meet maturing contractual obligations and to fund operations.  The Bank’s primary liquidity needs involve its ability to accommodate customers’ demands for deposit withdrawals as well as customers’ requests for credit. Liquidity is deemed adequate when sufficient cash to meet these needs can be promptly raised at a reasonable cost to the Bank.

Liquidity is available through four sources: a stable base of funding sources, an adequate level of assets that can be readily converted into cash, borrowing lines with correspondent banks and brokered deposits. Our core deposits are our most stable and important source of funding.  Cash deposits at other banks, federal funds sold, and principal payments received on loans and mortgage-backed securities provide additional primary sources of liquidity.  Approximately $17.6 million in projected cash flows from securities repayments for the remainder of 2017 provides an additional source of liquidity.

The Bank also has significant borrowing capacity with the FRB-Atlanta and with the FHLB–Dallas.  As of September 30, 2017, we had no borrowings with the FRB-Atlanta.  Long-term FHLB-Dallas advances totaled $25.1 million at September 30, 2017 and are fixed rate advances with rates ranging from 1.99% to 3.49% and have a range of maturities from December 2017 to January 2019.  One short-term FHLB-Dallas advance totaled $12.5 million at September 30, 2017. The advance matures in October 2017 and bears an interest rate of 1.39%. Under existing agreements with the FHLB-Dallas, our borrowing capacity totaled $219.6 million at September 30, 2017.  The Bank has the ability to post additional collateral of approximately $171.5 million if necessary to meet liquidity needs.  Additionally, $178.9 million in loan collateral is pledged under a Borrower-in-Custody line with the FRB-Atlanta. Unsecured borrowing lines totaling $53.5 million are available through correspondent banks.  We utilize these contingency funding alternatives to meet deposit volatility, which is more likely in the current environment, given unusual competitive offerings within our markets.

Company Liquidity

At the Company level, cash is needed primarily to meet interest payments on the junior subordinated debentures, dividends on our common stock and dividend payments on the Series B and Series C Preferred Stocks.  The dividend rate on the $32.0 million of Series B Preferred Stock issued to the U.S. Treasury for participation in the Small Business Lending Fund (“SBLF”) was 9.0% for the three month period ended September 30, 2017.

On December 28, 2012, the Company issued 756,511 shares of common stock and 99,971 shares of Series C Preferred Stock in connection with the PSB acquisition.  As of September 30, 2017, there were 89,875 shares of Series C Preferred Stock issued and outstanding.  The Series C Preferred Stock is entitled to the payment of noncumulative dividends, if and when declared by the Company’s Board of Directors, at the rate of 4.00% per annum, payable quarterly in arrears on January 15, April 15, July 15 and October 15 of each year.  The Series C Preferred Stock paid dividends totaling $91,000 for the three months ended September 30, 2017.

On June 13, 2017, the Company completed the sale of 4,583,334 shares of its common stock pursuant to an underwritten public offering, and on July 11, 2017, the Company completed the sale of an additional 516,700 shares of common stock, pursuant to the partial exercise of the option to purchase additional shares granted to the underwriter. After deducting the underwriting discount and costs associated with the capital raise, the offering resulted in net proceeds of $57.2 million. The Company, subject to regulatory approval, intends to use $32.0 million of the net proceeds to redeem all of the outstanding Series B Preferred Stock issued to the U.S. Treasury as a result of its participation in the SBLF and have commenced discussions with our regulators to obtain approval to do so. The Company intends to use the remaining portion of the net proceeds to enhance its capital structure, to fund future organic growth, for working capital, and other general corporate purposes.

Dividends from the Bank totaling $4.0 million provided additional liquidity prior to the capital raise for the Company during the nine months ended September 30, 2017.  Due to the $3.7 million loss reported for the nine months ended September 30, 2017, we currently

43

do not have the ability to approve dividends from the Bank to the Company without prior approval from the OCC.  As of September 30, 2017, the Company had $61.5 million of cash to fund general corporate obligations. The Company renewed a $75.0 million Universal Shelf Registration during the third quarter of 2015 and has $13.8 million remaining after completion of its recent capital raise and overallotment issuance.

Capital

The Company and the Bank are required to maintain certain minimum capital levels.  Risk-based capital requirements are intended to make regulatory capital more sensitive to the risk profile of an institution's assets.  Effective January 1, 2015, the Company and the Bank adopted the Basel III rules which included new minimum risk-based and leverage ratios, and modified capital and asset definitions for purposes of calculating these ratios.  These rules also created a new regulatory capital standard based on Tier 1 common equity and increased the minimum leverage and risk-based capital ratios applicable to all banking organizations.

In addition, the Basel III rules subject banking organizations to certain limitations on capital distributions and discretionary bonus payments to executive officers if the organization does not maintain a capital conservation buffer phased in by 2019 of 2.5% above the new regulatory minimum capital ratios.  The effect of the capital conservation buffer once fully implemented in 2019 will be to increase the minimum common equity Tier 1 capital ratio to 7.0%, the minimum Tier 1 risk-based capital ratio to 8.5% and the minimum total risk-based capital ratio to 10.5% for banking organizations seeking to avoid the limitations on capital distributions and discretionary bonus payments to executive officers.  The new minimum capital requirements were effective on January 1, 2015 for community banking organizations, such as MidSouth, whereas other requirements of the Basel III rules including the conservation buffer phase in over time.

At September 30, 2017, the Company and the Bank were in compliance with statutory minimum capital requirements and were classified as “well capitalized.”  Minimum capital requirements include a total risk-based capital ratio (total risk-based capital to risk-weighted assets) of 8.0%, with Tier 1 capital not less than 6.0%, a Tier 1 leverage ratio (Tier 1 to total average adjusted assets) of 4.0% based upon the regulators latest composite rating of the institution, and a common equity Tier 1 capital to total risk-weighted assets of 4.5%. However, in connection with its most recent examination, effective July 19, 2017, the OCC established higher individual minimum capital ratios for the Bank. Specifically, the Bank must maintain a Tier 1 leverage ratio of at least 8%, and a total risk-based capital ratio of at least 12%. As of September 30, 2017, the Company’s Tier 1 leverage ratio was 12.84%, Tier 1 capital to risk-weighted assets was 17.01%, total capital to risk-weighted assets was 18.27% and common equity Tier 1 capital to risk-weighted assets was 12.68%.  The Bank had a Tier 1 leverage capital ratio of 9.64% and a total risk-based capital ratio of 14.04% at September 30, 2017.

Asset Quality

Credit Risk Management

We manage credit risk primarily by observing written, board approved policies that govern all credit underwriting and approval activities.  Our Chief Credit Officer (“CCO”) is responsible for credit underwriting as well as management of classified and criticized assets for the Bank.  The role of the CCO includes on-going review and development of lending policies, commercial credit analysis, centralized consumer underwriting, and overall credit risk management procedures.  The current risk management process requires that each individual loan officer review his or her portfolio on a quarterly basis and assign recommended credit ratings on each loan.  These efforts are supplemented by independent reviews performed by the loan review officer and other validations performed by the internal audit department.  The results of the reviews are reported directly to the Audit Committee of the Board of Directors.

Credit concentrations are monitored and reported quarterly whereby individual customer and aggregate industry leverage, profitability, risk rating distributions, and liquidity are evaluated for each major standard industry classification segment.  At September 30, 2017, one industry segment concentration, the oil and gas industry, aggregated more than 10% of our loan portfolio.  Our exposure in the oil and gas (energy-related) industry, including related service and manufacturing industries, totaled approximately $197.8 million, or 16.0% of total loans.  Of the 337 credit relationships in the energy-related loan portfolio, 38 relationships totaling $83.4 million were classified with $27.8 million on nonaccrual status at September 30, 2017.

Additionally, we monitor our exposure to CRE loans.  At September 30, 2017, CRE loans (including commercial construction and multifamily loans) totaled approximately $537.9 million, 56% of which are secured by owner-occupied commercial properties.  Our non-owner occupied CRE loans as a percentage of our risk-based capital totaled 90% at September 30, 2017. A total of $18.1 million, or 3.8%, were on nonaccrual status at September 30, 2017.  Additional information regarding credit quality by loan classification is provided in Note 3 – Credit Quality of Loans and Allowance for Loan Losses and Note 8 – Fair Value Measurement in the notes to the interim consolidated financial statements.

Nonperforming Assets and Allowance for Loan Loss

Table 8 summarizes the Company's nonperforming assets for the quarters ending September 30, 2017 and 2016, and December 31, 2016.

44

Table 8 Nonperforming Assets and Loans Past Due 90 Days or More and Still Accruing (in thousands)
	September 30, 2017			December 31, 2016			September 30, 2016
Nonaccrual loans	$	51,289		$	62,580		$	60,522
Loans past due 90 days and over and still accruing	402			268			968
Total nonperforming loans	51,691			62,848			61,490
Other real estate	1,931			2,175			2,317
Other foreclosed assets	234			16			283
Total nonperforming assets	$	53,856		$	65,039		$	64,090
Troubled debt restructurings, accruing	$	1,557		$	152		$	153
Nonperforming assets to total assets	2.77		%	3.35		%	3.28		%
Nonperforming assets to total loans + ORE + other assets repossessed	4.35		%	5.06		%	5.03		%
ALL to nonperforming loans	48.47		%	38.78		%	37.84		%
ALL to total loans	2.03		%	1.90		%	1.83		%
QTD charge-offs	$	4,381		$	1,835		$	1,161
QTD recoveries	460			339			151
QTD net charge-offs	$	3,921		$	1,496		$	1,010
Annualized net charge-offs to total loans	1.26		%	0.46		%	0.32		%

Nonperforming assets totaled $53.9 million at September 30, 2017, a decrease of $11.1 million from the $65.0 million reported at year-end 2016 and a decrease of $10.2 million from the $64.1 million reported at September 30, 2016.  The decrease is primarily attributable to the payoffs/paydowns of $38.1 million of non-accrual loans and the charge-off of $16.5 million of non-accrual loans. These decreases were partially offset by $43.3 million of loans placed on non-accrual during the year. The decrease in non-performing assets reflects our previously announced transition plans that include a more aggressive approach to addressing asset quality.

Allowance coverage for nonperforming loans was 48.47% at September 30, 2017 compared to 38.78% at December 31, 2016 and 37.84% at September 30, 2016.  The ALL/total loans ratio increased to 2.03% at September 30, 2017, compared to 1.90% at year-end 2016 and 1.83% at September 30, 2016.  Including valuation accounting adjustments on acquired loans, the total adjustments and ALL was 2.13% of loans at September 30, 2017.  The ratio of annualized net charge-offs to total loans increased to 1.26% for the three months ended September 30, 2017, compared to 0.46% for the three months ended December 31, 2016, and 0.32% for the three months ended September 30, 2016.

Total nonperforming assets to total loans plus ORE and other assets repossessed decreased to 4.35% at September 30, 2017 from 5.06% at December 31, 2016 and 5.03% at September 30, 2016.  Performing troubled debt restructurings (“TDRs”) totaled $1.6 million at September 30, 2017, compared to $152,000 at December 31, 2016 and $153,000 at September 30, 2016.  Classified assets, including ORE, were $139.7 million at September 30, 2017 compared to $134.2 million at December 31, 2016. Additional information regarding impaired loans is included in Note 3 – Credit Quality of Loans and Allowance for Loan Losses and Note 8 – Fair Value Measurement in the notes to the interim consolidated financial statements.

Quarterly evaluations of the allowance for loan losses are performed in accordance with GAAP and regulatory guidelines.  The ALL is comprised of specific reserves assigned to each impaired loan for which a probable loss has been identified as well as general reserves to maintain the allowance at an acceptable level for other loans in the portfolio where historical loss experience is available that indicates certain probable losses may exist.  Factors considered in determining provisions include estimated losses in significant credits; known deterioration in concentrations of credit; historical loss experience; trends in nonperforming assets; volume, maturity and composition of the loan portfolio; off-balance sheet credit risk; lending policies and control systems; national and local economic conditions; the experience, ability and depth of lending management; and the results of examinations of the loan portfolio by regulatory agencies and others.  The processes by which we determine the appropriate level of the ALL, and the corresponding provision for probable credit losses, involves considerable judgment; therefore, no assurance can be given that future losses will not vary from current estimates. We believe the $25.1 million in the ALL as of September 30, 2017 is sufficient to cover probable losses in the loan portfolio.

45

Impact of Inflation and Changing Prices

The consolidated financial statements and notes thereto, presented herein, have been prepared in accordance with GAAP, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of the Company’s operations.  Unlike most industrial companies, nearly all the assets and liabilities of the Company are financial.  As a result, interest rates have a greater impact on the Company’s performance than do the effects of general levels of inflation.  Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

Non-GAAP Financial Measures

Certain financial information included in the Management’s Discussion and Analysis of Financial Condition and Results of Operations is determined by methods other than in accordance with GAAP. Table 9 below presents a reconciliation of these non-GAAP financial measures to the most comparable GAAP financial measures. These non-GAAP financial measures include “core net interest income” and “core net interest margin”. “Core net interest income” is defined as net interest income excluding net purchase accounting adjustments. “Core net interest margin” is defined as core net interest income expressed as a percentage of average earnings assets.

We use non-GAAP measures because we believe they are useful for evaluating our financial condition and performance over periods of time, as well as in managing and evaluating our business and in discussions about our performance. We also believe these non-GAAP financial measures provide users of our financial information with a meaningful measure for assessing our financial condition as well as comparison to financial results for prior periods. These results should not be viewed as a substitute for results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP performance measures that other companies may use.

46

Table 9 Reconciliation of Non-GAAP Financial Measures (in thousands except per share data)
		Three Months Ended September 30,						Nine Months Ended September 30,
		2017			2016			2017			2016
Core Net Interest Margin
Net interest income (FTE)		$	19,003		$	18,472		$	55,725		$	54,786
Less purchase accounting adjustments		(355		)	(493		)	(1,009		)	(1,399		)
Core net interest income, net of purchase accounting adjustments	A	$	18,648		$	17,979		$	54,716		$	53,387
Total average earning assets		$	1,793,754		$	1,761,984		$	1,778,827		$	1,761,693
Add average balance of loan valuation discount		1,504			2,634			1,728			2,961
Average earnings assets, excluding loan valuation discount	B	$	1,795,258		$	1,764,618		$	1,780,555		$	1,764,654
Core net interest margin	A/B	4.12		%	4.05		%	4.11		%	4.04		%
Diluted Earnings Per Share, Operating
Diluted earnings (loss) per share		$	0.05		$	0.14		$	(0.28	)	$	0.46
Effect of severance and retention accruals		—			—			0.07			—
Effect of one-time charge related to discontinued branch projects		—			—			0.02			—
Effect of write-down of assets held for sale		—			—			0.03			—
Effect of one-time charge related to closure of branches		0.03						0.04
Effect of gain on sales of securities		(0.01		)	—			(0.01		)	—
Diluted earnings (loss) per share, operating		$	0.07		$	0.14		$	(0.13	)	$	0.46
Operating Earnings (Loss) Available to Common Shareholders
Net earnings (loss) available to common shareholders		$	856		$	1,587		$	(3,689	)	$	5,191
Severance and retention accruals, after-tax		—			—			872			—
One-time charge related to discontinued branch projects, after-tax		—			—			302			—
Write-down of assets held for sale, after-tax		—			—			371			—
One-time charge related to closure of branches, after-tax		587						587
Net gain on sale of securities, after-tax		(220		)	—			(226		)	(13		)
Operating earnings (loss) available to common shareholders		$	1,223		$	1,587		$	(1,783	)	$	5,178

47

Item 3.    Quantitative and Qualitative Disclosures About Market Risk.

There have been no significant changes from the information regarding market risk disclosed under the heading “Funding Sources - Interest Rate Sensitivity” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

Item 4.    Controls and Procedures.

The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  As of the end of the period covered by this Quarterly Report on Form 10-Q, the Chief Executive Officer and Chief Financial Officer have concluded that such disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission rules and forms.

During the third quarter of 2017, there was no change in the Company’s internal controls over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

48

Part II – Other Information

Item 1.    Legal Proceedings.

The Bank has been named as a defendant in various legal actions arising from normal business activities in which damages of various amounts are claimed.  While the amount, if any, of ultimate liability with respect to such matters cannot be currently determined, management believes, after consulting with legal counsel, that any such liability will not have a material adverse effect on the Company’s consolidated financial position, results of operations, or cash flows.  However, in the event of unexpected future developments in these matters, if the ultimate resolution of any such matter is unfavorable, the result may be material to the Company’s consolidated financial position, consolidated results of operations or consolidated cash flows.

Item 1A.    Risk Factors.

The Bank is in “troubled condition” and has entered into a formal agreement with the OCC, which subjects us to significant restrictions and will require us to designate a significant amount of resources to comply with the agreement.

On June 8, 2017, the Bank was informed by the OCC that the OCC has determined that the Bank is in “troubled condition” for purposes of 12 C.F.R. 5.51, Changes in Directors and Senior Executive Officers, which implements the provisions of Section 914 of the Financial Institutions Reform, Recovery, and Enforcement Act of 1989, 12 U.S.C. 1831i, and, as a result, the Bank is subject to specified restrictions on its operations. The OCC’s determination was based on deficiencies identified in its examination of the Bank, including but not limited to deficiencies in asset quality, credit administration and strategic planning. Based on the troubled condition determination, the Bank is now subject to the following restrictions on its operations:  (1) the Bank must seek approval from the OCC prior to adding or replacing a member of its board of directors, or employing or promoting any existing employee as a senior executive officer, and (2) the Bank may not, except under certain circumstances, enter into any agreements to make severance or indemnification payments or make any such payments to “institution-affiliated parties” as defined in the regulations.

On July 19, 2017, the Bank entered into a formal written agreement with the OCC (the “Agreement”) that provides, among other things, that the Bank: (i) create a committee to monitor the Bank’s compliance with the Agreement and make quarterly reports to the Board of Directors and the OCC; (ii) adopt and implement a three-year strategic plan for the Bank consistent with regulatory guidance and to be reviewed and updated on at least an annual basis by the Board of Directors; (iii) protect its interests in its criticized assets (those assets classified as “doubtful,” “substandard,” or “special mention” by internal or external loan review or examination), and adopt and implement a written program designed to eliminate the basis of criticism of criticized assets equal to or exceeding $250,000, which shall be reviewed and, as necessary, revised, on a quarterly basis; (iv) may not extend additional credit to any borrower with an aggregate outstanding loan balance of $250,000 that is a criticized asset unless approved and deemed by the Bank's Board of Directors to be necessary to promote the best interests of the Bank and will not compromise the Bank's written program with respect to such loans; (v) develop and implement a written program to improve the Bank's loan portfolio management and provide the Board of Directors with written reports on the Bank's loan portfolio to enhance problem loan identification; (vi) review and, as necessary, revise the Bank's loan review program to ensure the timely identification and categorization of problem credits consistent with regulatory guidance; (vii) adopt and implement certain enhancements to its policies and procedures relating to its ALLL and the methodology related thereto; and (viii) revise its internal audit program to ensure Bank adherence to an independent and comprehensive internal audit program. The Company may also become subject to formal or informal enforcement actions by the Board of Governors of the Federal Reserve System.

While subject to the Agreement, we expect that our management and Board of Directors will be required to focus considerable time and attention on taking corrective actions to comply with its terms. We may also hire third party consultants and advisors to assist us in complying with the Agreement, which could increase our non-interest expense and reduce our earnings.

The Bank has appointed a committee to monitor compliance with the Agreement and is working to promptly address the requirements of the Agreement. There is no guarantee, however, that the Bank will successfully address the OCC’s concerns in the Agreement or that we will be able to comply with it. If we do not comply with the Agreement, we could be subject to civil monetary penalties, further regulatory sanctions and/or other enforcement actions.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds.

The Company did not sell any unregistered equity securities or repurchase any equity securities during the quarter ended September 30, 2017.

Item 3.    Defaults Upon Senior Securities.

None.

49

Item 4.    Mine Safety Disclosures.

None.

Item 5.    Other Information.

None.

Item 6.    Exhibits.

