0000745981-13-000009.txt : 20130501 0000745981-13-000009.hdr.sgml : 20130501 20130430174647 ACCESSION NUMBER: 0000745981-13-000009 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20130331 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130501 DATE AS OF CHANGE: 20130430 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MIDSOUTH BANCORP INC CENTRAL INDEX KEY: 0000745981 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 721020809 STATE OF INCORPORATION: LA FISCAL YEAR END: 1228 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11826 FILM NUMBER: 13799411 BUSINESS ADDRESS: STREET 1: 102 VERSAILLES BLVD STREET 2: VERSAILLES CENTRE CITY: LAFAYETTE STATE: LA ZIP: 70501 BUSINESS PHONE: 3182378343 MAIL ADDRESS: STREET 1: 102 VERSAILLES BLVD CITY: LAFAYETTE STATE: LA ZIP: 70501 8-K 1 form8_k.htm MIDSOUTH BANCORP, INC. 8-K 3-31-2013 form8_k.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported)
April 30, 2013
 
MidSouth Bancorp, Inc.
 midsouth bancorp, inc. logo   
(Exact name of registrant as specified in its charter)
Louisiana
1-11826
72-1020809
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
102 Versailles Boulevard, Lafayette, Louisiana
70501
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code    337-237-8343
 
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

 
 
Item 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION
 
 

 
 
On April 30,  2013, MidSouth Bancorp, Inc. (the “Company”) issued a press release regarding the Company’s earnings for the quarter ended March 31, 2013.  The Company’s earnings release, including financial highlights, is attached as Exhibit 99.1.
 
 

 
 
The preceding information (including Exhibit 99.1) is being furnished pursuant to Item 2.02 of  this Form 8-K.  This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth  by specific reference in such filing.
 
 
 
 
 

 

 
 

 

 
Item 9.01. FINANCIAL STATEMENTS AND EXHIBITS
 
 
 
 
 
(d)           Exhibits
 
 
 
 
 
99.1 Press Release for 1st Quarter Earnings dated April 30, 2013.
 
 

 
 

 
 
Signature
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 

 
     
MIDSOUTH BANCORP, INC.
 
     
Registrant
By:
/s/ James R. McLemore
 
     
 
James R. McLemore
     
 
Chief Financial Officer
     
         
Date:
April 30, 2013
 
     
         
 



EX-99.1 2 ex99_1.htm EXHIBIT 99.1 ex99_1.htm


Investor Contacts:  Rusty Cloutier   
   President & CEO or
   Jim McLemore, CFA
   Sr. EVP & CFO
   337.237.8343
 
MidSouth Bancorp, Inc. Reports First Quarter 2013 Results
·  
Diluted EPS $0.27 per common share versus $0.24 per common share for 1Q 2012
·  
Operating EPS per common share excluding merger-related charges of $0.28
·  
Nonperforming assets 0.82% of total assets compared to 1.00% for 4Q 2012
·  
Core FTE NIM of 4.03% versus 4.21% for 4Q 2012 primarily due to acquisition

LAFAYETTE, LA., April 30, 2013/PRNewswire-FirstCall/ -- MidSouth Bancorp, Inc. (“MidSouth”) (NYSE MKT:MSL) today reported record quarterly net earnings available to common shareholders of $3.1 million for the first quarter of 2013, compared to net earnings available to common shareholders of $2.5 million reported for the first quarter of 2012 and $1.3 million in net earnings available to common shareholders for the fourth quarter of 2012.  Diluted earnings for the first quarter of 2013 were $0.27 per common share, compared to $0.24 per common share reported for the first quarter of 2012 and $0.12 per common share reported for the fourth quarter of 2012.  The first quarter of 2013 included after-tax merger and conversion related expenses of $0.01 per share and the fourth quarter of 2012 included $0.06 per share of after-tax merger related expenses.  Excluding these non-operating expenses, operating earnings per share for the first quarter of 2013 were $0.28 compared to fourth quarter of 2012 of $0.18.

Dividends paid on the Series B Preferred Stock issued to the Treasury as a result of our participation in the Small Business Lending Fund (“SBLF”) totaled $192,000 for the first quarter of 2013 based on a dividend rate of 2.40%.  The Series C Preferred Stock issued with the December 28, 2012 acquisition of PSB Financial Corporation (“PSB”)  paid dividends totaling $100,000 for the three months ended March 31, 2013.

