XML 47 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans - Roll Forward of Activity In Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance $ 24,372 $ 19,011  
Charge-offs (2,906) (1,594)  
Recoveries 312 130  
Provision 2,800 2,800  
Ending balance 24,578 20,347  
Ending balance: individually evaluated for impairment 6,215 4,152  
Ending balance: collectively evaluated for impairment 18,363 16,195  
Loans:      
Ending balance 1,272,000 1,250,049 $ 1,284,082
Ending balance: individually evaluated for impairment 58,438 59,379  
Ending balance: collectively evaluated for impairment 1,213,059 1,189,985  
Ending balance: loans acquired with deteriorated credit quality 503 685  
Commercial, financial and agricultural      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 16,057 11,268  
Charge-offs (1,705) (1,307)  
Recoveries 154 26  
Provision 3,832 2,194  
Ending balance 18,338 12,181  
Ending balance: individually evaluated for impairment 4,173 1,021  
Ending balance: collectively evaluated for impairment 14,165 11,160  
Loans:      
Ending balance 469,815 441,160 459,574
Ending balance: individually evaluated for impairment 35,346 29,097  
Ending balance: collectively evaluated for impairment 434,469 412,063  
Ending balance: loans acquired with deteriorated credit quality 0 0  
Real estate - construction      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 585 819  
Charge-offs 0 0  
Recoveries 0 0  
Provision (321) (420)  
Ending balance 264 399  
Ending balance: individually evaluated for impairment 9 0  
Ending balance: collectively evaluated for impairment 255 399  
Loans:      
Ending balance 100,248 84,790 100,959
Ending balance: individually evaluated for impairment 26 35  
Ending balance: collectively evaluated for impairment 100,222 84,755  
Ending balance: loans acquired with deteriorated credit quality 0 0  
Real estate – commercial      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 5,384 4,614  
Charge-offs (823) 0  
Recoveries 10 76  
Provision (238) 861  
Ending balance 4,333 5,551  
Ending balance: individually evaluated for impairment 1,656 2,586  
Ending balance: collectively evaluated for impairment 2,677 2,965  
Loans:      
Ending balance 464,859 467,648 481,155
Ending balance: individually evaluated for impairment 20,623 27,511  
Ending balance: collectively evaluated for impairment 443,802 439,530  
Ending balance: loans acquired with deteriorated credit quality 434 607  
Real estate – residential      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 940 816  
Charge-offs (117) (4)  
Recoveries 90 3  
Provision (249) (170)  
Ending balance 664 645  
Ending balance: individually evaluated for impairment 217 267  
Ending balance: collectively evaluated for impairment 447 378  
Loans:      
Ending balance 159,426 149,961 157,872
Ending balance: individually evaluated for impairment 1,956 2,230  
Ending balance: collectively evaluated for impairment 157,401 147,653  
Ending balance: loans acquired with deteriorated credit quality 69 78  
Installment loans to individuals      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 1,395 1,468  
Charge-offs (261) (283)  
Recoveries 58 25  
Provision (222) 336  
Ending balance 970 1,546  
Ending balance: individually evaluated for impairment 160 278  
Ending balance: collectively evaluated for impairment 810 1,268  
Loans:      
Ending balance 75,258 103,181 82,660
Ending balance: individually evaluated for impairment 487 506  
Ending balance: collectively evaluated for impairment 74,771 102,675  
Ending balance: loans acquired with deteriorated credit quality 0 0  
Lease financing receivable      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 5 14  
Charge-offs 0 0  
Recoveries 0 0  
Provision (2) (3)  
Ending balance 3 11  
Ending balance: individually evaluated for impairment 0 0  
Ending balance: collectively evaluated for impairment 3 11  
Loans:      
Ending balance 969 1,590 1,095
Ending balance: individually evaluated for impairment 0 0  
Ending balance: collectively evaluated for impairment 969 1,590  
Ending balance: loans acquired with deteriorated credit quality 0 0  
Other      
Allowance for loan losses by portfolio [Roll Forward]      
Beginning balance 6 12  
Charge-offs 0 0  
Recoveries 0 0  
Provision 0 2  
Ending balance 6 14  
Ending balance: individually evaluated for impairment 0 0  
Ending balance: collectively evaluated for impairment 6 14  
Loans:      
Ending balance 1,425 1,719 $ 767
Ending balance: individually evaluated for impairment 0 0  
Ending balance: collectively evaluated for impairment 1,425 1,719  
Ending balance: loans acquired with deteriorated credit quality $ 0 $ 0