Exhibit Number	Document Description
3.1	Amended and Restated Articles of Incorporation of MidSouth Bancorp, Inc. (restated solely for purposes of Item 601(b)(3) of Regulation S-K) (filed as Exhibit 3.1 to MidSouth's Annual Report on Form 10-K filed on March 18, 2013 and incorporated herein by reference)
3.2	Amended and Restated By-laws of MidSouth Bancorp, Inc. effective as of September 26, 2012 (restated solely for purposes of Item 601(b)(3) of Regulation S-K (filed as Exhibit 3.3 to MidSouth’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 and incorporated herein by reference)
10.1	Formal Agreement by and between MidSouth, N.A. and the Comptroller of the Currency dated July 19, 2017 (filed as Exhibit 10.1 to MidSouth’s Current Report on Form 8-K filed on July 25, 2017 and incorporated herein by reference)
31.1	Certification pursuant to Exchange Act Rules 13(a) – 14(a)
31.2	Certification pursuant to Exchange Act Rules 13(a) – 14(a)
32.1	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101	The following financial information from the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2017, formatted in Extensible Business Reporting Language (“XBRL”): (i) Consolidated Statements of Operations, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows and (iv) Notes to Consolidated Financial Statements.*

* Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not to be “filed” or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Act of 1934, as amended, and otherwise are not subject to liability under these sections.

50

Signatures

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	MidSouth Bancorp, Inc. (Registrant)
Date: November 9, 2017
	/s/ James R. McLemore
	James R. McLemore, President and CEO
	(Principal Executive Officer)
	/s/ Lorraine D. Miller
	Lorraine D. Miller, CFO
	(Principal Financial Officer)
	/s/ Teri S. Stelly
	Teri S. Stelly, Controller (Principal Accounting Officer)

51

EX-31.1

Exhibit 31.1

CERTIFICATION

I, James R. McLemore, President and CEO, certify that:

1.  I have reviewed this quarterly report on Form 10-Q of MidSouth Bancorp, Inc.;

2.  Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.  Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.  The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) designed such internal control over financial reporting, or cause such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluations; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.  The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 9, 2017
	/s/ James R. McLemore
	Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Lorraine D. Miller, CFO, certify that:

1.  I have reviewed this quarterly report on Form 10-Q of MidSouth Bancorp, Inc.;

2.  Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.  Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.  The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) designed such internal control over financial reporting, or cause such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluations; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.  The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 9, 2017
	/s/ Lorraine D. Miller
	Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of MidSouth Bancorp, Inc. (the “Company”) on Form 10-Q for the period ending September 30, 2017 (the “Report”), I, James R. McLemore, Chief Executive Officer of the Company, certify that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ James R. McLemore

James R. McLemore

Chief Executive Officer

November 9, 2017

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of MidSouth Bancorp, Inc. (the “Company”) on Form 10-Q for the period ending September 30, 2017 (the “Report”), I, Lorraine D. Miller, Chief Financial Officer of the Company, certify that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Lorraine D. Miller

Lorraine D. Miller

Chief Financial Officer

November 9, 2017

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2017	Nov. 09, 2017
Document and Entity Information [Abstract]
Entity Registrant Name	MIDSOUTH BANCORP INC
Entity Central Index Key	0000745981
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		16,548,829
Document Fiscal Year Focus	2017
Document Fiscal Period Focus	Q3
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Sep. 30, 2017

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Assets
Cash and due from banks, including required reserves of $6,545 and $6,669, respectively	$ 32,199	$ 31,687
Interest-bearing deposits in banks	124,591	47,091
Federal funds sold	6,333	3,450
Securities available-for-sale, at fair value (cost of $325,888 at September 30, 2017 and $344,416 at December 31, 2016)	326,222	341,873
Securities held-to-maturity (fair value of $84,639 at September 30, 2017 and $98,261 at December 31, 2016)	83,739	98,211
Other investments	12,200	11,355
Loans	1,235,969	1,284,082
Allowance for loan losses	(25,053)	(24,372)
Loans, net	1,210,916	1,259,710
Bank premises and equipment, net	64,969	68,954
Accrued interest receivable	7,697	7,576
Goodwill	42,171	42,171
Intangibles	3,792	4,621
Cash surrender value of life insurance	14,834	14,335
Other real estate	1,931	2,175
Assets held for sale	1,100	0
Other assets	14,372	10,131
Total assets	1,947,066	1,943,340
Deposits:
Non-interest-bearing	428,183	414,921
Interest-bearing	1,127,752	1,164,509
Total deposits	1,555,935	1,579,430
Securities sold under agreements to repurchase	54,875	94,461
Short-term Federal Home Loan Bank advances	12,500	0
Long-term Federal Home Loan Bank advances	25,110	25,424
Junior subordinated debentures	22,167	22,167
Other liabilities	8,836	7,482
Total liabilities	1,679,423	1,728,964
Commitments and contingencies
Shareholders’ equity:
Common stock, $0.10 par value; 30,000,000 shares authorized, 16,548,829 and 11,362,716 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively	1,655	1,136
Additional paid-in capital	168,322	111,166
Unearned ESOP shares	(967)	(1,233)
Accumulated other comprehensive income (loss)	773	(1,010)
Retained earnings	56,873	63,207
Total shareholders’ equity	267,643	214,376
Total liabilities and shareholders’ equity	1,947,066	1,943,340
Series B Preferred Stock
Shareholders’ equity:
Preferred stock	32,000	32,000
Series C Preferred stock
Shareholders’ equity:
Preferred stock	$ 8,987	$ 9,110

XML

Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Assets
Cash and due from banks, reserves	$ 6,545	$ 6,669
Securities available-for-sale, at cost	325,888	344,416
Securities held-to-maturity, at fair value	$ 84,639	$ 98,261
Stockholders' equity:
Common stock, par value (in dollars per share)	$ 0.10	$ 0.10
Common stock, authorized (in shares)	30,000,000	30,000,000
Common stock, issued (in shares)	16,548,829	11,362,716
Common stock, outstanding (in shares)	16,548,829	11,362,716
Series B Preferred Stock
Stockholders' equity:
Preferred stock, par value (in dollars per share)	$ 0	$ 0
Preferred stock, authorized (in shares)	5,000,000	5,000,000
Preferred stock, issued (in shares)	32,000	32,000
Preferred stock, outstanding (in shares)	32,000	32,000
Series C Preferred stock
Stockholders' equity:
Preferred stock, par value (in dollars per share)	$ 0	$ 0
Preferred stock, authorized (in shares)	100,000	100,000
Preferred stock, issued (in shares)	89,875	91,098
Preferred stock, outstanding (in shares)	89,875	91,098

XML

Consolidated Statements of Earnings - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Interest income:
Loans, including fees	$ 17,329	$ 17,087	$ 50,682	$ 50,525
Securities and other investments:
Taxable	2,276	1,983	7,019	5,959
Nontaxable	363	416	1,144	1,294
Federal funds sold	13	3	28	11
Time and interest bearing deposits in other banks	305	83	540	274
Other investments	93	95	255	273
Total interest income	20,379	19,667	59,668	58,336
Interest expense:
Deposits	1,094	915	3,002	2,725
Securities sold under agreements to repurchase	149	236	619	702
Other borrowings and payables	111	93	290	297
Junior subordinated debentures	212	170	632	507
Total interest expense	1,566	1,414	4,543	4,231
Net interest income	18,813	18,253	55,125	54,105
Provision for loan losses	4,300	2,900	19,600	8,000
Net interest income after provision for loan losses	14,513	15,353	35,525	46,105
Non-interest income:
Service charges on deposits	2,463	2,584	7,339	7,404
Gain on sale of securities, net	338	0	347	20
ATM and debit card income	1,687	1,620	5,156	4,897
Other charges and fees	998	948	2,911	2,714
Total non-interest income	5,486	5,152	15,753	15,035
Non-interest expenses:
Salaries and employee benefits	7,849	8,034	25,989	24,206
Occupancy expense	3,711	3,635	11,524	10,899
ATM and debit card expense	654	833	2,088	2,410
Data Processing	640	527	1,928	1,463
FDIC insurance	448	365	1,275	1,214
Legal and Professional Fees	1,404	516	2,983	1,335
Other	3,053	3,204	8,806	9,387
Total non-interest expenses	17,759	17,114	54,593	50,914
Income (loss) before income tax expense (benefit)	2,240	3,391	(3,315)	10,226
Income tax expense (benefit)	574	993	(2,058)	2,986
Net earnings (loss)	1,666	2,398	(1,257)	7,240
Dividends on preferred stock	810	811	2,432	2,049
Net earnings (loss) available to common shareholders	$ 856	$ 1,587	$ (3,689)	$ 5,191
Earnings (loss) per share:
Basic (in dollars per share)	$ 0.05	$ 0.14	$ (0.28)	$ 0.46
Diluted (in dollars per share)	$ 0.05	$ 0.14	$ (0.28)	$ 0.46
Weighted average number of shares outstanding:
Basic (in shares)	16,395	11,262	13,314	11,260
Diluted (in shares)	16,396	11,263	13,318	11,260
Dividends declared per common share (in dollars per share)	$ 0.01	$ 0.09	$ 0.19	$ 0.27

XML

Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Statement of Comprehensive Income [Abstract]
Net earnings (loss)	$ 1,666	$ 2,398	$ (1,257)	$ 7,240
Unrealized gains (losses) on securities available-for-sale:
Unrealized holding (losses) gains arising during the year	(335)	(645)	3,224	4,217
Less: reclassification adjustment for gains on sales of securities available-for-sale	(338)	0	(347)	(20)
Net change in unrealized gains (losses) on securities available-for-sale	(673)	(645)	2,877	4,197
Unrealized gain on derivative instruments designated as cash flow hedges:
Unrealized holding (losses) gains on derivatives arising during the period	(7)	55	(130)	55
Less: reclassification adjustment for gains on derivative instruments	(4)	0	(4)	0
Net change in unrealized gain on derivative instruments	(11)	55	(134)	55
Total other comprehensive (loss) income, before tax	(684)	(590)	2,743	4,252
Income tax effect related to items of other comprehensive (loss) income	240	206	(960)	(1,488)
Total other comprehensive (loss) income, net of tax	(444)	(384)	1,783	2,764
Total comprehensive income	$ 1,222	$ 2,014	$ 526	$ 10,004

XML

Consolidated Statement of Shareholders' Equity - 9 months ended Sep. 30, 2017 - USD ($) $ in Thousands	Total	Preferred Stock	Common Stock	Additional Paid-in Capital	Unearned ESOP Shares	Accumulated Other Comprehensive Income (Loss)	Retained Earnings
Beginning balance at Dec. 31, 2016	$ (214,376)	$ (41,110)	$ (1,136)	$ (111,166)	$ 1,233	$ 1,010	$ (63,207)
Beginning balance (in shares) at Dec. 31, 2016		123,098	11,362,716
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net loss	(1,257)						(1,257)
Dividends on Series B and Series C preferred stock	(2,432)						(2,432)
Dividends on common stock, $0.19 per share	(2,645)						(2,645)
Issuance of common stock, net of offering expenses of $683	57,151		$ 510	56,641
Issuance of common stock, net of offering expenses of $622 (in shares)			5,100,034
Restricted stock grant			$ 6	(6)
Restricted stock grant (in shares)			58,090
Conversion of Series C preferred stock to common stock		$ (123)	$ 1	122
Conversion of Series C preferred stock to common stock (in shares)		(1,223)	(6,791)
ESOP shares released for allocation	316			50	266
Exercise of stock options	266		$ 2	264
Exercise of stock options (in shares)			20,498
Vested restricted stock (in shares)			700
Stock option and restricted stock compensation expense	85			85
Change in accumulated other comprehensive income (loss)	1,783					1,783
Ending balance at Sep. 30, 2017	$ (267,643)	$ 40,987	$ (1,655)	$ (168,322)	$ 967	$ (773)	$ (56,873)
Ending balance (in shares) at Sep. 30, 2017		121,875	16,548,829

XML

Consolidated Statement of Shareholders' Equity (Parenthetical) $ in Thousands	9 Months Ended
	Sep. 30, 2017 USD ($) $ / shares
Statement of Stockholders' Equity [Abstract]
Dividends on common stock (in dollars per share) | $ / shares	$ 0.19
Offering expenses | $	$ 683

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016
Cash flows from operating activities:
Net earnings (loss)	$ (1,257)	$ 7,240
Adjustments to reconcile net (loss) earnings to net cash provided by operating activities:
Depreciation	4,345	4,431
Accretion of purchase accounting adjustments	(180)	(569)
Provision for loan losses	19,600	8,000
Deferred tax benefit	(704)	(781)
Amortization of premiums on securities, net	2,128	2,170
Stock-based compensation expense	85	165
Net excess tax benefit from stock-based compensation	379	258
ESOP compensation expense	50	(88)
Net gain on sale of investment securities	(347)	(20)
Net (gain) loss on sale of other real estate owned	(15)	56
Net write down of other real estate owned	83	130
Writedown of assets held for sale	570	0
Net loss (gain) on sale/disposal of premises and equipment	648	(6)
Change in accrued interest receivable	(121)	(568)
Change in accrued interest payable	(12)	(42)
Change in other assets & other liabilities, net	(3,236)	1,152
Net cash provided by operating activities	22,016	21,528
Cash flows from investing activities:
Proceeds from maturities and calls of securities available-for-sale	42,585	47,547
Proceeds from maturities and calls of securities held-to-maturity	12,940	12,629
Proceeds from sale of securities available-for-sale	16,979	6,803
Proceeds from sale of security held-to-maturity	887	0
Purchases of securities available-for-sale	(42,172)	(49,538)
Proceeds from Sale of Other Investments	57	600
Purchases of other investments	(902)	(751)
Net change in loans	28,649	(12,736)
Purchases of premises and equipment	(2,940)	(5,152)
Proceeds from sale of premises and equipment	249	54
Proceeds from sale of other real estate owned	1,728	2,374
Net cash provided by investing activities	58,060	1,830
Cash flows from financing activities:
Change in deposits	(23,495)	34,385
Change in securities sold under agreements to repurchase	(39,586)	9,253
Borrowings on Federal Home Loan Bank advances	25,000	25,000
Repayments of Federal Home Loan Bank advances	(12,546)	(50,050)
Proceeds from exercise of stock options	266	0
Proceeds from Issuance of Common Stock	57,834	0
Payments of Stock Issuance Costs	(683)	0
Payment of dividends on preferred stock	(2,433)	(1,409)
Payment of dividends on common stock	(3,538)	(3,071)
Net cash provided by financing activities	819	14,108
Net increase in cash and cash equivalents	80,895	37,466
Cash and cash equivalents, beginning of period	82,228	89,201
Cash and cash equivalents, end of period	163,123	126,667
Supplemental cash flow information:
Interest paid	4,555	4,274
Income taxes paid	2,500	2,853
Noncash investing and financing activities:
Transfer of loans to other real estate	1,552	690
Change in accrued common stock dividends	(859)	0
Change in accrued preferred stock dividends	(1)	640
Net change in loan to ESOP	$ 266	$ (249)

XML

Basis of Presentation

9 Months Ended

Sep. 30, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited consolidated financial statements and notes thereto contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly, in accordance with accounting principles generally accepted in the United States of America (“GAAP”), the financial position of MidSouth Bancorp, Inc. (the “Company”) and its subsidiaries as of September 30, 2017 and the results of their operations and their cash flows for the periods presented. The interim financial information should be read in conjunction with the annual consolidated financial statements and the notes thereto included in the Company’s 2016 Annual Report on Form 10-K.

The results of operations for the nine-month period ended September 30, 2017 are not necessarily indicative of the results to be expected for the entire year.

Use of Estimates — The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates.

Summary of Significant Accounting Policies — The accounting and reporting policies of the Company conform with GAAP and general practices within the banking industry.  There have been no material changes or developments in the application of accounting principles or in our evaluation of the accounting estimates and the underlying assumptions or methodologies that we believe to be Critical Accounting Policies and Estimates as disclosed in our 2016 Annual Report on Form 10-K.

Recent Accounting Pronouncements — ASU 2017-03, Accounting Changes and Error Corrections (Topic 250) and Investments - Equity Method and Joint Ventures (Topic 323): Amendments to SEC Paragraphs Pursuant to Staff Announcements at the September 22, 2016 and November 17, 2016 EITF Meetings. ASU 2017-03 addresses and codifies the practical considerations and application of the required disclosures under SAB Topic 11.M for the implementation of ASU 2014-09, Revenue from Contracts with Customers (Topic 606); ASU 2016-02, Leases (Topic 842); and ASU 2016-13, Financial Instruments-Credit Losses (Topic 326); Measurement of Credit Losses on Financial Instruments. The SEC Staff has emphasized on a number of occasions, including the December 2016 AICPA National Conference on Current SEC and PCAOB Developments, the requirements to disclose the potential material effects of newly issued standards and the importance of providing investors with this information. Such disclosures should explain the impact the new standard is expected to have on the financial statements and how the adoption of the new standard will affect comparability. Entities should discuss both quantitative and qualitative information as available when assessing implementation of a new standard. This ASU was effective immediately for public business entities.

ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment was issued in order to simplify the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Under the amendments in this ASU, an entity should perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity will then recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The effective date of this Update is for fiscal years beginning on or after December 15, 2020. The Company does not expect ASU 2017-04 to have an impact on its goodwill impairment tests.

ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities was issued in response to diversity in practice in the amortization period for premiums of callable debt securities and in how the potential for exercise of a call is factored into current impairment assessments. As such, these amendments reduce the amortization period for certain callable debt securities carried at a premium and require the premium to be amortized over the period not to exceed the earliest call date. These amendments do not apply to securities carried at a discount. The effective date of this Update is for fiscal years beginning on or after December 15, 2018. The Company is currently amortizing premiums of callable debt securities over a period through the earliest call date. As a result, it does not expect ASU 2017-08 to have an impact on its financial position, results of operations or its financial statement disclosures.

ASU 2017-09, Compensation - Stock Compensation (Topic 350): Scope of Modification Accounting was issued in response to diversity in practice when applying the guidance in Topic 718, Compensation-Stock Compensation, to a change to the terms or conditions of a share-based payment award. The update provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting under Topic 718. The amendments require an entity to account for the effects of a modification unless all of the following conditions are met:

• The fair value (or intrinsic or calculated value if elected) of the modified award is the same as the value of the original award immediately before the original award was modified.

• The vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified.

• The classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified.

The effective date of this Update is for fiscal years beginning on or after December 15, 2017. The amendments in this ASU should be applied prospectively to an award modified on or after the adoption date. Adoption of this Update is not expected to have a material effect on the Company's financial position, results of operations or its financial statement disclosures.

ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities was issued to better align a company's financial reporting for hedging activities with the economic objectives of those activities. The effective date of this Update is for fiscal years beginning after December 15, 2018, with early adoption, including adoption in an interim period, permitted. The Company plans to adopt ASU 2017-12 on January 1, 2019. ASU 2017-12 requires a modified retrospective transition method in which the Company will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the consolidated balance sheet as of the date of adoption. While the Company continues to assess all potential impacts of the standard, adoption of this Update is not expected to have a material impact on the Company's consolidated financial statements.

Accounting Changes, Reclassifications and Restatements —Certain items in prior financial statements have been reclassified to conform to the current presentation. 

On January 1, 2017, the Company adopted the provisions of ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting”. ASU 2016-09 requires that all income tax effects associated with share-based payment awards be reported in earnings as an adjustment to income tax expense. Previously, excess tax benefits associated with share-based payments awards were recorded in additional paid-in-capital when the excess tax benefits were realized. The requirement to report those income tax effects in earnings has been applied to settlements occurring on or after January 1, 2017. ASU 2016-09 also requires that all income tax-related cash flows resulting from share-based payments be reported as operating activities in the statement of cash flows. Previously, income tax benefits at settlement of an award were reported as a reduction to operating cash flows and an increase to financing cash flows to the extent that those benefits exceeded the income tax benefits reported in earnings during the award's vesting period. The Company has elected to apply that change in cash flow classification on a retrospective basis, which resulted in a $258,000 increase to net cash from operating activities and a corresponding decrease to net cash from financing activities in the accompanying consolidated statements of cash flows for 2016, as compared to the amounts previously reported.