Rusty Cloutier, President and CEO, commenting on first quarter 2013 said, “During the first quarter, we transitioned the operations of our branches of The Peoples State Bank as the new Timber Region for our MidSouth Bank franchise and converted the core processing system late in the quarter.  Combined with the 2011 acquisitions and de novo expansion, our franchise has roughly doubled over the past eighteen months.  We believe this growth will greatly benefit shareholders long term as we continue to expand in some of the most attractive growth markets in the country.  Loan demand is increasing in the second quarter and we have a very solid loan pipeline.  Our roadmap for 2013 includes a continued focus on strong asset quality, growing the loan portfolio, and realizing the cost savings from the PSB acquisition.”

Balance Sheet

Total consolidated assets at March 31, 2013 and December 31, 2012 were $1.9 billion, compared to $1.4 billion at March 31, 2012.  Deposits totaled $1.6 billion at March 31, 2013 and December 31, 2012, compared to $1.2 billion at March 31, 2012.   Our stable core deposit base, excluding time deposits, accounted for 83% of deposits at March 31, 2013 compared to 80% of deposits at year end 2012.  The low cost of our interest-bearing deposits declined 3 basis points from 0.42% compared to 0.39% over the three months ended March 31, 2013.
 
 
 
-1-

 

Loans totaled $1.0 billion at March 31, 2013 and December 31, 2012, compared to $747.8 million at March 31, 2012.  Total loans declined $9.1 million in the first quarter of 2013 primarily due to pay-offs related to asset quality improvement in the portfolio.  The loan mix reflected a minimal decrease in commercial and residential real estate loans, which was partially offset by an increase in real estate construction loans.

MidSouth’s Tier 1 leverage capital ratio was 8.98% at March 31, 2013 compared to 11.82% at December 31, 2012.  The Tier 1 leverage capital ratio declined as a result of a full quarter’s impact of the PSB assets acquired on total average assets.  Tier 1 risk-based capital and total risk-based capital ratios were 13.75% and 14.41% at March 31, 2013, compared to 13.46% and 14.10% at December 31, 2012, respectively.  The Tier 1 common equity to total risk-weighted assets at March 31, 2013 was 7.71%.  Tangible common equity totaled $97.4 million at March 31, 2013, compared to $95.4 million at December 31, 2012.  Tangible book value per share at March 31, 2013 was $8.67 versus $8.49 at December 31, 2012.

Asset Quality

Nonperforming assets totaled $15.3 million at March 31, 2013, a decrease of $3.2 million over the $18.5 million reported for year-end 2012.  The decrease resulted from a $1.4 million reduction in nonaccrual loans and a $1.8 million decrease in loans past due 90 days and over.  Allowance coverage for nonperforming loans was 96.98% at March 31, 2013 compared to 67.78% at December 31, 2012.  The ALL/total loans ratio remained relatively constant at 0.72% compared to 0.70% for the fourth quarter of 2012.  The ratio of annualized net charge-offs to total loans was 0.18% for the three months ended March 31, 2013 compared to 0.19% for the three months ended December 31, 2012.

Total nonperforming assets to total loans plus ORE and other assets repossessed decreased to 1.46% at March 31, 2013 from 1.76% at December 31, 2012.  Loans classified as troubled debt restructurings (“TDRs”) totaled $5.0 million at March 31, 2013 compared to $5.1 million at December 31, 2012.  A total of $4.8 million in TDRs were acquired with PSB and included four credits, two of which are large commercial credits.  Classified assets, including ORE, decreased $5.2 million, or 15.1% during the three months ended March 31, 2013, from $34.4 million at December 31, 2012 to $29.2 million.  The decrease in classified assets resulted primarily from
approximately $2.9 million in pay-offs received on three loan relationships and the upgrade of a $1.0 million loan.  The exposure on other classified loans decreased an additional $1.2 million due to charge-offs and scheduled payments in the first quarter of 2013.

First Quarter 2013 vs. First Quarter 2012 Earnings Comparison

First quarter 2013 net earnings available to common shareholders totaled $3.1 million compared to $2.5 million for the first quarter of 2012.  The first quarter of 2013 included a full quarter of revenues and expenses from PSB operations.  Revenues from consolidated operations increased $5.5 million in quarterly comparison and included $2.2 million in purchase accounting adjustments on the 2012 and 2011 acquisitions.  Noninterest income increased $903,000 in quarterly comparison, from $3.5 million for the three months ended March 31, 2012 to $4.4 million for the three months ended March 31, 2013.  Increases in noninterest income consisted primarily of $347,000 in service charges on deposit accounts, $230,000 in ATM/debit card income and $204,000 in gain on sales of securities.
 
