XML 16 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Assets    
Cash and due from banks, including required reserves of $6,561 and $6,669, respectively $ 32,188 $ 31,687
Interest-bearing deposits in banks 45,183 47,091
Federal funds sold 1,100 3,450
Securities available-for-sale, at fair value (cost of $359,532 at March 31, 2017 and $344,416 at December 31, 2016) 357,803 341,873
Securities held-to-maturity (fair value of $91,767 at March 31, 2017 and $98,261 at December 31, 2016) 91,242 98,211
Other investments 11,362 11,355
Loans 1,272,000 1,284,082
Allowance for loan losses (24,578) (24,372)
Loans, net 1,247,422 1,259,710
Bank premises and equipment, net 68,216 68,954
Accrued interest receivable 7,516 7,576
Goodwill 42,171 42,171
Intangibles 4,345 4,621
Cash surrender value of life insurance 14,398 14,335
Other real estate 1,643 2,175
Other assets 10,350 10,131
Total assets 1,934,939 1,943,340
Deposits:    
Non-interest-bearing 426,998 414,921
Interest-bearing 1,145,946 1,164,509
Total deposits 1,572,944 1,579,430
Securities sold under agreements to repurchase 89,807 94,461
Long-term Federal Home Loan Bank advances 25,318 25,424
Junior subordinated debentures 22,167 22,167
Other liabilities 8,641 7,482
Total liabilities 1,718,877 1,728,964
Commitments and contingencies
Shareholders’ equity:    
Common stock, $0.10 par value; 30,000,000 shares authorized, 11,383,914 and 11,362,716 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively 1,138 1,136
Additional paid-in capital 111,538 111,166
Unearned ESOP shares (1,124) (1,233)
Accumulated other comprehensive loss (473) (1,010)
Retained earnings 63,873 63,207
Total shareholders’ equity 216,062 214,376
Total liabilities and shareholders’ equity 1,934,939 1,943,340
Series B Preferred Stock    
Shareholders’ equity:    
Preferred stock 32,000 32,000
Series C Preferred stock    
Shareholders’ equity:    
Preferred stock $ 9,110 $ 9,110