XML

Investment Securities

9 Months Ended

Sep. 30, 2017

Investments, Debt and Equity Securities [Abstract]

Investment Securities

Investment Securities

The portfolio of investment securities consisted of the following (in thousands):

	September 30, 2017
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available-for-sale:
Obligations of state and political subdivisions	$	23,929	$	233	$	352	$	23,810
GSE mortgage-backed securities	61,578		1,304		22		62,860
Collateralized mortgage obligations: residential	211,808		359		1,958		210,209
Collateralized mortgage obligations: commercial	2,499		—		27		2,472
Mutual funds	2,100		—		21		2,079
Corporate debt securities	23,974		822		4		24,792
	$	325,888	$	2,718	$	2,384	$	326,222

	December 31, 2016
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available-for-sale:
Obligations of state and political subdivisions	$	29,935	$	226	$	1,020	$	29,141
GSE mortgage-backed securities	72,144		1,736		302		73,578
Collateralized mortgage obligations: residential	223,602		206		3,606		220,202
Collateralized mortgage obligations: commercial	3,135		—		53		3,082
Mutual funds	2,100		—		41		2,059
Corporate debt securities	13,500		311		—		13,811
	$	344,416	$	2,479	$	5,022	$	341,873

	September 30, 2017
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Held-to-maturity:
Obligations of state and political subdivisions	$	36,080	$	658	$	—	$	36,738
GSE mortgage-backed securities	37,729		524		59		38,194
Collateralized mortgage obligations: residential	7,819		—		223		7,596
Collateralized mortgage obligations: commercial	2,111		—		—		2,111
	$	83,739	$	1,182	$	282	$	84,639
	December 31, 2016
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Held-to-maturity:
Obligations of state and political subdivisions	$	40,515	$	309	$	39	$	40,785
GSE mortgage-backed securities	44,375		426		311		44,490
Collateralized mortgage obligations: residential	8,969		—		323		8,646
Collateralized mortgage obligations: commercial	4,352		—		12		4,340
	$	98,211	$	735	$	685	$	98,261

With the exception of one private-label collateralized mortgage obligations (“CMOs”) with a balance remaining of $8,000 at September 30, 2017, all of the Company’s CMOs are government-sponsored enterprise (“GSE”) securities.

The following table presents the amortized cost and fair value of debt securities at September 30, 2017 by contractual maturity (in thousands).   Actual maturities will differ from contractual maturities because of rights to call or repay obligations with or without penalties and scheduled and unscheduled principal payments on mortgage-backed securities and collateralized mortgage obligations.

	Amortized Cost		Fair Value
Available-for-sale:
Due in one year or less	$	1,136	$	1,139
Due after one year through five years	10,315		10,513
Due after five years through ten years	43,777		45,080
Due after ten years	268,560		267,411
	$	323,788	$	324,143
	Amortized Cost		Fair Value
Held-to-maturity:
Due in one year or less	$	1,204	$	1,206
Due after one year through five years	5,413		5,465
Due after five years through ten years	43,555		44,335
Due after ten years	33,567		33,633
	$	83,739	$	84,639

Details concerning investment securities with unrealized losses are as follows (in thousands):

	September 30, 2017
	Securities with losses under 12 months				Securities with losses over 12 months				Total
	Fair Value		Gross Unrealized  Loss		Fair Value		Gross Unrealized Loss		Fair Value		Gross Unrealized Loss
Available-for-sale:
Obligations of state and  political subdivisions	$	8,092	$	141	$	5,324	$	211	$	13,416	$	352
GSE mortgage-backed  securities	6,168		22		—		—		6,168		22
Collateralized mortgage  obligations: residential	118,195		1,153		45,344		805		163,539		1,958
Collateralized mortgage  obligations: commercial	—		—		2,472		27		2,472		27
Mutual funds	2,079		21		—		—		2,079		21
Corporate debt securities	2,995		4		—		—		2,995		4
	$	137,529	$	1,341	$	53,140	$	1,043	$	190,669	$	2,384
	December 31, 2016
	Securities with losses under 12 months				Securities with losses over 12 months				Total
	Fair Value		Gross Unrealized Loss		Fair Value		Gross Unrealized Loss		Fair Value		Gross Unrealized Loss
Available-for-sale:
Obligations of state and political subdivisions	$	13,402	$	1,020	$	—	$	—	$	13,402	$	1,020
GSE mortgage-backed  securities	29,119		302		—		—		29,119		302
Collateralized mortgage  obligations: residential	187,235		3,099		14,194		507		201,429		3,606
Collateralized mortgage  obligations: commercial	961		4		2,121		49		3,082		53
Mutual funds	2,059		41		—		—		2,059		41
	$	232,776	$	4,466	$	16,315	$	556	$	249,091	$	5,022

	September 30, 2017
	Securities with losses under 12 months				Securities with losses over 12 months					Total
	Fair Value		Gross Unrealized Loss		Fair Value			Gross Unrealized Loss		Fair Value		Gross Unrealized Loss
Held-to-maturity:
GSE mortgage-backed securities	$	5,287	$	59	$	—		$	—	$	5,287	$	59
Collateralized mortgage obligations: residential	—		—		7,596		—	223		7,596		223
	$	5,287	$	59	$	7,596		$	223	$	12,883	$	282
	December 31, 2016
	Securities with losses under 12 months				Securities with losses over 12 months					Total
	Fair Value		Gross Unrealized Loss		Fair Value			Gross Unrealized Loss		Fair Value		Gross Unrealized Loss
Held-to-maturity:
Obligations of state and political subdivisions	$	8,054	$	39	$	—		$	—	$	8,054	$	39
GSE mortgage-backed securities	19,408		311		—			—		19,408		311
Collateralized mortgage obligations: residential	—		—		8,645			323		8,645		323
Collateralized mortgage obligations: commercial	4,340		12		—			—		4,340		12
	$	31,802	$	362	$	8,645		$	323	$	40,447	$	685

Management evaluates each quarter whether unrealized losses on securities represent impairment that is other than temporary. For debt securities, the Company considers its intent to sell the securities or if it is more likely than not the Company will be required to sell the securities.  If such impairment is identified, based upon the intent to sell or the more likely than not threshold, the carrying amount of the security is reduced to fair value with a charge to earnings. Upon the result of the aforementioned review, management then reviews for potential other than temporary impairment based upon other qualitative factors.  In making this evaluation, management considers changes in market rates relative to those available when the security was acquired, changes in market expectations about the timing of cash flows from securities that can be prepaid, performance of the debt security, and changes in the market’s perception of the issuer’s financial health and the security’s credit quality.  If determined that a debt security has incurred other than temporary impairment, then the amount of the credit related impairment is determined.  For equity securities, management reviews the near term prospects of the issuer, the nature and cause of the unrealized loss, the severity and duration of the impairments and other factors when determining if an unrealized loss is other than temporary. If a credit loss is evident, the amount of the credit loss is charged to earnings and the non-credit related impairment is recognized through other comprehensive income.

As of September 30, 2017, 51 securities had unrealized losses totaling 1.29% of the individual securities’ amortized cost basis and 0.65% of the Company’s total amortized cost basis.  Of the 51 securities, 18 had been in an unrealized loss position for over twelve months at September 30, 2017.  These 18 securities had an amortized cost basis and unrealized loss of $59.0 million and $1.2 million, respectively.  The unrealized losses on debt securities at September 30, 2017 resulted from changing market interest rates over the yields available at the time the underlying securities were purchased.  Management identified no impairment related to credit quality.  At September 30, 2017, management had the intent and ability to hold impaired securities and no impairment was evaluated as other than temporary.  As a result, no other than temporary impairment losses were recognized during the three months ended September 30, 2017.

During the nine months ended September 30, 2017, the Company sold 16 securities classified as available-for-sale and 1 security classified as held-to-maturity. Of the available-for-sale securities, 13 securities were sold with gains totaling $449,000 and 3 securities were sold at a loss of $109,000 for a net gain of $340,000.  The decision to sell the 1 held-to-maturity security, which was sold at a gain of $7,000, was based on the pre-refunding of the bond which would accelerate the maturity of the bond by 15 years with an anticipated call date within six months. During the nine months ended September 30, 2016, the Company sold 2 securities classified as available-for-sale at a gross gain of $20,000.  

Securities with an aggregate carrying value of approximately $236.3 million and $293.4 million at September 30, 2017 and December 31, 2016, respectively, were pledged to secure public funds on deposit and for other purposes required or permitted by law.

XML

Credit Quality of Loans and Allowance for Loan Losses

9 Months Ended

Sep. 30, 2017

Receivables [Abstract]

Credit Quality of Loans and Allowance for Loan Losses

Credit Quality of Loans and Allowance for Loan Losses

The loan portfolio consisted of the following (in thousands):

	September 30, 2017			December 31, 2016
Commercial, financial and agricultural	$	447,482		$	459,574
Real estate – construction	90,088			100,959
Real estate – commercial	473,046			481,155
Real estate – residential	155,676			157,872
Installment loans to individuals	63,148			82,660
Lease financing receivable	760			1,095
Other	5,769			767
	1,235,969			1,284,082
Less allowance for loan losses	(25,053		)	(24,372		)
	$	1,210,916		$	1,259,710

The Company monitors loan concentrations and evaluates individual customer and aggregate industry leverage, profitability, risk rating distributions, and liquidity for each major standard industry classification segment.  At September 30, 2017, one industry segment concentration, the oil and gas industry, constituted more than 10% of the loan portfolio.  The Company’s exposure in the oil and gas industry, including related service and manufacturing industries, totaled approximately $197.8 million, or 16.0% of total loans.  Additionally, the Company’s exposure to loans secured by commercial real estate is monitored.  At September 30, 2017, loans secured by commercial real estate (including commercial construction, farmland and multifamily loans) totaled approximately $537.9 million, 56% of which are secured by owner-occupied commercial properties.  Of the $537.9 million in loans secured by commercial real estate, $20.5 million, or 3.8%, were on nonaccrual status at September 30, 2017.

Allowance for Loan Losses

The allowance for loan losses is a valuation account available to absorb probable losses on loans. All losses are charged to the allowance for loan losses when the loss actually occurs or when a determination is made that a loss is likely to occur. Recoveries are credited to the allowance for loan losses at the time of recovery.  Quarterly, the probable level of losses in the existing portfolio is estimated through consideration of various factors.  Based on these estimates, the allowance for loan losses is increased by charges to earnings and decreased by charge‑offs (net of recoveries).

The allowance is composed of general reserves and specific reserves.  General reserves are determined by applying loss percentages to segments of the portfolio.  The loss percentages are based on each segment’s historical loss experience, generally over the past three to five years, and adjustment factors derived from conditions in the Company’s internal and external environment.  All loans considered to be impaired are evaluated on an individual basis to determine specific reserve allocations in accordance with GAAP.  Loans for which specific reserves are provided are excluded from the calculation of general reserves.

Loans acquired in business combinations are initially recorded at fair value, which includes an estimate of credit losses expected to be realized over the remaining lives of the loans, and therefore no corresponding allowance for loan losses is recorded for these loans at acquisition. Methods utilized to estimate any subsequently required allowance for loan losses for acquired loans not deemed credit-impaired at acquisition are similar to originated loans; however, the estimate of loss is based on the unpaid principal balance and then compared to any remaining unaccreted purchase discount. To the extent that the calculated loss is greater than the remaining unaccreted purchase discount, an allowance is recorded for such difference.

The Company has an internal loan review department that is independent of the lending function to challenge and corroborate the loan grade assigned by the lender and to provide additional analysis in determining the adequacy of the allowance for loan losses. Additionally, the Company utilizes the services of a third party to supplement its loan review efforts.

A rollforward of the activity within the allowance for loan losses by loan type and recorded investment in loans for the nine months ended September 30, 2017 and 2016 is as follows (in thousands):

	September 30, 2017
				Real Estate
	Coml, Fin, and Agric			Construction			Commercial			Residential			Installment loans to individuals			Lease financing receivable			Other		Total
Allowance for loan losses:
Beginning balance	$	16,057		$	585		$	5,384		$	940		$	1,395		$	5		$	6	$	24,372
Charge-offs	(15,106		)	(70		)	(3,618		)	(293		)	(860		)	—			—		(19,947		)
Recoveries	537			—			158			97			235			—			—		1,027
Provision	17,413			28			2,024			(40		)	159			(1		)	18		19,601
Ending balance	$	18,901		$	543		$	3,948		$	704		$	929		$	4		$	24	$	25,053
Ending balance: individually evaluated for impairment	$	3,254		$	17		$	904		$	7		$	69		$	1		$	—	$	4,252
Ending balance: collectively evaluated for impairment	$	15,647		$	526		$	3,044		$	697		$	860		$	3		$	24	$	20,801
Loans:
Ending balance	$	447,482		$	90,088		$	473,046		$	155,676		$	63,148		$	760		$	5,769	$	1,235,969
Ending balance: individually evaluated for impairment	$	30,892		$	2,416		$	18,132		$	1,031		$	338		$	34		$	—	$	52,843
Ending balance: collectively evaluated for impairment	$	416,590		$	87,672		$	454,488		$	154,582		$	62,810		$	726		$	5,769	$	1,182,637
Ending balance: loans acquired with deteriorated credit quality	$	—		$	—		$	426		$	63		$	—		$	—		$	—	$	489

	September 30, 2016
				Real Estate
	Coml, Fin, and Agric			Construction			Commercial			Residential			Installment loans to individuals			Lease financing receivable			Other		Total
Allowance for loan losses:
Beginning balance	$	11,268		$	819		$	4,614		$	816		$	1,468		$	14		$	12	$	19,011
Charge-offs	(2,957		)	—			(208		)	(24		)	(991		)	—			—		(4,180		)
Recoveries	193			—			115			4			125			—			—		437
Provision	6,747			(478		)	1,042			(97		)	781			(5		)	10		8,000
Ending balance	$	15,251		$	341		$	5,563		$	699		$	1,383		$	9		$	22	$	23,268
Ending balance: individually evaluated for impairment	$	1,105		$	—		$	2,270		$	194		$	268		$	—		$	—	$	3,837
Ending balance: collectively evaluated for impairment	$	14,146		$	341		$	3,293		$	505		$	1,115		$	9		$	22	$	19,431
Loans:
Ending balance	$	463,031		$	96,365		$	464,853		$	155,653		$	88,537		$	1,449		$	2,912	$	1,272,800
Ending balance: individually evaluated for impairment	$	29,887		$	10		$	28,285		$	1,831		$	464		$	—		$	—	$	60,477
Ending balance: collectively evaluated for impairment	$	433,144		$	96,355		$	435,985		$	153,747		$	88,073		$	1,449		$	2,912	$	1,211,665
Ending balance: loans acquired with deteriorated credit quality	$	—		$	—		$	583		$	75		$	—		$	—		$	—	$	658

Non-Accrual and Past Due Loans

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due.  Loans are placed on non-accrual status when, in management’s opinion, the probability of collection of interest is deemed insufficient to warrant further accrual.  For loans placed on non-accrual status, the accrual of interest is discontinued and subsequent payments received are applied to the principal balance.  Interest income is recorded after principal has been satisfied and as payments are received.  Non-accrual loans may be returned to accrual status if all principal and interest amounts contractually owed are reasonably assured of repayment within a reasonable period and there is a period of at least six months to one year of repayment performance by the borrower depending on the contractual payment terms.

An age analysis of past due loans (including both accruing and non-accruing loans) is as follows (in thousands):

	September 30, 2017
	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days Past Due		Total Past Due		Current		Total Loans		Recorded Investment > 90 days  and Accruing
Commercial, financial, and agricultural	$	2,144	$	512	$	27,161	$	29,817	$	417,665	$	447,482	$	384
Real estate - construction	335		350		2,416		3,101		86,987		90,088		—
Real estate - commercial	1,804		—		9,749		11,553		461,493		473,046		—
Real estate - residential	2,467		28		898		3,393		152,283		155,676		—
Installment loans to individuals	408		173		215		796		62,352		63,148		18
Lease financing receivable	33		—		—		33		727		760		—
Other loans	79		12		—		91		5,678		5,769		—
	$	7,270	$	1,075	$	40,439	$	48,784	$	1,187,185	$	1,235,969	$	402
	December 31, 2016
	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days Past Due		Total Past Due		Current		Total Loans		Recorded Investment > 90 days and Accruing
Commercial, financial, and agricultural	$	2,297	$	902	$	31,425	$	34,624	$	424,950	$	459,574	$	96
Real estate - construction	2,613		399		9		3,021		97,938		100,959		—
Real estate - commercial	5,159		1,931		25,408		32,498		448,657		481,155		140
Real estate - residential	1,956		207		1,553		3,716		154,156		157,872		16
Installment loans to individuals	756		36		538		1,330		81,330		82,660		16
Lease financing receivable	—		—		—		—		1,095		1,095		—
Other loans	89		5		—		94		673		767		—
	$	12,870	$	3,480	$	58,933	$	75,283	$	1,208,799	$	1,284,082	$	268

Non-accrual loans are as follows (in thousands):

	September 30, 2017		December 31, 2016
Commercial, financial, and agricultural	$	29,337	$	31,461
Real estate - construction	2,416		9
Real estate - commercial	18,132		28,688
Real estate - residential	1,032		1,881
Installment loans to individuals	339		541
Lease financing receivable	33		—
Other	—		—
	$	51,289	$	62,580

The amount of interest that would have been recorded on non-accrual loans, had the loans not been classified as non-accrual, totaled approximately $2.6 million and $2.5 million for the nine months ended September 30, 2017 and 2016, respectively.  Interest actually received on non-accrual loans subsequent to their transfer to non-accrual status totaled $201,000 and $128,000 for the nine months ended September 30, 2017 and 2016, respectively.

Impaired Loans

Loans are considered impaired when, based upon current information, it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. All loans classified as special mention, substandard, or doubtful, based on credit risk rating factors, are reviewed to determine whether impairment testing is appropriate.  All loan relationships with an outstanding commitment balance above a specified threshold are evaluated for potential impairment. All loan relationships with an outstanding commitment balance below the specified threshold are assigned an allowance allocation percentage that is determined by management and adjusted periodically based on certain factors. An allowance for each impaired loan is calculated based on the present value of expected future cash flows discounted at the loan’s effective interest rate or at the loan’s observable market price or the fair value of the collateral if the loan is collaterally dependent.  All impaired loans are reviewed, at a minimum, on a quarterly basis.  Existing valuations are reviewed to determine if additional discounts or new appraisals are required.  After this review, when comparing the resulting collateral valuation to the outstanding loan balance, if the discounted collateral value exceeds the loan balance no specific allocation is reserved. 

 The following table presents loans that are individually evaluated for impairment (in thousands). Interest income recognized represents interest on accruing loans modified in a TDR.

	September 30, 2017
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial, financial, and agricultural	$	19,853	$	22,105	$	—	$	17,477	$	61
Real estate - construction	2,366		2,366		—		1,188		—
Real estate - commercial	15,371		17,820		—		14,040		—
Real estate - residential	587		587		—		745		—
Installment loans to individuals	91		91		—		82		—
Finance leases	—		—		—		—		—
Subtotal:	38,268		42,969		—		33,532		61
With an allowance recorded:
Commercial, financial, and agricultural	11,039		12,071		3,254		13,706		1
Real estate - construction	50		120		17		25		—
Real estate - commercial	2,761		2,761		904		9,370		—
Real estate - residential	445		445		7		684		—
Installment loans to individuals	247		278		69		357		—
Finance leases	33		33		1		17		—
Subtotal:	14,575		15,708		4,252		24,159		1
Totals:
Commercial	49,057		54,790		4,159		54,610		62
Construction	2,416		2,486		17		1,213		—
Residential	1,032		1,032		7		1,429		—
Consumer	338		369		69		439		—
Grand total:	$	52,843	$	58,677	$	4,252	$	57,691	$	62

	December 31, 2016
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial, financial, and agricultural	$	15,101	$	15,428	$	—	$	18,815	$	90
Real estate - construction	9		9		—		23		—
Real estate - commercial	12,710		12,710		—		9,297		14
Real estate - residential	903		903		—		1,134		—
Installment loans to individuals	73		87		—		54		—
Subtotal:	28,796		29,137		—		29,323		104
With an allowance recorded:
Commercial, financial, and agricultural	16,372		16,470		4,369		10,781		1
Real estate - commercial	15,979		15,979		2,216		14,992		—
Real estate - residential	923		923		260		730		—
Installment loans to individuals	468		478		308		419		—
Subtotal:	33,742		33,850		7,153		26,922		1
Totals:
Commercial	60,162		60,587		6,585		53,885		105
Construction	9		9		—		23		—
Residential	1,826		1,826		260		1,864		—
Consumer	541		565		308		473		—
Grand total:	$	62,538	$	62,987	$	7,153	$	56,245	$	105

Credit Quality

The Company manages credit risk by observing written underwriting standards and lending policy established by the Board of Directors and management to govern all lending activities.  The risk management program requires that each individual loan officer review his or her portfolio on a quarterly basis and assign recommended credit ratings on each loan.  These efforts are supplemented by independent reviews performed by a loan review officer and other validations performed by the internal audit department.  The results of the reviews are reported directly to the Audit Committee of the Board of Directors.

Loans are categorized into risk categories based on relevant information about the ability of borrowers to serve their debt, such as: current financial information, historical payment experience, credit documentation, public information, current economic trends, and other factors. Loans are analyzed individually and classified according to their credit risk. This analysis is performed on a continuous basis. The following definitions are used for risk ratings:

Special Mention: Weakness exists that could cause future impairment, including the deterioration of financial ratios, past due status, and questionable management capabilities. Collateral values generally afford adequate coverage but may not be immediately marketable.