 
 
-2-

 

Non-interest expenses increased $4.8 million for the first quarter 2013 compared to first quarter 2012 and included approximately $1.6 million in operating expenses for the Timber Region and approximately $0.5 million in operating costs for five new branches opened in late 2012 and early 2013.  Additionally, first quarter 2013 included an increase of $94,000 in core deposit intangibles expense and $214,000 of net merger and conversion related expenses.  The increased operating costs consisted primarily of $2.3 million in salaries and benefits costs, $1.0 million in occupancy expense, $260,000 in marketing expense, $223,000 in the cost of printing and supplies and $226,000 in data processing costs.  Expenses on ORE and other assets repossessed decreased $189,000 in prior year quarterly comparison.  The provision for loan losses decreased $125,000 and income tax expense increased $331,000 in quarterly comparison.

Fully taxable-equivalent (“FTE”) net interest income totaled $18.8 million and $14.1 million for the quarters ended March 31, 2013 and 2012, respectively.  The FTE net interest income increased $4.7 million in prior year quarterly comparison primarily due to a $388.3 million increase in the volume of average earning assets as a result of the PSB acquisition.  The average volume of loans increased $301.2 million in quarterly comparison and the average yield on loans decreased 7 basis points, from 6.72% to 6.65%.  Purchase accounting adjustments on acquired loans added 80 basis points to the average yield on loans for the first quarter of 2013 and 32 basis points to the average yield on loans for the first quarter of 2012.  Net of the impact of the purchase accounting adjustments, average loan yields declined 55 basis points in prior year quarterly comparison, from 6.40% to 5.85%.  Loan yields have declined primarily as the result of a sustained low market interest rate environment.

Investment securities totaled $555.4 million, or 29.7% of total assets at March 31, 2013, versus $462.8 million, or 32.7% of total assets at March 31, 2012.  The investment portfolio had an effective duration of 3.5 years and an unrealized gain of $11.2 million at March 31, 2013.  The average volume of investment securities increased $81.7 million in quarterly comparison primarily due to $152.7 million in securities acquired with the PSB acquisition at year end December 2012, of which $28.8 million were sold early in the first quarter of 2013.  Additionally, a portion of excess cash from the 2011 acquisitions was used to purchase securities for the investment portfolio in 2012.  The average tax equivalent yield on investment securities decreased 36 basis points, from 2.80% to 2.44% primarily due to lower reinvestment rates.  The average yield on all earning assets increased 5 basis points in prior year quarterly comparison, from 4.98% for the first quarter of 2012 to 5.03% for the first quarter of 2013.   Net of the impact of purchase accounting adjustments, the average yield on total earning assets declined 27 basis points, from 4.80% to 4.53% for the three month periods ended March 31, 2012 and 2013, respectively.
 
The impact to interest expense of a $278.0 million increase in the average volume of interest bearing liabilities was partially offset by an 8 basis point decrease in the average rate paid on interest-bearing liabilities, from 0.64% at March 31, 2012 to 0.56% at March 31, 2013.  Net of purchase accounting adjustments on acquired certificates of deposit, the average rate paid on interest bearing liabilities was 0.80% for the first quarter of 2012 compared to 0.67% for the first quarter of 2013.

As a result of these changes in volume and yield on earning assets and interest bearing liabilities, the FTE net interest margin increased 12 basis points, from 4.49% for the first quarter of 2012 to 4.61% for the first quarter of 2013.  Net of purchase accounting adjustments on loans, deposits and FHLB borrowings, the FTE margin decreased 17 basis points, from 4.20% for the first quarter of 2012 to 4.03% for the first quarter of 2013, primarily due to the addition of the relatively low margin on the earning assets acquired from PSB.
 
 
 
-3-

 

First Quarter 2013 vs. Fourth Quarter 2012 Earnings Comparison

In sequential quarter comparison, net earnings available to common shareholders increased $1.9 million primarily due to increased revenues as a result of the PSB acquisition, net of operating costs associated with the fifteen PSB branches acquired.  Noninterest income increased $734,000 in sequential quarter comparison.  The improvement in noninterest income resulted primarily from increases of $331,000 in service charges on deposit accounts, $204,000 in gain on sales of securities and an increase of $149,000 in ATM/debit card income.

