XML 122 R102.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Assets        
Cash and interest-bearing deposits in banks $ 37,170 $ 45,142    
Securities available-for-sale 318,159 276,984    
Other assets 6,352 4,997    
Total assets 1,927,733 1,936,740    
Liabilities:        
Junior subordinated debentures 22,167 22,167    
Other 4,771 6,952    
Total liabilities 1,714,596 1,727,728    
Stockholders’ equity 213,137 209,012 $ 190,749 $ 189,241
Total liabilities and stockholders’ equity 1,927,733 1,936,740    
Expenses:        
Professional fees 1,560 1,802 1,709  
Income before income taxes 15,600 26,468 20,327  
Income tax benefit (4,583) (7,358) (6,151)  
Net earnings 11,017 19,110 14,176  
Cash flows from operating activities:        
Net earnings 11,017 19,110 14,176  
Adjustments to reconcile net earnings to net cash provided by operating activities:        
Net cash provided by operating activities 29,185 29,758 25,884  
Cash flows from investing activities:        
Purchases of securities available-for-sale (156,449) (1,250) (68,043)  
Proceeds from maturities and calls of securities available-for-sale 70,934 48,464 72,728  
Proceeds from sale of securities available-for-sale 40,277 22,153 55,879  
Net cash used in investing activities (12,297) (65,313) (38,931)  
Cash flows from financing activities:        
Proceeds from exercise of stock options 99 643 69  
Payment of dividends on preferred stock (689) (704) (1,519)  
Payment of dividends on common stock (4,086) (3,838) (3,320)  
Purchase of treasury stock 0 (9) 0  
Repayments of notes payable 0 (1,000) (1,000)  
Net cash used in financing activities (14,559) 62,696 (795)  
Net increase (decrease) in cash and cash equivalents 2,329 27,141 (13,842)  
Cash and cash equivalents, beginning of year 86,872 59,731 73,573  
Cash and cash equivalents, end of year 89,201 86,872 59,731  
Parent Company        
Assets        
Cash and interest-bearing deposits in banks 14,795 9,452    
Securities available-for-sale 0 1,218    
Other assets 2,117 4,486    
Investment in and advances to subsidiaries 220,753 219,216    
Total assets 237,665 234,372    
Liabilities:        
Dividends payable 1,195 1,208    
Junior subordinated debentures 22,167 22,167    
ESOP obligation 1,093 250    
Other 73 1,735    
Total liabilities 24,528 25,360    
Stockholders’ equity 213,137 209,012    
Total liabilities and stockholders’ equity 237,665 234,372    
Revenue:        
Dividends from Bank and nonbank subsidiaries 9,000 15,500 11,000  
Gain on sale of securities 1,125 0 0  
Rental and other income 57 87 125  
Total revenue 10,182 15,587 11,125  
Expenses:        
Interest on short- and long-term debt 613 1,087 1,415  
Professional fees 253 217 345  
Other expenses 733 844 547  
Total expenses 1,599 2,148 2,307  
Income before income taxes 8,583 13,439 8,818  
Equity in undistributed earnings of subsidiaries 2,317 4,955 4,600  
Income tax benefit 117 716 758  
Net earnings 11,017 19,110 14,176  
Cash flows from operating activities:        
Net earnings 11,017 19,110 14,176  
Adjustments to reconcile net earnings to net cash provided by operating activities:        
Undistributed earnings of subsidiaries (2,317) (4,955) (4,600)  
Gain on sale of securities available-for-sale (1,125) 0 0  
Other, net 528 (872) (668)  
Net cash provided by operating activities 8,103 13,283 8,908  
Cash flows from investing activities:        
Purchases of securities available-for-sale 0 0 (464)  
Proceeds from maturities and calls of securities available-for-sale 0 198 0  
Proceeds from sale of securities available-for-sale 1,392 0 0  
Other, net (83) 217 223  
Net cash used in investing activities 1,309 415 (241)  
Cash flows from financing activities:        
Proceeds from exercise of stock options 99 643 69  
Payment of dividends on preferred stock (689) (704) (1,519)  
Payment of dividends on common stock (4,086) (3,838) (3,320)  
Purchase of treasury stock 0 (9) 0  
Repayments of notes payable 0 (8,217) (1,000)  
Other, net 607 0 0  
Net cash used in financing activities (4,069) (12,125) (5,770)  
Net increase (decrease) in cash and cash equivalents 5,343 1,573 2,897  
Cash and cash equivalents, beginning of year 9,452 7,879 4,982  
Cash and cash equivalents, end of year $ 14,795 $ 9,452 $ 7,879