Substandard: Specific and well-defined weaknesses exist that may include poor liquidity and deterioration of financial ratios. Currently the borrower maintains the capacity to service the debt. The loan may be past due and related deposit accounts experiencing overdrafts. Immediate corrective action is necessary.

Doubtful: Specific weaknesses characterized as Substandard exist that are severe enough to make collection in full unlikely. There is no reliable secondary source of full repayment. Loans classified as Doubtful will usually be placed on non-accrual status. The probability of some loss is extremely high but because of certain important and reasonably specific factors, the amount of loss cannot be determined.

Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be Pass rated loans.

The following tables present the classes of loans by risk rating (in thousands):

	September 30, 2017
Commercial Credit Exposure
Credit Risk Profile by Creditworthiness Category
			Commercial, financial, and agricultural		Real estate - commercial		Total		% of Total
Pass			$	345,629	$	421,071	$	766,700	83.29	%
Special mention			15,321		8,654		23,975		2.60	%
Substandard			86,523		43,321		129,844		14.11	%
Doubtful			9		—		9		—	%
			$	447,482	$	473,046	$	920,528	100.00	%
Construction Credit Exposure
Credit Risk Profile by Creditworthiness Category
							Real estate - construction		% of Total
Pass							$	85,295	94.68	%
Special mention							1,834		2.04	%
Substandard							2,959		3.28	%
							$	90,088	100.00	%
Residential Credit Exposure
Credit Risk Profile by Creditworthiness Category
							Real estate - residential		% of Total
Pass							$	149,548	96.06	%
Special mention							1,839		1.18	%
Substandard							4,289		2.76	%
							$	155,676	100.00	%
Consumer and Other Credit Exposure
Credit Risk Profile Based on Payment Activity
	Installment loans to individuals		Lease financing receivable		Other		Total		% of Total
Performing	$	62,791	$	727	$	5,769	$	69,287	99.44	%
Nonperforming	357		33		—		390		0.56	%
	$	63,148	$	760	$	5,769	$	69,677	100.00	%

	December 31, 2016
Commercial Credit Exposure
Credit Risk Profile by Creditworthiness Category
				Commercial, financial, and agricultural		Real estate - commercial		Total		% of Total
Pass				$	346,246	$	420,970	$	767,216	81.56	%
Special mention				22,611		23,085		45,696		4.86	%
Substandard				90,300		37,100		127,400		13.54	%
Doubtful				417		—		417		0.04	%
				$	459,574	$	481,155	$	940,729	100.00	%
Construction Credit Exposure
Credit Risk Profile by Creditworthiness Category
								Real estate - construction		% of Total
Pass								$	100,775	99.82	%
Special mention								—		—	%
Substandard								184		0.18	%
								$	100,959	100.00	%
Residential Credit Exposure
Credit Risk Profile by Creditworthiness Category
								Real estate - residential		% of Total
Pass								$	153,403	97.17	%
Special mention								1,181		0.75	%
Substandard								3,288		2.08	%
								$	157,872	100.00	%
Consumer and Other Credit Exposure
Credit Risk Profile Based on Payment Activity
		Installment loans to individuals		Lease financing receivable		Other		Total		% of Total
Performing		$	82,103	$	1,095	$	767	$	83,965	99.34	%
Nonperforming		557		—		—		557		0.66	%
		$	82,660	$	1,095	$	767	$	84,522	100.00	%

Troubled Debt Restructurings

A troubled debt restructuring (“TDR”) is a restructuring of a debt made by the Company to a debtor for economic or legal reasons related to the debtor’s financial difficulties that it would not otherwise consider.  The Company grants the concession in an attempt to protect as much of its investment as possible.

The following tables present information about TDRs that were modified during the periods presented by portfolio segment:

	Three months ended
	September 30, 2017			September 30, 2016
	Number of loans	Pre-modification recorded investment		Number of loans	Pre-modification recorded investment
Commercial, financial and agricultural	1	$	18	—	$	—
	Nine months ended
	September 30, 2017			September 30, 2016
	Number of loans	Pre-modification recorded investment		Number of loans	Pre-modification recorded investment
Commercial, financial and agricultural	6	$	2,002	2	$	3,943
Real estate – commercial	—	—		2	1,572
	6	$	2,002	4	$	5,515

The following table presents TDRs that had a payment default during the three and nine-month periods ending September 30, 2017 and 2016, and that were modified within the previous 12 months. The Company defines a payment default as any loan that is greater than 30 days past due or was past due greater than 30 days at any point during the reporting period, or since the date of modification, whichever is shorter.

	Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017		2016
	Recorded Investment		Recorded Investment		Recorded Investment		Recorded Investment
Commercial, financial and agricultural	$	18	$	—	$	18	$	3,943
Real estate – commercial	—		—		—		1,572
	$	18	$	—	$	18	$	5,515

For purposes of the determination of an allowance for loan losses on these TDRs, as an identified TDR, the Company considers a loss probable on the loan and, as a result is reviewed for specific impairment in accordance with the Company’s allowance for loan loss methodology.  If it is determined losses are probable on such TDRs, either because of delinquency or other credit quality indicator, the Company establishes specific reserves for these loans. As of September 30, 2017, there were no commitments to lend additional funds to debtors owing sums to the Company whose terms have been modified in TDRs.

XML

Intangibles

9 Months Ended

Sep. 30, 2017

Goodwill and Intangible Assets Disclosure [Abstract]

Intangibles

Intangibles

A summary of core deposit intangible assets as of September 30, 2017 and December 31, 2016 is as follows (in thousands):

	September 30, 2017			December 31, 2016
Gross carrying amount	$	11,674		$	11,674
Less accumulated amortization	(7,882		)	(7,053		)
Net carrying amount	$	3,792		$	4,621

XML

Derivatives

9 Months Ended

Sep. 30, 2017

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivatives

Derivatives

On July 6, 2016, the Company entered into two forward interest rate swap contracts on a reverse repurchase agreement and long-term FHLB advances. The interest rate swap contracts were designated as derivative instruments in a cash flow hedge under ASC Topic 815, Derivatives and Hedging to convert forecasted variable interest payment to a fixed rate and the Company has concluded that the forecasted transactions are probable of occurring. For cash flow hedges, the effective portion of the gain or loss related to the derivative instrument is initially reported as a component of other comprehensive income and subsequently reclassified into earnings when the forecasted transaction affects earnings or when the hedge is terminated. The ineffective portion of the gain or loss is reported in earnings immediately.

No ineffectiveness related to the interest rate swaps designated as cash flow hedges was recognized in the consolidated statements of income for the nine months ended September 30, 2017. The accumulated net after-tax income related to the effective cash flow hedge included in accumulated other comprehensive income is reflected in Note 6 - Other Comprehensive Income.

The following table discloses the notional amounts and fair value of derivative instruments in the Company's balance sheet as of September 30, 2017 and December 31, 2016 (in thousands):

		Notional Amounts				Fair Value
	Type of Hedge	September 30, 2017		December 31, 2016		September 30, 2017		December 31, 2016
Derivatives designated as hedging instruments:
Interest rate swaps included in other assets	Cash Flow	$	27,500	$	27,500	$	855	$	989

The following tables present the pre-tax effect of hedging derivative instruments on the Company's consolidated statements of operations:

	Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion)			Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)	Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
	Three months ended September 30,				Three months ended September 30,
	2017		2016		2017	2016
Interest rate swaps	(11	)	55	Interest Expense	4	—

	Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion)			Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)	Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
	Nine months ended September 30,				Nine months ended September 30,
	2017		2016		2017	2016
Interest rate swaps	(134	)	55	Interest Expense	4	—

XML

Other Comprehensive Income (Loss)

9 Months Ended

Sep. 30, 2017

Equity [Abstract]

Other Comprehensive Income (Loss)

Other Comprehensive Income (Loss)

The following is a summary of the tax effects allocated to each component of other comprehensive income (loss) (in thousands):

	Three Months Ended September 30,
	2017								2016
	Before Tax Amount			Tax Effect		Net of Tax Amount			Before Tax Amount			Tax Effect			Net of Tax Amount
Other comprehensive income (loss):
Securities available-for-sale:
Change in unrealized gains during period	$	(335	)	$	118	$	(217	)	$	(645	)	$	225		$	(420	)
Reclassification adjustment for gains included in net income	(338		)	119		(219		)	—			—			—
Derivative instruments designated as cash flow hedges:
Change in fair value of derivative instruments designated as cash flow hedges	(7		)	2		(5		)	55			(19		)	36
Reclassification adjustment for gains included in net income	(4		)	1		(3		)	(4		)	1			(3		)
Total other comprehensive income (loss)	$	(684	)	$	240	$	(444	)	$	(594	)	$	207		$	(387	)

	Nine Months Ended September 30,
	2017									2016
	Before Tax Amount			Tax Effect			Net of Tax Amount			Before Tax Amount			Tax Effect			Net of Tax Amount
Other comprehensive income:
Securities available-for-sale:
Change in unrealized gains during period	$	3,224		$	(1,128	)	$	2,096		$	4,217		$	(1,476	)	$	2,741
Reclassification adjustment for gains included in net income	(347		)	121			(226		)	(20		)	7			(13		)
Derivative instruments designated as cash flow hedges:
Change in fair value of derivative instruments designated as cash flow hedges	(130		)	46			(84		)	55			(19		)	36
Reclassification adjustment for gains included in net income	(4		)	1			(3		)	—			—			—
Total other comprehensive income	$	2,743		$	(960	)	$	1,783		$	4,252		$	(1,488	)	$	2,764

The reclassifications out of accumulated other comprehensive income (loss) into net income are presented below (in thousands):

	Three Months Ended September 30,
	2017				2016
Details about Accumulated Other Comprehensive Income (Loss) Components	Reclassifications Out of Accumulated Other Comprehensive Income (Loss)			Income Statement Line Item	Reclassifications Out of Accumulated Other Comprehensive Income (Loss)		Income Statement  Line Item
Unrealized gains and losses on securities available-for-sale:
	$	(338	)	Gain on sale of securities, net	$	—	Gain on sale of securities, net
	119			Tax expense	—		Tax expense
	$	(219	)	Net of tax	$	—	Net of tax
Gains on derivative instruments:
	$	(4	)	Interest expense	$	—	Interest expense
	1			Tax expense	—		Tax expense
	$	(3	)	Net of tax	$	—	Net of tax

	Nine Months Ended September 30,
	2017				2016
Details about Accumulated Other Comprehensive Income (Loss) Components	Reclassifications Out of Accumulated Other Comprehensive Income (Loss)			Income Statement Line Item	Reclassifications Out of Accumulated Other Comprehensive Income (Loss)			Income Statement  Line Item
Unrealized gains and losses on securities available-for-sale:
	$	(347	)	Gain on sale of securities, net	$	(20	)	Gain on sale of securities, net
	121			Tax expense	7			Tax expense
	$	(226	)	Net of tax	$	(13	)	Net of tax
Gains on derivative instruments:
	$	(4	)	Interest expense	$	—		Interest expense
	1			Tax expense	—			Tax expense
	$	(3	)	Net of tax	$	—		Net of tax

XML

Earnings Per Common Share

9 Months Ended

Sep. 30, 2017

Earnings Per Share [Abstract]

Earnings Per Common Share

Earnings Per Common Share

Following is a summary of the information used in the computation of earnings per common share (in thousands):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017			2016
Net earnings available to common shareholders	$	856	$	1,587	$	(3,689	)	$	5,191
Dividends on Series C preferred stock	—		—		—			—
Adjusted net earnings available to common shareholders	$	856	$	1,587	$	(3,689	)	$	5,191
Weighted average number of common shares outstanding used in computation of basic earnings per common share	16,395		11,262		13,314			11,260
Effect of dilutive securities:
Stock options	1		1		4			—
Weighted average number of common shares outstanding plus effect of dilutive securities – used in computation of diluted earnings per share	16,396		11,263		13,318			11,260

On July 11, 2017, the Company completed the sale of an additional 516,700 shares of its common stock, pursuant to the partial exercise of the option to purchase additional shares granted to the underwriter in connection with the Company’s recently completed public offering of 4,583,334 shares at $12.00 per share. The partial exercise of the underwriter’s option to purchase additional shares resulted in additional gross proceeds of approximately $6.2 million bringing the total gross proceeds to approximately $61.2 million and total net proceeds to approximately $57.2 million.

Following is a summary of the securities that were excluded from the computation of diluted earnings per share because the effects of the shares were anti-dilutive (in thousands):

	Three Months Ended September 30,		Nine Months Ended September 30,
	2017	2016	2017	2016
Stock options	236	304	84	309
Restricted stock	—	11	—	11
Shares subject to the outstanding warrant issued in connection with the CPP transaction	104	104	104	104
Convertible preferred stock	500	507	500	507

XML

Fair Value Measurement

9 Months Ended

Sep. 30, 2017

Fair Value Disclosures [Abstract]

Fair Value Measurement

Fair Value Measurement

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.  These levels are:

Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market.  These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.  Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Following is a description of valuation methodologies used for assets and liabilities which are either recorded or disclosed at fair value.

Cash and Due From Banks, Interest-Bearing Deposits in Banks and Federal Funds Sold—The carrying value of these short-term instruments is a reasonable estimate of fair value.

Securities Available-for-Sale—Securities available-for-sale are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted prices, if available.  If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.  Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange and U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter market funds.  Securities are classified as Level 2 within the valuation hierarchy when the Company obtains fair value measurements from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the bond’s terms and conditions, among other things. Level 2 inputs are used to value U.S. Agency securities, mortgage-backed securities, asset-backed securities, municipal securities, single issue trust preferred securities, certain pooled trust preferred securities, collateralized debt obligations and certain equity securities that are not actively traded.

Securities Held-to-Maturity—The fair value of securities held-to-maturity is estimated using the same measurement techniques as securities available-for-sale.

Other Investments—The carrying value of other investments is a reasonable estimate of fair value.

Loans—For disclosure purposes, the fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings.  For variable rate loans, the carrying amount is a reasonable estimate of fair value.  The Company does not record loans at fair value on a recurring basis.  No adjustment to fair value is taken related to illiquidity discounts.  However, from time to time, a loan is considered impaired and an allowance for loan losses is established.  Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired.  Once a loan is identified as individually impaired, management uses one of three methods to measure impairment, which, include collateral value, market value of similar debt, and discounted cash flows.  Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.  Impaired loans where an allowance is established based on the fair value of collateral or where the loan balance has been charged down to fair value require classification in the fair value hierarchy.  When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan as nonrecurring Level 2.  When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and adjusts the appraisal value by taking an additional discount for market conditions and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.

For non-performing loans, collateral valuations currently in file are reviewed for acceptability in terms of timeliness and applicability.  Although each determination is made based on the facts and circumstances of each credit, generally valuations are no longer considered acceptable when there has been physical deterioration of the property from when it was last appraised, or there has been a significant change in the underlying assumptions of the appraisal.  If the valuation is deemed to be unacceptable, a new appraisal is ordered.  New appraisals are typically received within 4-6 weeks.  While awaiting new appraisals, the valuation in the file is utilized, net of discounts.  Discounts are derived from available relevant market data, selling costs, taxes, and insurance.  Any perceived collateral deficiency utilizing the discounted value is specifically reserved (as required by ASC Topic 310) until the new appraisal is received or charged off.  Thus, provisions or charge-offs are recognized in the period the credit is identified as non-performing.

The following sources are utilized to set appropriate discounts: in-market real estate agents, current local sales data, bank history for devaluation of similar property, Sheriff’s valuations and buy/sell contracts.  If a real estate agent is used to market and sell the property, values are discounted 10% for selling costs.  Additional discounts may be applied if research from the above sources indicates a discount is appropriate given devaluation of similar property from the time of the initial valuation.

Other Real Estate—Other real estate (“ORE”) properties are adjusted to fair value upon transfer of the loans to other real estate, and annually thereafter to insure other real estate assets are carried at the lower of carrying value or fair value.  Exceptions to obtaining initial appraisals are properties where a buy/sell agreement exists for the loan value or greater, or where a Sheriff’s valuation has been received for properties liquidated through a Sheriff sale.  Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral.  When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the ORE as nonrecurring Level 2.  When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and adjusts the appraisal value by taking an additional discount for market conditions and there is no observable market prices, the Company records the ORE asset as nonrecurring Level 3.

Assets Held For Sale—Assets held for sale are carried at the lower of carrying value or fair value. Fair value is based upon appraised values.

Cash Surrender Value of Life Insurance Policies—Fair value for life insurance cash surrender value is based on cash surrender values indicated by the insurance companies.

Derivative Financial Instruments—The fair value of derivatives are determined by an independent valuation firm and are estimated using prices of financial instruments with similar characteristics. As a result, they are classified within Level 2 of the fair value hierarchy.

Deposits—The fair value of demand deposits, savings accounts, NOW accounts, and money market deposits is the amount payable on demand at the reporting date.  The fair value of fixed maturity certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.  The estimated fair value does not include customer related intangibles.

Securities Sold Under Agreements to Repurchase—The fair value approximates the carrying value of securities sold under agreements to repurchase due to their short-term nature.

Short-term Federal Home Loan Bank Advances —The fair value approximates the carrying value of short-term FHLB advances due to their short-term nature.

Long-term Federal Home Loan Bank Advances—The fair value of long-term FHLB advances is estimated using a discounted cash flow analysis that applies interest rates currently being offered on similar types of borrowings with similar terms.

Junior Subordinated Debentures—For junior subordinated debentures that bear interest on a floating basis, the carrying amount approximates fair value.  For junior subordinated debentures that bear interest on a fixed rate basis, the fair value is estimated using a discounted cash flow analysis that applies interest rates currently being offered on similar types of borrowings.

Commitments to Extend Credit, Standby Letters of Credit and Credit Card Guarantees—Because commitments to extend credit and standby letters of credit are generally short-term and made using variable rates, the carrying value and estimated fair value associated with these instruments are immaterial.