Noninterest expenses increased $2.9 million and consisted primarily of increases of $2.2 million in salaries and benefits costs (approximately $1.1 million from the Timber Region and five new branches added in late 2012 and early 2013), $560,000 in occupancy expenses, $170,000 in shares tax expense, $133,000 in regulatory fees, $80,000 in corporate development expenses, and $79,000 in the costs of printing and supplies.  The provision for loan losses increased $50,000 to $550,000 for the first quarter of 2013 compared to $500,000 the fourth quarter of 2012.

FTE net interest income increased $4.8 million in sequential quarter comparison primarily due to the increase in volume of average earning assets as a result of the 2012 PSB acquisition.   Average earning assets increased $387.7 million, from $1.3 billion for the quarter ended December 31, 2012 to $1.7 billion for the quarter ended March 31, 2013.  The average yield on earning assets increased 21 basis points for the same period, from 4.82% to 5.03%, respectively.  The average volume of interest-bearing liabilities increased $310.0 million, from $929.1 million for the fourth quarter of 2012 compared to $1.2 billion for the first quarter of 2013.  As a result of these changes in volume and yield on earning assets and interest bearing liabilities, the FTE net interest margin increased 21 basis points in sequential quarter comparison, from 4.40% to 4.61%.  Net of purchase accounting adjustments, the FTE net interest margin decreased 18 basis points, from 4.21% for the quarter ended December 31, 2012 to 4.03% for the quarter ended March 31, 2013.

About MidSouth Bancorp, Inc.

MidSouth Bancorp, Inc. is a financial holding company headquartered in Lafayette, Louisiana, with assets of $1.9 billion as of March 31, 2013. Through its wholly owned subsidiary, MidSouth Bank, N.A., MidSouth offers a full range of banking services to commercial and retail customers in Louisiana and Texas.  MidSouth Bank currently has 59 banking centers in Louisiana and Texas and is connected to a worldwide ATM network that provides customers with access to more than 50,000 surcharge-free ATMs.  Additional corporate information is available at www.midsouthbank.com.
 
 
 
-4-

 

Forward-Looking Statements

Certain statements contained herein are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, which involve risks and uncertainties.  These statements include, among others, the expected impacts of the recently completed PSB acquisition, future expansion plans and future operating results.  Actual results may differ materially from the results anticipated in these forward-looking statements.  Factors that might cause such a difference include, among other matters, the ability of MidSouth to integrate the PSB operations and capitalize on new market opportunities resulting from the acquisition; the effect of the PSB acquisition on relations with customers and employees; changes in interest rates and market prices that could affect the net interest margin, asset valuation, and expense levels; changes in local economic and business conditions, including, without limitation, changes related to the oil and gas industries, that could adversely affect customers and their ability to repay borrowings under agreed upon terms, adversely affect the value of the underlying collateral related to their borrowings, and reduce demand for loans; the timing and ability to reach any agreement to restructure nonaccrual loans;  increased competition for deposits and loans which could affect compositions, rates and terms; the timing and impact of future acquisitions, the success or failure of integrating operations, and the ability to capitalize on growth opportunities upon entering new markets; loss of critical personnel and the challenge of hiring qualified personnel at reasonable compensation levels; legislative and regulatory changes, including changes in banking, securities and tax laws and regulations and their application by our regulators, changes in the scope and cost of FDIC insurance and other coverage; and other factors discussed under the heading “Risk Factors” in MidSouth’s Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on March 18, 2013 and in its other filings with the SEC.  MidSouth does not undertake any obligation to publicly update or revise any of these forward-looking statements, whether to reflect new information, future events or otherwise, except as required by law.