Assets Recorded at Fair Value

The table below presents information about certain assets and liabilities measured at fair value on a recurring basis (in thousands):

	Assets / Liabilities Measured at Fair Value at		Fair Value Measurements at September 30, 2017
Description	September 30, 2017		Level 1		Level 2		Level 3
Available-for-sale securities:
Obligations of state and political subdivisions	$	23,810	$	—	$	23,810	$	—
GSE mortgage-backed securities	62,860		—		62,860		—
Collateralized mortgage obligations: residential	210,209		—		210,209		—
Collateralized mortgage obligations: commercial	2,472		—		2,472		—
Mutual funds	2,079		2,079		—		—
Corporate debt securities	24,792		—		24,792		—
Total available-for-sale securities	$	326,222	$	2,079	$	324,143	$	—
Derivative assets	$	855	$	—	$	855	$	—

	Assets / Liabilities Measured at Fair Value at		Fair Value Measurements at December 31, 2016
Description	December 31, 2016		Level 1		Level 2		Level 3
Available-for-sale securities:
Obligations of state and political subdivisions	$	29,141	$	—	$	29,141	$	—
GSE mortgage-backed securities	73,578		—		73,578		—
Collateralized mortgage obligations: residential	220,202		—		220,202		—
Collateralized mortgage obligations: commercial	3,082		—		3,082		—
Mutual funds	2,059		2,059		—		—
Corporate debt securities	13,811		—		13,811		—
Total available-for-sale securities	$	341,873	$	2,059	$	339,814	$	—
Derivative assets	$	989	$	—	$	989	$	—

The Company records impaired loans at fair value, measured at the fair value of the collateral for collateral-dependent loans. Impaired loans are considered level 3 assets when measured using appraisals from third parties, discounted for selling costs and other collateral-based discounts. Other real estate properties are considered level 3 assets when measured using appraisals from third parties, discounted for selling costs, information from comparable sales and marketability of the property. Assets held for sale are considered level 2 assets when measured using appraisals from third parties. The following tables present the Company's financial assets that are measured at fair values on a nonrecurring basis (in thousands):

	Assets / Liabilities Measured at Fair Value at		Fair Value Measurements at September 30, 2017
Description	September 30, 2017		Level 1		Level 2		Level 3
Impaired loans	$	19,561	$	—	$	—	$	19,561
Other real estate	1,931		—		—		1,931
Assets held for sale	1,100		—		1,100		—
	Assets / Liabilities Measured at Fair Value at		Fair Value Measurements at December 31, 2016
Description	December 31, 2016		Level 1		Level 2		Level 3
Impaired loans	$	26,956	$	—	$	—	$	26,956
Other real estate	2,175		—		—		2,175

The following table shows the significant unobservable inputs used in the fair value measurement of Level 3 assets:

	Fair Value at
Description	September 30, 2017		Technique	Unobservable Inputs
Impaired loans	$	19,561	Third party appraisals	Collateral discounts and estimated costs to sell
Other real estate	1,931		Third party appraisals	Collateral discounts and estimated costs to sell
	Fair Value at
Description	December 31, 2016		Technique	Unobservable Inputs
Impaired loans	$	26,956	Third party appraisals	Collateral discounts and estimated costs to sell
Other real estate	2,175		Third party appraisals	Collateral discounts and estimated costs to sell

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on many judgments.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.  Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment.  In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The carrying amounts and estimated fair values of the Company’s financial instruments are as follows at September 30, 2017 and December 31, 2016 (in thousands):

			Fair Value Measurements at September 30, 2017 Using:
	Carrying Value		Level 1		Level 2		Level 3
Financial assets:
Cash and due from banks, interest-bearing deposits in banks and federal funds sold	$	163,123	$	163,123	$	—	$	—
Securities available-for-sale	326,222		2,079		324,143		—
Securities held-to-maturity	83,739		—		84,639		—
Other investments	12,200		12,200		—		—
Loans, net	1,210,916		—		—		1,212,881
Cash surrender value of life insurance policies	14,834		—		14,834		—
Derivative asset	855		—		855		—
Financial liabilities:
Non-interest-bearing deposits	428,183		—		428,183		—
Interest-bearing deposits	1,127,752		—		936,173		190,407
Securities sold under agreements to repurchase	54,875		54,875		—		—
Short-term Federal Home Loan Bank advances	12,500		12,500		—		—
Long-term Federal Home Loan Bank advances	25,110		—		25,215		—
Junior subordinated debentures	22,167		—		22,167		—

			Fair Value Measurements at December 31, 2016 Using:
	Carrying Value		Level 1		Level 2		Level 3
Financial assets:
Cash and due from banks, interest-bearing deposits in banks and federal funds sold	$	82,228	$	82,228	$	—	$	—
Securities available-for-sale	341,873		2,059		339,814		—
Securities held-to-maturity	98,211		—		98,261		—
Other investments	11,355		11,355		—		—
Loans, net	1,259,710		—		—		1,263,089
Cash surrender value of life insurance policies	14,335		—		14,335		—
Derivative asset	989		—		989		—
Financial liabilities:
Non-interest-bearing deposits	414,921		—		414,921		—
Interest-bearing deposits	1,164,509		—		1,012,633		150,879
Securities sold under agreements to repurchase	94,461		94,461		—		—
Long-term Federal Home Loan Bank advances	25,424		—		25,808		—
Junior subordinated debentures	22,167		—		22,167		—

XML

Basis of Presentation (Policies)

9 Months Ended

Sep. 30, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Use of Estimates

Use of Estimates — The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates.

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies — The accounting and reporting policies of the Company conform with GAAP and general practices within the banking industry.  There have been no material changes or developments in the application of accounting principles or in our evaluation of the accounting estimates and the underlying assumptions or methodologies that we believe to be Critical Accounting Policies and Estimates as disclosed in our 2016 Annual Report on Form 10-K.

Recent Accounting Pronouncements

Recent Accounting Pronouncements — ASU 2017-03, Accounting Changes and Error Corrections (Topic 250) and Investments - Equity Method and Joint Ventures (Topic 323): Amendments to SEC Paragraphs Pursuant to Staff Announcements at the September 22, 2016 and November 17, 2016 EITF Meetings. ASU 2017-03 addresses and codifies the practical considerations and application of the required disclosures under SAB Topic 11.M for the implementation of ASU 2014-09, Revenue from Contracts with Customers (Topic 606); ASU 2016-02, Leases (Topic 842); and ASU 2016-13, Financial Instruments-Credit Losses (Topic 326); Measurement of Credit Losses on Financial Instruments. The SEC Staff has emphasized on a number of occasions, including the December 2016 AICPA National Conference on Current SEC and PCAOB Developments, the requirements to disclose the potential material effects of newly issued standards and the importance of providing investors with this information. Such disclosures should explain the impact the new standard is expected to have on the financial statements and how the adoption of the new standard will affect comparability. Entities should discuss both quantitative and qualitative information as available when assessing implementation of a new standard. This ASU was effective immediately for public business entities.

ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment was issued in order to simplify the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Under the amendments in this ASU, an entity should perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity will then recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The effective date of this Update is for fiscal years beginning on or after December 15, 2020. The Company does not expect ASU 2017-04 to have an impact on its goodwill impairment tests.

ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities was issued in response to diversity in practice in the amortization period for premiums of callable debt securities and in how the potential for exercise of a call is factored into current impairment assessments. As such, these amendments reduce the amortization period for certain callable debt securities carried at a premium and require the premium to be amortized over the period not to exceed the earliest call date. These amendments do not apply to securities carried at a discount. The effective date of this Update is for fiscal years beginning on or after December 15, 2018. The Company is currently amortizing premiums of callable debt securities over a period through the earliest call date. As a result, it does not expect ASU 2017-08 to have an impact on its financial position, results of operations or its financial statement disclosures.

ASU 2017-09, Compensation - Stock Compensation (Topic 350): Scope of Modification Accounting was issued in response to diversity in practice when applying the guidance in Topic 718, Compensation-Stock Compensation, to a change to the terms or conditions of a share-based payment award. The update provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting under Topic 718. The amendments require an entity to account for the effects of a modification unless all of the following conditions are met:

• The fair value (or intrinsic or calculated value if elected) of the modified award is the same as the value of the original award immediately before the original award was modified.

• The vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified.

• The classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified.

The effective date of this Update is for fiscal years beginning on or after December 15, 2017. The amendments in this ASU should be applied prospectively to an award modified on or after the adoption date. Adoption of this Update is not expected to have a material effect on the Company's financial position, results of operations or its financial statement disclosures.

ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities was issued to better align a company's financial reporting for hedging activities with the economic objectives of those activities. The effective date of this Update is for fiscal years beginning after December 15, 2018, with early adoption, including adoption in an interim period, permitted. The Company plans to adopt ASU 2017-12 on January 1, 2019. ASU 2017-12 requires a modified retrospective transition method in which the Company will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the consolidated balance sheet as of the date of adoption. While the Company continues to assess all potential impacts of the standard, adoption of this Update is not expected to have a material impact on the Company's consolidated financial statements.

Accounting Changes, Reclassifications and Restatements —Certain items in prior financial statements have been reclassified to conform to the current presentation. 

On January 1, 2017, the Company adopted the provisions of ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting”. ASU 2016-09 requires that all income tax effects associated with share-based payment awards be reported in earnings as an adjustment to income tax expense. Previously, excess tax benefits associated with share-based payments awards were recorded in additional paid-in-capital when the excess tax benefits were realized. The requirement to report those income tax effects in earnings has been applied to settlements occurring on or after January 1, 2017. ASU 2016-09 also requires that all income tax-related cash flows resulting from share-based payments be reported as operating activities in the statement of cash flows. Previously, income tax benefits at settlement of an award were reported as a reduction to operating cash flows and an increase to financing cash flows to the extent that those benefits exceeded the income tax benefits reported in earnings during the award's vesting period. The Company has elected to apply that change in cash flow classification on a retrospective basis, which resulted in a $258,000 increase to net cash from operating activities and a corresponding decrease to net cash from financing activities in the accompanying consolidated statements of cash flows for 2016, as compared to the amounts previously reported.

XML

Investment Securities (Tables)

9 Months Ended

Sep. 30, 2017

Investments, Debt and Equity Securities [Abstract]

Schedule of Available-for-Sale Investment Securities

The portfolio of investment securities consisted of the following (in thousands):

	September 30, 2017
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available-for-sale:
Obligations of state and political subdivisions	$	23,929	$	233	$	352	$	23,810
GSE mortgage-backed securities	61,578		1,304		22		62,860
Collateralized mortgage obligations: residential	211,808		359		1,958		210,209
Collateralized mortgage obligations: commercial	2,499		—		27		2,472
Mutual funds	2,100		—		21		2,079
Corporate debt securities	23,974		822		4		24,792
	$	325,888	$	2,718	$	2,384	$	326,222

	December 31, 2016
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Available-for-sale:
Obligations of state and political subdivisions	$	29,935	$	226	$	1,020	$	29,141
GSE mortgage-backed securities	72,144		1,736		302		73,578
Collateralized mortgage obligations: residential	223,602		206		3,606		220,202
Collateralized mortgage obligations: commercial	3,135		—		53		3,082
Mutual funds	2,100		—		41		2,059
Corporate debt securities	13,500		311		—		13,811
	$	344,416	$	2,479	$	5,022	$	341,873

Schedule of Held-to-Maturity Securities

	September 30, 2017
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Held-to-maturity:
Obligations of state and political subdivisions	$	36,080	$	658	$	—	$	36,738
GSE mortgage-backed securities	37,729		524		59		38,194
Collateralized mortgage obligations: residential	7,819		—		223		7,596
Collateralized mortgage obligations: commercial	2,111		—		—		2,111
	$	83,739	$	1,182	$	282	$	84,639
	December 31, 2016
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Held-to-maturity:
Obligations of state and political subdivisions	$	40,515	$	309	$	39	$	40,785
GSE mortgage-backed securities	44,375		426		311		44,490
Collateralized mortgage obligations: residential	8,969		—		323		8,646
Collateralized mortgage obligations: commercial	4,352		—		12		4,340
	$	98,211	$	735	$	685	$	98,261

Summary of Amortized Cost and Fair Value of Debt Securities by Contractual Maturity

The following table presents the amortized cost and fair value of debt securities at September 30, 2017 by contractual maturity (in thousands).   Actual maturities will differ from contractual maturities because of rights to call or repay obligations with or without penalties and scheduled and unscheduled principal payments on mortgage-backed securities and collateralized mortgage obligations.

	Amortized Cost		Fair Value
Available-for-sale:
Due in one year or less	$	1,136	$	1,139
Due after one year through five years	10,315		10,513
Due after five years through ten years	43,777		45,080
Due after ten years	268,560		267,411
	$	323,788	$	324,143
	Amortized Cost		Fair Value
Held-to-maturity:
Due in one year or less	$	1,204	$	1,206
Due after one year through five years	5,413		5,465
Due after five years through ten years	43,555		44,335
Due after ten years	33,567		33,633
	$	83,739	$	84,639

Schedule of Investment Securities with Unrealized Losses

Details concerning investment securities with unrealized losses are as follows (in thousands):

	September 30, 2017
	Securities with losses under 12 months				Securities with losses over 12 months				Total
	Fair Value		Gross Unrealized  Loss		Fair Value		Gross Unrealized Loss		Fair Value		Gross Unrealized Loss
Available-for-sale:
Obligations of state and  political subdivisions	$	8,092	$	141	$	5,324	$	211	$	13,416	$	352
GSE mortgage-backed  securities	6,168		22		—		—		6,168		22
Collateralized mortgage  obligations: residential	118,195		1,153		45,344		805		163,539		1,958
Collateralized mortgage  obligations: commercial	—		—		2,472		27		2,472		27
Mutual funds	2,079		21		—		—		2,079		21
Corporate debt securities	2,995		4		—		—		2,995		4
	$	137,529	$	1,341	$	53,140	$	1,043	$	190,669	$	2,384
	December 31, 2016
	Securities with losses under 12 months				Securities with losses over 12 months				Total
	Fair Value		Gross Unrealized Loss		Fair Value		Gross Unrealized Loss		Fair Value		Gross Unrealized Loss
Available-for-sale:
Obligations of state and political subdivisions	$	13,402	$	1,020	$	—	$	—	$	13,402	$	1,020
GSE mortgage-backed  securities	29,119		302		—		—		29,119		302
Collateralized mortgage  obligations: residential	187,235		3,099		14,194		507		201,429		3,606
Collateralized mortgage  obligations: commercial	961		4		2,121		49		3,082		53
Mutual funds	2,059		41		—		—		2,059		41
	$	232,776	$	4,466	$	16,315	$	556	$	249,091	$	5,022

	September 30, 2017
	Securities with losses under 12 months				Securities with losses over 12 months					Total
	Fair Value		Gross Unrealized Loss		Fair Value			Gross Unrealized Loss		Fair Value		Gross Unrealized Loss
Held-to-maturity:
GSE mortgage-backed securities	$	5,287	$	59	$	—		$	—	$	5,287	$	59
Collateralized mortgage obligations: residential	—		—		7,596		—	223		7,596		223
	$	5,287	$	59	$	7,596		$	223	$	12,883	$	282
	December 31, 2016
	Securities with losses under 12 months				Securities with losses over 12 months					Total
	Fair Value		Gross Unrealized Loss		Fair Value			Gross Unrealized Loss		Fair Value		Gross Unrealized Loss
Held-to-maturity:
Obligations of state and political subdivisions	$	8,054	$	39	$	—		$	—	$	8,054	$	39
GSE mortgage-backed securities	19,408		311		—			—		19,408		311
Collateralized mortgage obligations: residential	—		—		8,645			323		8,645		323
Collateralized mortgage obligations: commercial	4,340		12		—			—		4,340		12
	$	31,802	$	362	$	8,645		$	323	$	40,447	$	685

XML

Credit Quality of Loans and Allowance for Loan Losses (Tables)

9 Months Ended

Sep. 30, 2017

Receivables [Abstract]

Components of Loans Receivable

The loan portfolio consisted of the following (in thousands):

	September 30, 2017			December 31, 2016
Commercial, financial and agricultural	$	447,482		$	459,574
Real estate – construction	90,088			100,959
Real estate – commercial	473,046			481,155
Real estate – residential	155,676			157,872
Installment loans to individuals	63,148			82,660
Lease financing receivable	760			1,095
Other	5,769			767
	1,235,969			1,284,082
Less allowance for loan losses	(25,053		)	(24,372		)
	$	1,210,916		$	1,259,710

Roll Forward of Activity in Allowance for Loan Losses

A rollforward of the activity within the allowance for loan losses by loan type and recorded investment in loans for the nine months ended September 30, 2017 and 2016 is as follows (in thousands):

	September 30, 2017
				Real Estate
	Coml, Fin, and Agric			Construction			Commercial			Residential			Installment loans to individuals			Lease financing receivable			Other		Total
Allowance for loan losses:
Beginning balance	$	16,057		$	585		$	5,384		$	940		$	1,395		$	5		$	6	$	24,372
Charge-offs	(15,106		)	(70		)	(3,618		)	(293		)	(860		)	—			—		(19,947		)
Recoveries	537			—			158			97			235			—			—		1,027
Provision	17,413			28			2,024			(40		)	159			(1		)	18		19,601
Ending balance	$	18,901		$	543		$	3,948		$	704		$	929		$	4		$	24	$	25,053
Ending balance: individually evaluated for impairment	$	3,254		$	17		$	904		$	7		$	69		$	1		$	—	$	4,252
Ending balance: collectively evaluated for impairment	$	15,647		$	526		$	3,044		$	697		$	860		$	3		$	24	$	20,801
Loans:
Ending balance	$	447,482		$	90,088		$	473,046		$	155,676		$	63,148		$	760		$	5,769	$	1,235,969
Ending balance: individually evaluated for impairment	$	30,892		$	2,416		$	18,132		$	1,031		$	338		$	34		$	—	$	52,843
Ending balance: collectively evaluated for impairment	$	416,590		$	87,672		$	454,488		$	154,582		$	62,810		$	726		$	5,769	$	1,182,637
Ending balance: loans acquired with deteriorated credit quality	$	—		$	—		$	426		$	63		$	—		$	—		$	—	$	489

	September 30, 2016
				Real Estate
	Coml, Fin, and Agric			Construction			Commercial			Residential			Installment loans to individuals			Lease financing receivable			Other		Total
Allowance for loan losses:
Beginning balance	$	11,268		$	819		$	4,614		$	816		$	1,468		$	14		$	12	$	19,011
Charge-offs	(2,957		)	—			(208		)	(24		)	(991		)	—			—		(4,180		)
Recoveries	193			—			115			4			125			—			—		437
Provision	6,747			(478		)	1,042			(97		)	781			(5		)	10		8,000
Ending balance	$	15,251		$	341		$	5,563		$	699		$	1,383		$	9		$	22	$	23,268
Ending balance: individually evaluated for impairment	$	1,105		$	—		$	2,270		$	194		$	268		$	—		$	—	$	3,837
Ending balance: collectively evaluated for impairment	$	14,146		$	341		$	3,293		$	505		$	1,115		$	9		$	22	$	19,431
Loans:
Ending balance	$	463,031		$	96,365		$	464,853		$	155,653		$	88,537		$	1,449		$	2,912	$	1,272,800
Ending balance: individually evaluated for impairment	$	29,887		$	10		$	28,285		$	1,831		$	464		$	—		$	—	$	60,477
Ending balance: collectively evaluated for impairment	$	433,144		$	96,355		$	435,985		$	153,747		$	88,073		$	1,449		$	2,912	$	1,211,665
Ending balance: loans acquired with deteriorated credit quality	$	—		$	—		$	583		$	75		$	—		$	—		$	—	$	658

Age Analysis of Past Due Loans by Class of Loans

An age analysis of past due loans (including both accruing and non-accruing loans) is as follows (in thousands):

	September 30, 2017
	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days Past Due		Total Past Due		Current		Total Loans		Recorded Investment > 90 days  and Accruing
Commercial, financial, and agricultural	$	2,144	$	512	$	27,161	$	29,817	$	417,665	$	447,482	$	384
Real estate - construction	335		350		2,416		3,101		86,987		90,088		—
Real estate - commercial	1,804		—		9,749		11,553		461,493		473,046		—
Real estate - residential	2,467		28		898		3,393		152,283		155,676		—
Installment loans to individuals	408		173		215		796		62,352		63,148		18
Lease financing receivable	33		—		—		33		727		760		—
Other loans	79		12		—		91		5,678		5,769		—
	$	7,270	$	1,075	$	40,439	$	48,784	$	1,187,185	$	1,235,969	$	402
	December 31, 2016
	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days Past Due		Total Past Due		Current		Total Loans		Recorded Investment > 90 days and Accruing
Commercial, financial, and agricultural	$	2,297	$	902	$	31,425	$	34,624	$	424,950	$	459,574	$	96
Real estate - construction	2,613		399		9		3,021		97,938		100,959		—
Real estate - commercial	5,159		1,931		25,408		32,498		448,657		481,155		140
Real estate - residential	1,956		207		1,553		3,716		154,156		157,872		16
Installment loans to individuals	756		36		538		1,330		81,330		82,660		16
Lease financing receivable	—		—		—		—		1,095		1,095		—
Other loans	89		5		—		94		673		767		—
	$	12,870	$	3,480	$	58,933	$	75,283	$	1,208,799	$	1,284,082	$	268

Schedule of Loans on Nonaccrual Status

Non-accrual loans are as follows (in thousands):

	September 30, 2017		December 31, 2016
Commercial, financial, and agricultural	$	29,337	$	31,461
Real estate - construction	2,416		9
Real estate - commercial	18,132		28,688
Real estate - residential	1,032		1,881
Installment loans to individuals	339		541
Lease financing receivable	33		—
Other	—		—
	$	51,289	$	62,580

Schedule of Loans Evaluated for Impairment

The following table presents loans that are individually evaluated for impairment (in thousands). Interest income recognized represents interest on accruing loans modified in a TDR.

	September 30, 2017
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial, financial, and agricultural	$	19,853	$	22,105	$	—	$	17,477	$	61
Real estate - construction	2,366		2,366		—		1,188		—
Real estate - commercial	15,371		17,820		—		14,040		—
Real estate - residential	587		587		—		745		—
Installment loans to individuals	91		91		—		82		—
Finance leases	—		—		—		—		—
Subtotal:	38,268		42,969		—		33,532		61
With an allowance recorded:
Commercial, financial, and agricultural	11,039		12,071		3,254		13,706		1
Real estate - construction	50		120		17		25		—
Real estate - commercial	2,761		2,761		904		9,370		—
Real estate - residential	445		445		7		684		—
Installment loans to individuals	247		278		69		357		—
Finance leases	33		33		1		17		—
Subtotal:	14,575		15,708		4,252		24,159		1
Totals:
Commercial	49,057		54,790		4,159		54,610		62
Construction	2,416		2,486		17		1,213		—
Residential	1,032		1,032		7		1,429		—
Consumer	338		369		69		439		—
Grand total:	$	52,843	$	58,677	$	4,252	$	57,691	$	62

	December 31, 2016
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial, financial, and agricultural	$	15,101	$	15,428	$	—	$	18,815	$	90
Real estate - construction	9		9		—		23		—
Real estate - commercial	12,710		12,710		—		9,297		14
Real estate - residential	903		903		—		1,134		—
Installment loans to individuals	73		87		—		54		—
Subtotal:	28,796		29,137		—		29,323		104
With an allowance recorded:
Commercial, financial, and agricultural	16,372		16,470		4,369		10,781		1
Real estate - commercial	15,979		15,979		2,216		14,992		—
Real estate - residential	923		923		260		730		—
Installment loans to individuals	468		478		308		419		—
Subtotal:	33,742		33,850		7,153		26,922		1
Totals:
Commercial	60,162		60,587		6,585		53,885		105
Construction	9		9		—		23		—
Residential	1,826		1,826		260		1,864		—
Consumer	541		565		308		473		—
Grand total:	$	62,538	$	62,987	$	7,153	$	56,245	$	105

Credit Quality Indicators by Class of Loans

The following tables present the classes of loans by risk rating (in thousands):

	September 30, 2017
Commercial Credit Exposure
Credit Risk Profile by Creditworthiness Category
			Commercial, financial, and agricultural		Real estate - commercial		Total		% of Total
Pass			$	345,629	$	421,071	$	766,700	83.29	%
Special mention			15,321		8,654		23,975		2.60	%
Substandard			86,523		43,321		129,844		14.11	%
Doubtful			9		—		9		—	%
			$	447,482	$	473,046	$	920,528	100.00	%
Construction Credit Exposure
Credit Risk Profile by Creditworthiness Category
							Real estate - construction		% of Total
Pass							$	85,295	94.68	%
Special mention							1,834		2.04	%
Substandard							2,959		3.28	%
							$	90,088	100.00	%
Residential Credit Exposure
Credit Risk Profile by Creditworthiness Category
							Real estate - residential		% of Total
Pass							$	149,548	96.06	%
Special mention							1,839		1.18	%
Substandard							4,289		2.76	%
							$	155,676	100.00	%
Consumer and Other Credit Exposure
Credit Risk Profile Based on Payment Activity
	Installment loans to individuals		Lease financing receivable		Other		Total		% of Total
Performing	$	62,791	$	727	$	5,769	$	69,287	99.44	%
Nonperforming	357		33		—		390		0.56	%
	$	63,148	$	760	$	5,769	$	69,677	100.00	%

	December 31, 2016
Commercial Credit Exposure
Credit Risk Profile by Creditworthiness Category
				Commercial, financial, and agricultural		Real estate - commercial		Total		% of Total
Pass				$	346,246	$	420,970	$	767,216	81.56	%
Special mention				22,611		23,085		45,696		4.86	%
Substandard				90,300		37,100		127,400		13.54	%
Doubtful				417		—		417		0.04	%
				$	459,574	$	481,155	$	940,729	100.00	%
Construction Credit Exposure
Credit Risk Profile by Creditworthiness Category
								Real estate - construction		% of Total
Pass								$	100,775	99.82	%
Special mention								—		—	%
Substandard								184		0.18	%
								$	100,959	100.00	%
Residential Credit Exposure
Credit Risk Profile by Creditworthiness Category
								Real estate - residential		% of Total
Pass								$	153,403	97.17	%
Special mention								1,181		0.75	%
Substandard								3,288		2.08	%
								$	157,872	100.00	%
Consumer and Other Credit Exposure
Credit Risk Profile Based on Payment Activity
		Installment loans to individuals		Lease financing receivable		Other		Total		% of Total
Performing		$	82,103	$	1,095	$	767	$	83,965	99.34	%
Nonperforming		557		—		—		557		0.66	%
		$	82,660	$	1,095	$	767	$	84,522	100.00	%

Schedule of Modified Troubled Debt Restructurings During the Period

The following tables present information about TDRs that were modified during the periods presented by portfolio segment:

	Three months ended
	September 30, 2017			September 30, 2016
	Number of loans	Pre-modification recorded investment		Number of loans	Pre-modification recorded investment
Commercial, financial and agricultural	1	$	18	—	$	—
	Nine months ended
	September 30, 2017			September 30, 2016
	Number of loans	Pre-modification recorded investment		Number of loans	Pre-modification recorded investment
Commercial, financial and agricultural	6	$	2,002	2	$	3,943
Real estate – commercial	—	—		2	1,572
	6	$	2,002	4	$	5,515

Schedule of Defaults on Troubled Debt Restructurings

The following table presents TDRs that had a payment default during the three and nine-month periods ending September 30, 2017 and 2016, and that were modified within the previous 12 months. The Company defines a payment default as any loan that is greater than 30 days past due or was past due greater than 30 days at any point during the reporting period, or since the date of modification, whichever is shorter.

	Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017		2016
	Recorded Investment		Recorded Investment		Recorded Investment		Recorded Investment
Commercial, financial and agricultural	$	18	$	—	$	18	$	3,943
Real estate – commercial	—		—		—		1,572
	$	18	$	—	$	18	$	5,515

XML

Intangibles (Tables)

9 Months Ended

Sep. 30, 2017

Goodwill and Intangible Assets Disclosure [Abstract]

Summary of Core Deposit Intangible Assets

A summary of core deposit intangible assets as of September 30, 2017 and December 31, 2016 is as follows (in thousands):

	September 30, 2017			December 31, 2016
Gross carrying amount	$	11,674		$	11,674
Less accumulated amortization	(7,882		)	(7,053		)
Net carrying amount	$	3,792		$	4,621

XML

Derivatives (Tables)

9 Months Ended

Sep. 30, 2017

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Notional Amounts and Fair Value of Derivatives

The following table discloses the notional amounts and fair value of derivative instruments in the Company's balance sheet as of September 30, 2017 and December 31, 2016 (in thousands):

		Notional Amounts				Fair Value
	Type of Hedge	September 30, 2017		December 31, 2016		September 30, 2017		December 31, 2016
Derivatives designated as hedging instruments:
Interest rate swaps included in other assets	Cash Flow	$	27,500	$	27,500	$	855	$	989

Schedule of Pre-tax Effect of Hedging Derivative Instruments

The following tables present the pre-tax effect of hedging derivative instruments on the Company's consolidated statements of operations:

	Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion)			Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)	Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
	Three months ended September 30,				Three months ended September 30,
	2017		2016		2017	2016
Interest rate swaps	(11	)	55	Interest Expense	4	—

	Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion)			Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)	Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
	Nine months ended September 30,				Nine months ended September 30,
	2017		2016		2017	2016
Interest rate swaps	(134	)	55	Interest Expense	4	—

XML

Other Comprehensive Income (Loss) (Tables)

9 Months Ended

Sep. 30, 2017

Equity [Abstract]

Summary of Tax Effects

The following is a summary of the tax effects allocated to each component of other comprehensive income (loss) (in thousands):

	Three Months Ended September 30,
	2017								2016
	Before Tax Amount			Tax Effect		Net of Tax Amount			Before Tax Amount			Tax Effect			Net of Tax Amount
Other comprehensive income (loss):
Securities available-for-sale:
Change in unrealized gains during period	$	(335	)	$	118	$	(217	)	$	(645	)	$	225		$	(420	)
Reclassification adjustment for gains included in net income	(338		)	119		(219		)	—			—			—
Derivative instruments designated as cash flow hedges:
Change in fair value of derivative instruments designated as cash flow hedges	(7		)	2		(5		)	55			(19		)	36
Reclassification adjustment for gains included in net income	(4		)	1		(3		)	(4		)	1			(3		)
Total other comprehensive income (loss)	$	(684	)	$	240	$	(444	)	$	(594	)	$	207		$	(387	)

	Nine Months Ended September 30,
	2017									2016
	Before Tax Amount			Tax Effect			Net of Tax Amount			Before Tax Amount			Tax Effect			Net of Tax Amount
Other comprehensive income:
Securities available-for-sale:
Change in unrealized gains during period	$	3,224		$	(1,128	)	$	2,096		$	4,217		$	(1,476	)	$	2,741
Reclassification adjustment for gains included in net income	(347		)	121			(226		)	(20		)	7			(13		)
Derivative instruments designated as cash flow hedges:
Change in fair value of derivative instruments designated as cash flow hedges	(130		)	46			(84		)	55			(19		)	36
Reclassification adjustment for gains included in net income	(4		)	1			(3		)	—			—			—
Total other comprehensive income	$	2,743		$	(960	)	$	1,783		$	4,252		$	(1,488	)	$	2,764

Reclassification Out of Accumulated Other Comprehensive Income

The reclassifications out of accumulated other comprehensive income (loss) into net income are presented below (in thousands):

	Three Months Ended September 30,
	2017				2016
Details about Accumulated Other Comprehensive Income (Loss) Components	Reclassifications Out of Accumulated Other Comprehensive Income (Loss)			Income Statement Line Item	Reclassifications Out of Accumulated Other Comprehensive Income (Loss)		Income Statement  Line Item
Unrealized gains and losses on securities available-for-sale:
	$	(338	)	Gain on sale of securities, net	$	—	Gain on sale of securities, net
	119			Tax expense	—		Tax expense
	$	(219	)	Net of tax	$	—	Net of tax
Gains on derivative instruments:
	$	(4	)	Interest expense	$	—	Interest expense
	1			Tax expense	—		Tax expense
	$	(3	)	Net of tax	$	—	Net of tax

	Nine Months Ended September 30,
	2017				2016
Details about Accumulated Other Comprehensive Income (Loss) Components	Reclassifications Out of Accumulated Other Comprehensive Income (Loss)			Income Statement Line Item	Reclassifications Out of Accumulated Other Comprehensive Income (Loss)			Income Statement  Line Item
Unrealized gains and losses on securities available-for-sale:
	$	(347	)	Gain on sale of securities, net	$	(20	)	Gain on sale of securities, net
	121			Tax expense	7			Tax expense
	$	(226	)	Net of tax	$	(13	)	Net of tax
Gains on derivative instruments:
	$	(4	)	Interest expense	$	—		Interest expense
	1			Tax expense	—			Tax expense
	$	(3	)	Net of tax	$	—		Net of tax

XML

Earnings Per Common Share (Tables)

9 Months Ended

Sep. 30, 2017

Earnings Per Share [Abstract]

Components of Earnings per Common Share

Following is a summary of the information used in the computation of earnings per common share (in thousands):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2017		2016		2017			2016
Net earnings available to common shareholders	$	856	$	1,587	$	(3,689	)	$	5,191
Dividends on Series C preferred stock	—		—		—			—
Adjusted net earnings available to common shareholders	$	856	$	1,587	$	(3,689	)	$	5,191
Weighted average number of common shares outstanding used in computation of basic earnings per common share	16,395		11,262		13,314			11,260
Effect of dilutive securities:
Stock options	1		1		4			—
Weighted average number of common shares outstanding plus effect of dilutive securities – used in computation of diluted earnings per share	16,396		11,263		13,318			11,260

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]

Following is a summary of the securities that were excluded from the computation of diluted earnings per share because the effects of the shares were anti-dilutive (in thousands):

	Three Months Ended September 30,		Nine Months Ended September 30,
	2017	2016	2017	2016
Stock options	236	304	84	309
Restricted stock	—	11	—	11
Shares subject to the outstanding warrant issued in connection with the CPP transaction	104	104	104	104
Convertible preferred stock	500	507	500	507

XML

Fair Value Measurement (Tables)

9 Months Ended

Sep. 30, 2017

Fair Value Disclosures [Abstract]

Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The table below presents information about certain assets and liabilities measured at fair value on a recurring basis (in thousands):

	Assets / Liabilities Measured at Fair Value at		Fair Value Measurements at September 30, 2017
Description	September 30, 2017		Level 1		Level 2		Level 3
Available-for-sale securities:
Obligations of state and political subdivisions	$	23,810	$	—	$	23,810	$	—
GSE mortgage-backed securities	62,860		—		62,860		—
Collateralized mortgage obligations: residential	210,209		—		210,209		—
Collateralized mortgage obligations: commercial	2,472		—		2,472		—
Mutual funds	2,079		2,079		—		—
Corporate debt securities	24,792		—		24,792		—
Total available-for-sale securities	$	326,222	$	2,079	$	324,143	$	—
Derivative assets	$	855	$	—	$	855	$	—

	Assets / Liabilities Measured at Fair Value at		Fair Value Measurements at December 31, 2016
Description	December 31, 2016		Level 1		Level 2		Level 3
Available-for-sale securities:
Obligations of state and political subdivisions	$	29,141	$	—	$	29,141	$	—
GSE mortgage-backed securities	73,578		—		73,578		—
Collateralized mortgage obligations: residential	220,202		—		220,202		—
Collateralized mortgage obligations: commercial	3,082		—		3,082		—
Mutual funds	2,059		2,059		—		—
Corporate debt securities	13,811		—		13,811		—
Total available-for-sale securities	$	341,873	$	2,059	$	339,814	$	—
Derivative assets	$	989	$	—	$	989	$	—

Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

	Assets / Liabilities Measured at Fair Value at		Fair Value Measurements at September 30, 2017
Description	September 30, 2017		Level 1		Level 2		Level 3
Impaired loans	$	19,561	$	—	$	—	$	19,561
Other real estate	1,931		—		—		1,931
Assets held for sale	1,100		—		1,100		—
	Assets / Liabilities Measured at Fair Value at		Fair Value Measurements at December 31, 2016
Description	December 31, 2016		Level 1		Level 2		Level 3
Impaired loans	$	26,956	$	—	$	—	$	26,956
Other real estate	2,175		—		—		2,175

Shcedule of Significant Observable Inputs Used in Fair Value Measurement of Level 3 Assets

	Fair Value at
Description	September 30, 2017		Technique	Unobservable Inputs
Impaired loans	$	19,561	Third party appraisals	Collateral discounts and estimated costs to sell
Other real estate	1,931		Third party appraisals	Collateral discounts and estimated costs to sell
	Fair Value at
Description	December 31, 2016		Technique	Unobservable Inputs
Impaired loans	$	26,956	Third party appraisals	Collateral discounts and estimated costs to sell
Other real estate	2,175		Third party appraisals	Collateral discounts and estimated costs to sell

Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments

The carrying amounts and estimated fair values of the Company’s financial instruments are as follows at September 30, 2017 and December 31, 2016 (in thousands):

			Fair Value Measurements at September 30, 2017 Using:
	Carrying Value		Level 1		Level 2		Level 3
Financial assets:
Cash and due from banks, interest-bearing deposits in banks and federal funds sold	$	163,123	$	163,123	$	—	$	—
Securities available-for-sale	326,222		2,079		324,143		—
Securities held-to-maturity	83,739		—		84,639		—
Other investments	12,200		12,200		—		—
Loans, net	1,210,916		—		—		1,212,881
Cash surrender value of life insurance policies	14,834		—		14,834		—
Derivative asset	855		—		855		—
Financial liabilities:
Non-interest-bearing deposits	428,183		—		428,183		—
Interest-bearing deposits	1,127,752		—		936,173		190,407
Securities sold under agreements to repurchase	54,875		54,875		—		—
Short-term Federal Home Loan Bank advances	12,500		12,500		—		—
Long-term Federal Home Loan Bank advances	25,110		—		25,215		—
Junior subordinated debentures	22,167		—		22,167		—

			Fair Value Measurements at December 31, 2016 Using:
	Carrying Value		Level 1		Level 2		Level 3
Financial assets:
Cash and due from banks, interest-bearing deposits in banks and federal funds sold	$	82,228	$	82,228	$	—	$	—
Securities available-for-sale	341,873		2,059		339,814		—
Securities held-to-maturity	98,211		—		98,261		—
Other investments	11,355		11,355		—		—
Loans, net	1,259,710		—		—		1,263,089
Cash surrender value of life insurance policies	14,335		—		14,335		—
Derivative asset	989		—		989		—
Financial liabilities:
Non-interest-bearing deposits	414,921		—		414,921		—
Interest-bearing deposits	1,164,509		—		1,012,633		150,879
Securities sold under agreements to repurchase	94,461		94,461		—		—
Long-term Federal Home Loan Bank advances	25,424		—		25,808		—
Junior subordinated debentures	22,167		—		22,167		—

XML

Basis of Presentation - Narrative (Details) - USD ($)	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Net cash provided by operating activities	$ 22,016,000	$ 21,528,000
Net cash provided by financing activities	$ 819,000	14,108,000
Accounting Standards Update 2016-09
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Net cash provided by operating activities		258,000
Net cash provided by financing activities		$ (258,000)

XML

Investment Securities - Portfolio of Available-for-Sale Securities (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale, Amortized Cost	$ 325,888	$ 344,416
Gross Unrealized Gains	2,718	2,479
Gross Unrealized Losses	2,384	5,022
Fair Value	326,222	341,873
Obligations of state and political subdivisions
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale, Amortized Cost	23,929	29,935
Gross Unrealized Gains	233	226
Gross Unrealized Losses	352	1,020
Fair Value	23,810	29,141
GSE mortgage-backed securities
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale, Amortized Cost	61,578	72,144
Gross Unrealized Gains	1,304	1,736
Gross Unrealized Losses	22	302
Fair Value	62,860	73,578
Collateralized mortgage obligations: residential
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale, Amortized Cost	211,808	223,602
Gross Unrealized Gains	359	206
Gross Unrealized Losses	1,958	3,606
Fair Value	210,209	220,202
Collateralized mortgage obligations: commercial
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale, Amortized Cost	2,499	3,135
Gross Unrealized Gains	0	0
Gross Unrealized Losses	27	53
Fair Value	2,472	3,082
Mutual funds
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale, Amortized Cost	2,100	2,100
Gross Unrealized Gains	0	0
Gross Unrealized Losses	21	41
Fair Value	2,079	2,059
Corporate debt securities
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale, Amortized Cost	23,974	13,500
Gross Unrealized Gains	822	311
Gross Unrealized Losses	4	0
Fair Value	$ 24,792	$ 13,811

XML

Investment Securities - Portfolio of Held-to-Maturity Securities (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity, Amortized Cost	$ 83,739	$ 98,211
Gross Unrealized Gains	1,182	735
Gross Unrealized Losses	282	685
Fair Value	84,639	98,261
Obligations of state and political subdivisions
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity, Amortized Cost	36,080	40,515
Gross Unrealized Gains	658	309
Gross Unrealized Losses	0	39
Fair Value	36,738	40,785
GSE mortgage-backed securities
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity, Amortized Cost	37,729	44,375
Gross Unrealized Gains	524	426
Gross Unrealized Losses	59	311
Fair Value	38,194	44,490
Collateralized mortgage obligations: residential
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity, Amortized Cost	7,819	8,969
Gross Unrealized Gains	0	0
Gross Unrealized Losses	223	323
Fair Value	7,596	8,646
Collateralized mortgage obligations: commercial
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity, Amortized Cost	2,111	4,352
Gross Unrealized Gains	0	0
Gross Unrealized Losses	0	12
Fair Value	$ 2,111	$ 4,340

XML

Investment Securities - Summary of Amortized Cost and Fair Value by Contractual Maturity (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Amortized Cost
Available-for-sale: Due in one year or less	$ 1,136
Available-for-sale: Due after one year through five years	10,315
Available-for-sale: Due after five years through ten years	43,777
Available-for-sale: Due after ten years	268,560
Available-for-sale, Amortized Cost	323,788
Fair Value
Available-for-sale: Due in one year or less	1,139
Available-for-sale: Due after one year through five years	10,513
Available-for-sale: Due after five years through ten years	45,080
Available-for-sale: Due after ten years	267,411
Available-for-sale, Fair Value	324,143
Amortized Cost
Held-to-maturity: Due in one year or less	1,204
Held-to-maturity: Due after one year through five years	5,413
Held-to-maturity: Due after five years through ten years	43,555
Held-to-maturity: Due after ten years	33,567
Held-to-maturity, Amortized Cost	83,739	$ 98,211
Fair Value
Held-to-maturity: Due in one year or less	1,206
Held-to-maturity: Due after one year through five years	5,465
Held-to-maturity: Due after five years through ten years	44,335
Held-to-maturity: Due after ten years	33,633
Held-to-maturity, Fair Value	$ 84,639	$ 98,261

XML

Investment Securities - Summary of Unrealized Losses of Available-for-Sale Securities (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale, Securities with losses under 12 months, Fair Value	$ 137,529	$ 232,776
Available-for-sale, Securities with losses under 12 months, Gross Unrealized Loss	1,341	4,466
Available-for-sale, Securities with losses over 12 months, Fair Value	53,140	16,315
Available-for-sale, Securities with losses over 12 months, Gross Unrealized Loss	1,043	556
Available-for-sale, Total, Fair Value	190,669	249,091
Available-for-sale, Total, Gross Unrealized Loss	2,384	5,022
Obligations of state and political subdivisions
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale, Securities with losses under 12 months, Fair Value	8,092	13,402
Available-for-sale, Securities with losses under 12 months, Gross Unrealized Loss	141	1,020
Available-for-sale, Securities with losses over 12 months, Fair Value	5,324	0
Available-for-sale, Securities with losses over 12 months, Gross Unrealized Loss	211	0
Available-for-sale, Total, Fair Value	13,416	13,402
Available-for-sale, Total, Gross Unrealized Loss	352	1,020
GSE mortgage-backed securities
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale, Securities with losses under 12 months, Fair Value	6,168	29,119
Available-for-sale, Securities with losses under 12 months, Gross Unrealized Loss	22	302
Available-for-sale, Securities with losses over 12 months, Fair Value	0	0
Available-for-sale, Securities with losses over 12 months, Gross Unrealized Loss	0	0
Available-for-sale, Total, Fair Value	6,168	29,119
Available-for-sale, Total, Gross Unrealized Loss	22	302
Collateralized mortgage obligations: residential
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale, Securities with losses under 12 months, Fair Value	118,195	187,235
Available-for-sale, Securities with losses under 12 months, Gross Unrealized Loss	1,153	3,099
Available-for-sale, Securities with losses over 12 months, Fair Value	45,344	14,194
Available-for-sale, Securities with losses over 12 months, Gross Unrealized Loss	805	507
Available-for-sale, Total, Fair Value	163,539	201,429
Available-for-sale, Total, Gross Unrealized Loss	1,958	3,606
Collateralized mortgage obligations: commercial
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale, Securities with losses under 12 months, Fair Value	0	961
Available-for-sale, Securities with losses under 12 months, Gross Unrealized Loss	0	4
Available-for-sale, Securities with losses over 12 months, Fair Value	2,472	2,121
Available-for-sale, Securities with losses over 12 months, Gross Unrealized Loss	27	49
Available-for-sale, Total, Fair Value	2,472	3,082
Available-for-sale, Total, Gross Unrealized Loss	27	53
Mutual funds
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale, Securities with losses under 12 months, Fair Value	2,079	2,059
Available-for-sale, Securities with losses under 12 months, Gross Unrealized Loss	21	41
Available-for-sale, Securities with losses over 12 months, Fair Value	0	0
Available-for-sale, Securities with losses over 12 months, Gross Unrealized Loss	0	0
Available-for-sale, Total, Fair Value	2,079	2,059
Available-for-sale, Total, Gross Unrealized Loss	21	$ 41
Corporate debt securities
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale, Securities with losses under 12 months, Fair Value	2,995
Available-for-sale, Securities with losses under 12 months, Gross Unrealized Loss	4
Available-for-sale, Securities with losses over 12 months, Fair Value	0
Available-for-sale, Securities with losses over 12 months, Gross Unrealized Loss	0
Available-for-sale, Total, Fair Value	2,995
Available-for-sale, Total, Gross Unrealized Loss	$ 4

XML

Investment Securities - Summary of Unrealized Losses of Held-to-Maturity Securities (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity, Securities with losses under 12 months, Fair Value	$ 5,287	$ 31,802
Held-to-maturity, Securities with losses under 12 months, Gross Unrealized Loss	59	362
Held-to-maturity, Securities with losses over 12 months, Fair Value	7,596	8,645
Held-to-maturity, Securities with losses over 12 months, Gross Unrealized Loss	223	323
Held-to-maturity, Total, Fair Value	12,883	40,447
Held-to-maturity, Total, Gross Unrealized Loss	282	685
Obligations of state and political subdivisions
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity, Securities with losses under 12 months, Fair Value		8,054
Held-to-maturity, Securities with losses under 12 months, Gross Unrealized Loss		39
Held-to-maturity, Securities with losses over 12 months, Fair Value		0
Held-to-maturity, Securities with losses over 12 months, Gross Unrealized Loss		0
Held-to-maturity, Total, Fair Value		8,054
Held-to-maturity, Total, Gross Unrealized Loss		39
GSE mortgage-backed securities
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity, Securities with losses under 12 months, Fair Value	5,287	19,408
Held-to-maturity, Securities with losses under 12 months, Gross Unrealized Loss	59	311
Held-to-maturity, Securities with losses over 12 months, Fair Value	0	0
Held-to-maturity, Securities with losses over 12 months, Gross Unrealized Loss	0	0
Held-to-maturity, Total, Fair Value	5,287	19,408
Held-to-maturity, Total, Gross Unrealized Loss	59	311
Collateralized mortgage obligations: residential
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity, Securities with losses under 12 months, Fair Value	0	0
Held-to-maturity, Securities with losses under 12 months, Gross Unrealized Loss	0	0
Held-to-maturity, Securities with losses over 12 months, Fair Value	7,596	8,645
Held-to-maturity, Securities with losses over 12 months, Gross Unrealized Loss	223	323
Held-to-maturity, Total, Fair Value	7,596	8,645
Held-to-maturity, Total, Gross Unrealized Loss	$ 223	323
Collateralized mortgage obligations: commercial
Schedule of Held-to-maturity Securities [Line Items]
Held-to-maturity, Securities with losses under 12 months, Fair Value		4,340
Held-to-maturity, Securities with losses under 12 months, Gross Unrealized Loss		12
Held-to-maturity, Securities with losses over 12 months, Fair Value		0
Held-to-maturity, Securities with losses over 12 months, Gross Unrealized Loss		0
Held-to-maturity, Total, Fair Value		4,340
Held-to-maturity, Total, Gross Unrealized Loss		$ 12

XML

Investment Securities - Narrative (Details)	9 Months Ended
	Sep. 30, 2017 USD ($) security	Sep. 30, 2016 USD ($) security	Dec. 31, 2016 USD ($)
Investments, Debt and Equity Securities [Abstract]
Number of private-label collateralized mortgage obligations | security	1
Combined balance of private-label collateralized mortgage obligations	$ 8,000
AFS and HTM securities in unrealized loss positions qualitative disclosure number of positions | security	51
Unrealized losses as a percentage of individual securities amortized cost basis	1.29%
Unrealized losses as percentage of Company's total amortized cost basis	0.65%
Number of securities in an unrealized loss position for over 12 months | security	18
Amortized cost basis of securities in a continuous loss position	$ 59,000,000
Unrealized loss on securities in a continuous loss position	1,200,000
Impairment related to credit quality	$ 0
Number of Available for sale Securities Sold | security	16
Number Of Held to Maturity Securities Sold | security	1
Available-for-sale securities, realized gain (loss)	$ 340,000
Held-to-maturity Securities, Sold Security, Realized Gain (Loss)	$ 7,000
Number of available-for-sale securities sold with gains | security	13	2
Available-for-sale securities, gross realized gains	$ 449,000	$ 20,000
Number of available-for-sale securities sold with losses | security	3
Available-for-sale securities, gross realized losses	$ 109,000
Securities pledged as collateral for public funding	$ 236,300,000		$ 293,400,000

XML

Credit Quality of Loans and Allowance for Loan Losses - Summary of Loan Portfolio (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016	Sep. 30, 2016
Loan portfolio [Abstract]
Ending balance	$ 1,235,969	$ 1,284,082	$ 1,272,800
Less allowance for loan losses	(25,053)	(24,372)
Loans, net	1,210,916	1,259,710
Commercial, financial and agricultural
Loan portfolio [Abstract]
Ending balance	447,482	459,574	463,031
Real estate - construction
Loan portfolio [Abstract]
Ending balance	90,088	100,959	96,365
Real estate – commercial
Receivables [Abstract]
Total CRE loans on non-accrual	20,500
Loan portfolio [Abstract]
Ending balance	473,046	481,155	464,853
Real estate – residential
Loan portfolio [Abstract]
Ending balance	155,676	157,872	155,653
Installment loans to individuals
Loan portfolio [Abstract]
Ending balance	63,148	82,660	88,537
Lease financing receivable
Loan portfolio [Abstract]
Ending balance	760	1,095	1,449
Other
Loan portfolio [Abstract]
Ending balance	$ 5,769	$ 767	$ 2,912

XML

Credit Quality of Loans and Allowance for Loan Losses - Roll Forward of Activity In Allowance for Loan Losses (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Dec. 31, 2016
Allowance for loan losses by portfolio [Roll Forward]
Beginning balance	$ 24,372	$ 19,011
Charge-offs	(19,947)	(4,180)
Recoveries	1,027	437
Provision	19,601	8,000
Ending balance	25,053	23,268
Ending balance: individually evaluated for impairment	4,252	3,837
Ending balance: collectively evaluated for impairment	20,801	19,431
Loans:
Ending balance	1,235,969	1,272,800	$ 1,284,082
Ending balance: individually evaluated for impairment	52,843	60,477
Ending balance: collectively evaluated for impairment	1,182,637	1,211,665
Ending balance: loans acquired with deteriorated credit quality	489	658
Commercial, financial and agricultural
Allowance for loan losses by portfolio [Roll Forward]
Beginning balance	16,057	11,268
Charge-offs	(15,106)	(2,957)
Recoveries	537	193
Provision	17,413	6,747
Ending balance	18,901	15,251
Ending balance: individually evaluated for impairment	3,254	1,105
Ending balance: collectively evaluated for impairment	15,647	14,146
Loans:
Ending balance	447,482	463,031	459,574
Ending balance: individually evaluated for impairment	30,892	29,887
Ending balance: collectively evaluated for impairment	416,590	433,144
Ending balance: loans acquired with deteriorated credit quality	0	0
Real estate - construction
Allowance for loan losses by portfolio [Roll Forward]
Beginning balance	585	819
Charge-offs	(70)	0
Recoveries	0	0
Provision	28	(478)
Ending balance	543	341
Ending balance: individually evaluated for impairment	17	0
Ending balance: collectively evaluated for impairment	526	341
Loans:
Ending balance	90,088	96,365	100,959
Ending balance: individually evaluated for impairment	2,416	10
Ending balance: collectively evaluated for impairment	87,672	96,355
Ending balance: loans acquired with deteriorated credit quality	0	0
Real estate – commercial
Allowance for loan losses by portfolio [Roll Forward]
Beginning balance	5,384	4,614
Charge-offs	(3,618)	(208)
Recoveries	158	115
Provision	2,024	1,042
Ending balance	3,948	5,563
Ending balance: individually evaluated for impairment	904	2,270
Ending balance: collectively evaluated for impairment	3,044	3,293
Loans:
Ending balance	473,046	464,853	481,155
Ending balance: individually evaluated for impairment	18,132	28,285
Ending balance: collectively evaluated for impairment	454,488	435,985
Ending balance: loans acquired with deteriorated credit quality	426	583
Real estate – residential
Allowance for loan losses by portfolio [Roll Forward]
Beginning balance	940	816
Charge-offs	(293)	(24)
Recoveries	97	4
Provision	(40)	(97)
Ending balance	704	699
Ending balance: individually evaluated for impairment	7	194
Ending balance: collectively evaluated for impairment	697	505
Loans:
Ending balance	155,676	155,653	157,872
Ending balance: individually evaluated for impairment	1,031	1,831
Ending balance: collectively evaluated for impairment	154,582	153,747
Ending balance: loans acquired with deteriorated credit quality	63	75
Installment loans to individuals
Allowance for loan losses by portfolio [Roll Forward]
Beginning balance	1,395	1,468
Charge-offs	(860)	(991)
Recoveries	235	125
Provision	159	781
Ending balance	929	1,383
Ending balance: individually evaluated for impairment	69	268
Ending balance: collectively evaluated for impairment	860	1,115
Loans:
Ending balance	63,148	88,537	82,660
Ending balance: individually evaluated for impairment	338	464
Ending balance: collectively evaluated for impairment	62,810	88,073
Ending balance: loans acquired with deteriorated credit quality	0	0
Lease financing receivable
Allowance for loan losses by portfolio [Roll Forward]
Beginning balance	5	14
Charge-offs	0	0
Recoveries	0	0
Provision	(1)	(5)
Ending balance	4	9
Ending balance: individually evaluated for impairment	1	0
Ending balance: collectively evaluated for impairment	3	9
Loans:
Ending balance	760	1,449	1,095
Ending balance: individually evaluated for impairment	34	0
Ending balance: collectively evaluated for impairment	726	1,449
Ending balance: loans acquired with deteriorated credit quality	0	0
Other
Allowance for loan losses by portfolio [Roll Forward]
Beginning balance	6	12
Charge-offs	0	0
Recoveries	0	0
Provision	18	10
Ending balance	24	22
Ending balance: individually evaluated for impairment	0	0
Ending balance: collectively evaluated for impairment	24	22
Loans:
Ending balance	5,769	2,912	$ 767
Ending balance: individually evaluated for impairment	0	0
Ending balance: collectively evaluated for impairment	5,769	2,912
Ending balance: loans acquired with deteriorated credit quality	$ 0	$ 0

XML

Credit Quality of Loans and Allowance for Loan Losses - Age Analysis of Past Due Loans (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	$ 48,784	$ 75,283
Current	1,187,185	1,208,799
Total Loans	1,235,969	1,284,082
Recorded Investment, 90 days past due and Accruing	402	268
Commercial, financial and agricultural
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	29,817	34,624
Current	417,665	424,950
Total Loans	447,482	459,574
Recorded Investment, 90 days past due and Accruing	384	96
Real estate - construction
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	3,101	3,021
Current	86,987	97,938
Total Loans	90,088	100,959
Recorded Investment, 90 days past due and Accruing	0	0
Real estate – commercial
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	11,553	32,498
Current	461,493	448,657
Total Loans	473,046	481,155
Recorded Investment, 90 days past due and Accruing	0	140
Real estate - residential
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	3,393	3,716
Current	152,283	154,156
Total Loans	155,676	157,872
Recorded Investment, 90 days past due and Accruing	0	16
Installment loans to individuals
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	796	1,330
Current	62,352	81,330
Total Loans	63,148	82,660
Recorded Investment, 90 days past due and Accruing	18	16
Lease financing receivable
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	33	0
Current	727	1,095
Total Loans	760	1,095
Recorded Investment, 90 days past due and Accruing	0	0
Other loans
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	91	94
Current	5,678	673
Total Loans	5,769	767
Recorded Investment, 90 days past due and Accruing	0	0
Financing Receivables, 30 to 59 Days Past Due [Member]
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	7,270	12,870
Financing Receivables, 30 to 59 Days Past Due [Member] | Commercial, financial and agricultural
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	2,144	2,297
Financing Receivables, 30 to 59 Days Past Due [Member] | Real estate - construction
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	335	2,613
Financing Receivables, 30 to 59 Days Past Due [Member] | Real estate – commercial
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	1,804	5,159
Financing Receivables, 30 to 59 Days Past Due [Member] | Real estate - residential
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	2,467	1,956
Financing Receivables, 30 to 59 Days Past Due [Member] | Installment loans to individuals
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	408	756
Financing Receivables, 30 to 59 Days Past Due [Member] | Lease financing receivable
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	33	0
Financing Receivables, 30 to 59 Days Past Due [Member] | Other loans
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	79	89
Financing Receivables, 60 to 89 Days Past Due [Member]
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	1,075	3,480
Financing Receivables, 60 to 89 Days Past Due [Member] | Commercial, financial and agricultural
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	512	902
Financing Receivables, 60 to 89 Days Past Due [Member] | Real estate - construction
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	350	399
Financing Receivables, 60 to 89 Days Past Due [Member] | Real estate – commercial
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	0	1,931
Financing Receivables, 60 to 89 Days Past Due [Member] | Real estate - residential
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	28	207
Financing Receivables, 60 to 89 Days Past Due [Member] | Installment loans to individuals
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	173	36
Financing Receivables, 60 to 89 Days Past Due [Member] | Lease financing receivable
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	0	0
Financing Receivables, 60 to 89 Days Past Due [Member] | Other loans
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	12	5
Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	40,439	58,933
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Commercial, financial and agricultural
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	27,161	31,425
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Real estate - construction
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	2,416	9
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Real estate – commercial
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	9,749	25,408
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Real estate - residential
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	898	1,553
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Installment loans to individuals
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	215	538
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Lease financing receivable
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	0	0
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Other loans
Age Analysis of Past Due Loans by Class of Loans [Abstract]
Total Past Due	$ 0	$ 0

XML

Credit Quality of Loans and Allowance for Loan Losses - Nonaccrual Loans (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Dec. 31, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans on nonaccrual status	$ 51,289		$ 62,580
Interest lost on nonaccrual loans	2,600	$ 2,500
Interest received on nonaccrual loans	201	$ 128
Commercial, financial and agricultural
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans on nonaccrual status	29,337		31,461
Real estate - construction
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans on nonaccrual status	2,416		9
Real estate – commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans on nonaccrual status	18,132		28,688
Real estate - residential
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans on nonaccrual status	1,032		1,881
Installment loans to individuals
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans on nonaccrual status	339		541
Lease financing receivable
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans on nonaccrual status	33		0
Other
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans on nonaccrual status	$ 0		$ 0

XML

Credit Quality of Loans and Allowance for Loan Losses - Loans Individually Evaluated for Impairment (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2017	Dec. 31, 2016
With no related allowance recorded [Abstract]
Recorded Investment	$ 38,268	$ 28,796
Unpaid Principal Balance	42,969	29,137
Average Recorded Investment	33,532	29,323
Interest Income Recognized	61	104
With an allowance recorded [Abstract]
Recorded Investment	14,575	33,742
Unpaid Principal Balance	15,708	33,850
Related Allowance	4,252	7,153
Average Recorded Investment	24,159	26,922
Interest Income Recognized	1	1
Totals [Abstract]
Recorded Investment	52,843	62,538
Unpaid Principal Balance	58,677	62,987
Related Allowance	4,252	7,153
Average Recorded Investment	57,691	56,245
Interest Income Recognized	62	105
Commercial, financial and agricultural
With no related allowance recorded [Abstract]
Recorded Investment	19,853	15,101
Unpaid Principal Balance	22,105	15,428
Average Recorded Investment	17,477	18,815
Interest Income Recognized	61	90
With an allowance recorded [Abstract]
Recorded Investment	11,039	16,372
Unpaid Principal Balance	12,071	16,470
Related Allowance	3,254	4,369
Average Recorded Investment	13,706	10,781
Interest Income Recognized	1	1
Totals [Abstract]
Related Allowance	3,254	4,369
Real estate - construction
With no related allowance recorded [Abstract]
Recorded Investment	2,366	9
Unpaid Principal Balance	2,366	9
Average Recorded Investment	1,188	23
Interest Income Recognized	0	0
With an allowance recorded [Abstract]
Recorded Investment	50
Unpaid Principal Balance	120
Related Allowance	17
Average Recorded Investment	25
Interest Income Recognized	0
Totals [Abstract]
Related Allowance	17
Real estate – commercial
With no related allowance recorded [Abstract]
Recorded Investment	15,371	12,710
Unpaid Principal Balance	17,820	12,710
Average Recorded Investment	14,040	9,297
Interest Income Recognized	0	14
With an allowance recorded [Abstract]
Recorded Investment	2,761	15,979
Unpaid Principal Balance	2,761	15,979
Related Allowance	904	2,216
Average Recorded Investment	9,370	14,992
Interest Income Recognized	0	0
Totals [Abstract]
Related Allowance	904	2,216
Real estate - residential
With no related allowance recorded [Abstract]
Recorded Investment	587	903
Unpaid Principal Balance	587	903
Average Recorded Investment	745	1,134
Interest Income Recognized	0	0
With an allowance recorded [Abstract]
Recorded Investment	445	923
Unpaid Principal Balance	445	923
Related Allowance	7	260
Average Recorded Investment	684	730
Interest Income Recognized	0	0
Totals [Abstract]
Related Allowance	7	260
Installment loans to individuals
With no related allowance recorded [Abstract]
Recorded Investment	91	73
Unpaid Principal Balance	91	87
Average Recorded Investment	82	54
Interest Income Recognized	0	0
With an allowance recorded [Abstract]
Recorded Investment	247	468
Unpaid Principal Balance	278	478
Related Allowance	69	308
Average Recorded Investment	357	419
Interest Income Recognized	0	0
Totals [Abstract]
Related Allowance	69	308
Finance leases
With no related allowance recorded [Abstract]
Recorded Investment	0
Unpaid Principal Balance	0
Average Recorded Investment	0
Interest Income Recognized	0
With an allowance recorded [Abstract]
Recorded Investment	33
Unpaid Principal Balance	33
Related Allowance	1
Average Recorded Investment	17
Interest Income Recognized	0
Totals [Abstract]
Related Allowance	1
Total: Commercial
With an allowance recorded [Abstract]
Related Allowance	4,159	6,585
Totals [Abstract]
Recorded Investment	49,057	60,162
Unpaid Principal Balance	54,790	60,587
Related Allowance	4,159	6,585
Average Recorded Investment	54,610	53,885
Interest Income Recognized	62	105
Total: Construction
With an allowance recorded [Abstract]
Related Allowance	17	0
Totals [Abstract]
Recorded Investment	2,416	9
Unpaid Principal Balance	2,486	9
Related Allowance	17	0
Average Recorded Investment	1,213	23
Interest Income Recognized	0	0
Total: Residential
With an allowance recorded [Abstract]
Related Allowance	7	260
Totals [Abstract]
Recorded Investment	1,032	1,826
Unpaid Principal Balance	1,032	1,826
Related Allowance	7	260
Average Recorded Investment	1,429	1,864
Interest Income Recognized	0	0
Total: Consumer
With an allowance recorded [Abstract]
Related Allowance	69	308
Totals [Abstract]
Recorded Investment	338	541
Unpaid Principal Balance	369	565
Related Allowance	69	308
Average Recorded Investment	439	473
Interest Income Recognized	$ 0	$ 0

XML

Credit Quality of Loans and Allowance for Loan Losses - Classes of Loans by Risk Rating (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016	Sep. 30, 2016
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 1,235,969	$ 1,284,082	$ 1,272,800
Commercial, financial and agricultural
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	447,482	459,574	463,031
Real estate – commercial
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	473,046	481,155	464,853
Commercial, Total
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 920,528	$ 940,729
Percentage of Total Loans	100.00%	100.00%
Real estate - construction
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 90,088	$ 100,959	96,365
Percentage of Total Loans	100.00%	100.00%
Real estate - residential
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 155,676	$ 157,872	155,653
Percentage of Total Loans	100.00%	100.00%
Installment loans to individuals
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 63,148	$ 82,660	88,537
Lease financing receivable
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	760	1,095	1,449
Other
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	5,769	767	$ 2,912
Consumer and other commercial, total
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 69,677	$ 84,522
Percentage of Total Loans	100.00%	100.00%
Pass | Commercial, financial and agricultural
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 345,629	$ 346,246
Pass | Real estate – commercial
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	421,071	420,970
Pass | Commercial, Total
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 766,700	$ 767,216
Percentage of Total Loans	83.29%	81.56%
Pass | Real estate - construction
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 85,295	$ 100,775
Percentage of Total Loans	94.68%	99.82%
Pass | Real estate - residential
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 149,548	$ 153,403
Percentage of Total Loans	96.06%	97.17%
Special mention | Commercial, financial and agricultural
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 15,321	$ 22,611
Special mention | Real estate – commercial
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	8,654	23,085
Special mention | Commercial, Total
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 23,975	$ 45,696
Percentage of Total Loans	2.60%	4.86%
Special mention | Real estate - construction
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 1,834	$ 0
Percentage of Total Loans	2.04%	0.00%
Special mention | Real estate - residential
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 1,839	$ 1,181
Percentage of Total Loans	1.18%	0.75%
Substandard | Commercial, financial and agricultural
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 86,523	$ 90,300
Substandard | Real estate – commercial
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	43,321	37,100
Substandard | Commercial, Total
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 129,844	$ 127,400
Percentage of Total Loans	14.11%	13.54%
Substandard | Real estate - construction
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 2,959	$ 184
Percentage of Total Loans	3.28%	0.18%
Substandard | Real estate - residential
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 4,289	$ 3,288
Percentage of Total Loans	2.76%	2.08%
Doubtful | Commercial, financial and agricultural
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 9	$ 417
Doubtful | Real estate – commercial
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	0	0
Doubtful | Commercial, Total
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 9	$ 417
Percentage of Total Loans	0.00%	0.04%
Performing | Installment loans to individuals
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 62,791	$ 82,103
Performing | Lease financing receivable
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	727	1,095
Performing | Other
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	5,769	767
Performing | Consumer and other commercial, total
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 69,287	$ 83,965
Percentage of Total Loans	99.44%	99.34%
Nonperforming | Installment loans to individuals
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 357	$ 557
Nonperforming | Lease financing receivable
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	33	0
Nonperforming | Other
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	0	0
Nonperforming | Consumer and other commercial, total
Financing Receivable, Allowance for Credit Losses [Line Items]
Loans	$ 390	$ 557
Percentage of Total Loans	0.56%	0.66%

XML

Credit Quality of Loans and Allowance for Loan Losses - Schedule of Modified Troubled Debt Restucturings During the Period (Details) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017 USD ($) contract	Sep. 30, 2016 USD ($) contract	Sep. 30, 2017 USD ($) contract	Sep. 30, 2016 USD ($) contract
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | contract			6	4
Financing Receivable, Modifications, Pre-Modification Recorded Investment | $			$ 2,002	$ 5,515
Commercial, financial and agricultural
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | contract	1	0	6	2
Financing Receivable, Modifications, Pre-Modification Recorded Investment | $	$ 18	$ 0	$ 2,002	$ 3,943
Real estate – commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Financing Receivable, Modifications, Number of Contracts | contract			0	2
Financing Receivable, Modifications, Pre-Modification Recorded Investment | $			$ 0	$ 1,572

XML

Credit Quality of Loans and Allowance for Loan Losses - Schedule of Defaults on Troubled Debt Restructurings (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Schedule of Defaults on Troubled Debt Restructurings [Line Items]
Financing Receivable, Modifications, Subsequent Default, Recorded Investment	$ 18	$ 0	$ 18	$ 5,515
Commercial, financial and agricultural
Schedule of Defaults on Troubled Debt Restructurings [Line Items]
Financing Receivable, Modifications, Subsequent Default, Recorded Investment	18	0	18	3,943
Real estate – commercial
Schedule of Defaults on Troubled Debt Restructurings [Line Items]
Financing Receivable, Modifications, Subsequent Default, Recorded Investment	$ 0	$ 0	$ 0	$ 1,572

XML

Credit Quality of Loans and Allowance for Loan Losses - Narrative (Details)	9 Months Ended
	Sep. 30, 2017 USD ($) industry_concentration	Dec. 31, 2016 USD ($)
Financing Receivable, Recorded Investment [Line Items]
Number of industry segment concentration above threshold limit | industry_concentration	1
Concentration Risk, Percentage	10.00%
Loans exposure in oil and gas industry	$ 197,800,000
Exposure in the oil and gas industry specified as percentage of total loans	16.00%
Loans with exposure in commercial real estate	$ 537,900,000
Loans on nonaccrual status	$ 51,289,000	$ 62,580,000
Nonaccrual status of loans specified as percentage of total CRE loans	3.80%
Loans and Leases Receivable, Impaired, Commitment to Lend	$ 0
Real estate – commercial
Financing Receivable, Recorded Investment [Line Items]
Percentage of CRE loans secured by owner-occupied commercial properties	56.00%
Total CRE loans on non-accrual	$ 20,500,000
Loans on nonaccrual status	$ 18,132,000	$ 28,688,000

XML

Intangibles (Details) - Core Deposit Intangible Assets - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Finite-Lived Intangible Assets [Line Items]
Gross carrying amount	$ 11,674	$ 11,674
Less accumulated amortization	(7,882)	(7,053)
Net carrying amount	$ 3,792	$ 4,621

XML

Derivatives (Details)	9 Months Ended
	Sep. 30, 2017 USD ($) contract	Dec. 31, 2016 USD ($)
Derivative [Line Items]
Number of Interest Rate Derivatives Held | contract	2
Derivative Instruments, Gain (Loss) Recognized in Income, Ineffective Portion and Amount Excluded from Effectiveness Testing, Net	$ 0
Designated as Hedging Instrument | Interest Rate Contract
Derivative [Line Items]
Derivative, Notional Amount	27,500,000	$ 27,500,000
Derivative Asset	$ 855,000	$ 989,000

XML

Derivatives Schedule of Pre-tax Effect of Hedging Derivative Instruments (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Derivative [Line Items]
Interest expense	$ 1,566	$ 1,414	$ 4,543	$ 4,231
Reclassifications Out of Accumulated Other Comprehensive Income (Loss) | Gains on derivative instruments: | Interest Rate Contract
Derivative [Line Items]
Interest expense	(4)	0	(4)	0
Designated as Hedging Instrument | Reclassifications Out of Accumulated Other Comprehensive Income (Loss) | Gains on derivative instruments: | Interest Rate Contract
Derivative [Line Items]
Interest expense	4	0	4	0
Cash Flow Hedging | Interest rate swaps
Derivative [Line Items]
Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion)	$ (11)	$ 55	$ (134)	$ 55

XML

Other Comprehensive Income (Loss) - Summary of the Tax Effects (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Accumulated Other Comprehensive Income (Loss) [Line Items]
Total other comprehensive income, before tax	$ (684)	$ (590)	$ 2,743	$ 4,252
Other Comprehensive Income (Loss), Tax	(240)	(206)	960	1,488
Unrealized gains and losses on securities available-for-sale:
Accumulated Other Comprehensive Income (Loss) [Line Items]
Change in unrealized gains during period	(335)	(645)	3,224	4,217
Other Comprehensive Income (Loss) before Reclassifications, Tax	(118)	(225)	1,128	1,476
Other Comprehensive Income (Loss), before Reclassifications, Net of Tax	(217)	(420)	2,096	2,741
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax	338	0	347	20
Reclassification from AOCI, Current Period, Tax	119	0	121	7
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax	219	0	226	13
Gains on derivative instruments:
Accumulated Other Comprehensive Income (Loss) [Line Items]
Change in unrealized gains during period	(7)	55	(130)	55
Other Comprehensive Income (Loss) before Reclassifications, Tax	(2)	19	(46)	19
Other Comprehensive Income (Loss), before Reclassifications, Net of Tax	(5)	36	(84)	36
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax	(4)	(4)	(4)	0
Reclassification from AOCI, Current Period, Tax	1	1	1	0
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax	(3)	(3)	(3)	0
Total other comprehensive income (loss)
Accumulated Other Comprehensive Income (Loss) [Line Items]
Total other comprehensive income, before tax	(684)	(594)	2,743	4,252
Other Comprehensive Income (Loss), Tax	(240)	(207)	960	1,488
Other Comprehensive Income (Loss), Net of Tax	$ (444)	$ (387)	$ 1,783	$ 2,764

XML

Other Comprehensive Income (Loss) - Reclassifications (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Gain on sale of securities, net	$ (338)	$ 0	$ (347)	$ (20)
Tax expense	574	993	(2,058)	2,986
Interest expense	1,566	1,414	4,543	4,231
Net earnings (loss)	1,666	2,398	(1,257)	7,240
Unrealized gains and losses on securities available-for-sale: | Reclassifications Out of Accumulated Other Comprehensive Income (Loss)
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Tax expense	119	0	121	7
Net earnings (loss)	219	0	226	13
Unrealized gains and losses on securities available-for-sale: | Interest Rate Contract | Reclassifications Out of Accumulated Other Comprehensive Income (Loss)
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Gain on sale of securities, net	(338)	0	(347)	(20)
Gains on derivative instruments: | Reclassifications Out of Accumulated Other Comprehensive Income (Loss)
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Tax expense	1	0	1	0
Net earnings (loss)	(3)	0	(3)	0
Gains on derivative instruments: | Interest Rate Contract | Reclassifications Out of Accumulated Other Comprehensive Income (Loss)
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Interest expense	$ (4)	$ 0	$ (4)	$ 0

XML

Earnings Per Common Share (Details) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Earnings Per Share [Abstract]
Net earnings available to common shareholders	$ 856	$ 1,587	$ (3,689)	$ 5,191
Dividends on Series C preferred stock	0	0	0	0
Adjusted net earnings available to common shareholders	$ 856	$ 1,587	$ (3,689)	$ 5,191
Weighted average number of common shares outstanding used in computation of basic earnings per common share	16,395	11,262	13,314	11,260
Incremental Common Shares Attributable To Conversion of Stock Options	1	1
Effect of dilutive securities:
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements			4	0
Weighted average number of common shares outstanding plus effect of dilutive securities - used in computation of diluted earnings per common share (in shares)	16,396	11,263	13,318	11,260
Stock Options
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive shares excluded from computing diluted earnings per share (in shares)	236	304	84	309
Restricted Stock
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive shares excluded from computing diluted earnings per share (in shares)	0	11	0	11
Shares subject to the outstanding warrant issued in connection with the CPP transaction
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive shares excluded from computing diluted earnings per share (in shares)	104	104	104	104
Convertible preferred stock
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive shares excluded from computing diluted earnings per share (in shares)	500	507	500	507

XML

Earnings Per Common Share - Narrative (Details) - USD ($) $ / shares in Units, $ in Millions	6 Months Ended
	Jun. 30, 2017	Jul. 11, 2017
Earnings Per Share [Abstract]
Number of common share issued pursuant to partial exercise of option granted to underwrite		516,700
Stock Issued During Period, Shares, New Issues	4,583,334
Price of stock issued during period	$ 12.00
Additional proceeds from exercise of option related to common stock issuance		$ 6.2
Gross proceeds from common stock issuance, including exercise of option		61.2
Net proceeds from common stock issuance, including exercise of option		$ 57.2

XML

Fair Value Measurement - On a Recurring and Nonrecurring Basis (Details) - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Available-for-sale securities:
Total available-for-sale securities	$ 326,222	$ 341,873
Recurring
Available-for-sale securities:
Obligations of state and political subdivisions	23,810	29,141
GSE mortgage-backed securities	62,860	73,578
Collateralized mortgage obligations: residential	210,209	220,202
Collateralized mortgage obligations: commercial	2,472	3,082
Mutual funds	2,079	2,059
Corporate debt securities	24,792	13,811
Total available-for-sale securities	326,222	341,873
Recurring | Level 1
Available-for-sale securities:
Obligations of state and political subdivisions	0	0
GSE mortgage-backed securities	0	0
Collateralized mortgage obligations: residential	0	0
Collateralized mortgage obligations: commercial	0	0
Mutual funds	2,079	2,059
Corporate debt securities	0	0
Total available-for-sale securities	2,079	2,059
Recurring | Level 2
Available-for-sale securities:
Obligations of state and political subdivisions	23,810	29,141
GSE mortgage-backed securities	62,860	73,578
Collateralized mortgage obligations: residential	210,209	220,202
Collateralized mortgage obligations: commercial	2,472	3,082
Mutual funds	0	0
Corporate debt securities	24,792	13,811
Total available-for-sale securities	324,143	339,814
Recurring | Level 3
Available-for-sale securities:
Obligations of state and political subdivisions	0	0
GSE mortgage-backed securities	0	0
Collateralized mortgage obligations: residential	0	0
Collateralized mortgage obligations: commercial	0	0
Mutual funds	0	0
Corporate debt securities	0	0
Total available-for-sale securities	0	0
Nonrecurring
Assets and Liabilities Measured on Nonrecurring Basis
Impaired loans	19,561	26,956
Other real estate	1,931	2,175
Assets held for sale	1,100
Nonrecurring | Level 1
Assets and Liabilities Measured on Nonrecurring Basis
Impaired loans	0	0
Other real estate	0	0
Assets held for sale	0
Nonrecurring | Level 2
Assets and Liabilities Measured on Nonrecurring Basis
Impaired loans	0	0
Other real estate	0	0
Assets held for sale	1,100
Nonrecurring | Level 3
Assets and Liabilities Measured on Nonrecurring Basis
Impaired loans	19,561	26,956
Other real estate	1,931	2,175
Assets held for sale	0
Carrying Value
Available-for-sale securities:
Total available-for-sale securities	326,222	341,873
Fair Value | Level 1
Available-for-sale securities:
Total available-for-sale securities		2,059
Derivative Asset	0	0
Fair Value | Level 2
Available-for-sale securities:
Total available-for-sale securities	324,143	339,814
Derivative Asset	855	989
Fair Value | Level 3
Available-for-sale securities:
Total available-for-sale securities	0	0
Derivative Asset	$ 0	$ 0

XML

Fair Value Measurement - By Balance Sheet Grouping and Narrative (Details) - USD ($) $ in Thousands	3 Months Ended	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2017	Dec. 31, 2016
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Discount for selling costs	10.00%
Financial assets [Abstract]
Securities available-for-sale	$ 326,222	$ 326,222	$ 341,873
Securities held-to-maturity	84,639	84,639	98,261
Financial liabilities [Abstract]
Long-term Federal Home Loan Bank advances	25,110	25,110	25,424
Carrying Value
Financial assets [Abstract]
Cash and due from banks, interest-bearing deposits in banks and federal funds sold	163,123	163,123	82,228
Securities available-for-sale	326,222	326,222	341,873
Securities held-to-maturity	83,739	83,739	98,211
Other investments	12,200	12,200	11,355
Loans, net	1,210,916	1,210,916	1,259,710
Cash surrender value of life insurance policies	14,834	14,834	14,335
Financial liabilities [Abstract]
Non-interest-bearing deposits	428,183	428,183	414,921
Interest-bearing deposits	1,127,752	1,127,752	1,164,509
Securities sold under agreements to repurchase	54,875	54,875	94,461
Short-term Federal Home Loan Bank advances	12,500	12,500
Long-term Federal Home Loan Bank advances	25,110	25,110	25,424
Junior subordinated debentures	22,167	22,167	22,167
Fair Value | Level 1
Financial assets [Abstract]
Cash and due from banks, interest-bearing deposits in banks and federal funds sold	163,123	163,123	82,228
Securities available-for-sale			2,059
Securities held-to-maturity	0	0	0
Other investments	12,200	12,200	11,355
Loans, net	0	0	0
Cash surrender value of life insurance policies	0	0	0
Derivative Asset	0	0	0
Financial liabilities [Abstract]
Non-interest-bearing deposits	0	0	0
Interest-bearing deposits	0	0	0
Securities sold under agreements to repurchase	54,875	54,875	94,461
Short-term Federal Home Loan Bank advances	12,500	12,500
Long-term Federal Home Loan Bank advances	0	0	0
Junior subordinated debentures	0	0	0
Fair Value | Level 2
Financial assets [Abstract]
Cash and due from banks, interest-bearing deposits in banks and federal funds sold	0	0	0
Securities available-for-sale	324,143	324,143	339,814
Securities held-to-maturity	84,639	84,639	98,261
Other investments	0	0	0
Loans, net	0	0	0
Cash surrender value of life insurance policies	14,834	14,834	14,335
Derivative Asset	855	855	989
Financial liabilities [Abstract]
Non-interest-bearing deposits	428,183	428,183	414,921
Interest-bearing deposits	936,173	936,173	1,012,633
Securities sold under agreements to repurchase	0	0	0
Short-term Federal Home Loan Bank advances	0	0
Long-term Federal Home Loan Bank advances	25,215	25,215	25,808
Junior subordinated debentures	22,167	22,167	22,167
Fair Value | Level 3
Financial assets [Abstract]
Cash and due from banks, interest-bearing deposits in banks and federal funds sold	0	0	0
Securities available-for-sale	0	0	0
Securities held-to-maturity	0	0	0
Other investments	0	0	0
Loans, net	1,212,881	1,212,881	1,263,089
Cash surrender value of life insurance policies	0	0	0
Derivative Asset	0	0	0
Financial liabilities [Abstract]
Non-interest-bearing deposits	0	0	0
Interest-bearing deposits	190,407	190,407	150,879
Securities sold under agreements to repurchase	0	0	0
Short-term Federal Home Loan Bank advances	0	0
Long-term Federal Home Loan Bank advances	0	0	0
Junior subordinated debentures	$ 0	$ 0	$ 0
Minimum [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Period when new appraisals are received		28 days
Maximum [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Period when new appraisals are received		42 days

XML

Fair Value Measurement Schedule of Significant Observable Inputs Used in Fair Value Measurement of Level 3 Assets (Details) - Fair Value, Measurements, Nonrecurring [Member] - USD ($) $ in Thousands	Sep. 30, 2017	Dec. 31, 2016
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Impaired loans	$ 19,561	$ 26,956
Other real estate	1,931	2,175
Level 3
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Impaired loans	19,561	26,956
Other real estate	$ 1,931	2,175
Impaired Loans Fair Value Disclosure Nonrecurring		26,956
Other Real Estate Fair Value Disclosure Nonrecurring		$ 2,175