 
-5-

 

 
 
MIDSOUTH BANCORP, INC. and SUBSIDIARIES
 
Condensed Consolidated Financial Information (unaudited)
 
(in thousands except per share data)
 
                         
   
For the Quarter Ended
         
For the Quarter Ended
       
   
March 31,
   
%
   
December 31,
   
%
 
EARNINGS DATA
 
2013
   
2012
   
Change
   
2012
   
Change
 
     Total interest income
  $ 20,129     $ 15,333       31.3 %   $ 15,036       33.9 %
     Total interest expense
    1,717       1,529       12.3 %     1,354       26.8 %
          Net interest income
    18,412       13,804       33.4 %     13,682       34.6 %
     FTE net interest income
    18,761       14,121       32.9 %     13,972       34.3 %
     Provision for loan losses
    550       675       -18.5 %     500       10.0 %
     Non-interest income
    4,431       3,528       25.6 %     3,697       19.9 %
     Non-interest expense
    17,431       12,668       37.6 %     14,567       19.7 %
          Earnings before income taxes
    4,862       3,989       21.9 %     2,312       110.3 %
     Income tax expense
    1,434       1,103       30.0 %     683       110.0 %
          Net earnings
    3,428       2,886       18.8 %     1,629       110.4 %
     Dividends on preferred stock
    292       400       -27.0 %     367       -20.4 %
          Net earnings available to common shareholders
  $ 3,136     $ 2,486       26.1 %   $ 1,262       148.5 %
                                         
PER COMMON SHARE DATA
                                       
     Basic earnings per share
  $ 0.28     $ 0.24       16.7 %   $ 0.12       133.3 %
     Diluted earnings per share
    0.27       0.24       12.5 %     0.12       125.0 %
     Quarterly dividends per share
    0.07       0.07       0.0 %     0.07       0.0 %
     Book value at end of period
    13.24       12.55       5.5 %     13.10       1.1 %
     Tangible book value at period end
    8.67       9.51       -8.8 %     8.49       2.1 %
     Market price at end of period
    16.26       13.60       19.6 %     16.35       -0.6 %
     Shares outstanding at period end
    11,238,786       10,465,506       7.4 %     11,236,159       0.0 %
     Weighted average shares outstanding
                                       
        Basic
    11,237,916       10,465,506       7.4 %     10,512,255       6.9 %
        Diluted
    11,866,108       10,480,207       13.2 %     10,599,583       11.9 %
                                         
AVERAGE BALANCE SHEET DATA
                                       
     Total assets
  $ 1,850,759     $ 1,395,964       32.6 %   $ 1,400,244       32.2 %
     Loans and leases
    1,043,780       742,595       40.6 %     799,316       30.6 %
     Total deposits
    1,542,726       1,161,756       32.8 %     1,153,728       33.7 %
     Total common equity
    148,565       131,477       13.0 %     136,006       9.2 %
     Total tangible common equity
    96,692       99,557       -2.9 %     104,343       -7.3 %
     Total equity
    190,564       163,477       16.6 %     168,115       13.4 %
                                         
SELECTED RATIOS
 
3/31/2013
   
3/31/2012
           
12/31/2012
         
     Annualized return on average assets
    0.69 %     0.72 %     -4.2 %     0.36 %     91.7 %
     Annualized return on average common equity
    8.56 %     7.60 %     12.6 %     3.69 %     132.0 %
     Average loans to average deposits
    67.66 %     63.92 %     5.8 %     69.28 %     -2.3 %
     Taxable-equivalent net interest margin
    4.61 %     4.49 %     2.7 %     4.41 %     4.5 %
     Tier 1 leverage capital ratio
    8.98 %     10.29 %     -12.7 %     11.82 %     -24.0 %
                                         
CREDIT QUALITY
                                       
     Allowance for loan losses (ALLL) as a % of total loans
    0.72 %     0.95 %     -24.2 %     0.70 %     2.9 %
     Nonperforming assets to tangible equity + ALLL
    10.39 %     11.19 %     -7.1 %     12.79 %     -18.8 %
     Nonperforming assets to total loans, other real estate
                                       
          owned and other repossessed assets
    1.46 %     2.05 %     -28.8 %     1.76 %     -17.1 %
     Annualized QTD net charge-offs to total loans
    0.18 %     0.47 %     -61.5 %     0.19 %     -4.8 %
                                         

 
-6-

 

 
 
MIDSOUTH BANCORP, INC. and SUBSIDIARIES
 
Condensed Consolidated Financial Information (unaudited)
 
(in thousands)
 
                               
                   
BALANCE SHEET
 
March 31,
   
March 31,
   
%
   
December 31,
   
September 31,
 
   
2013
   
2012
   
Change
   
2012
   
2012
 
Assets
                             
Cash and cash equivalents
  $ 118,009     $ 104,326       13.1 %   $ 73,745     $ 59,655  
Securities available-for-sale
    387,786       366,010       5.9 %     424,617       341,170  
Securities held-to-maturity
    167,617       96,817       73.1 %     153,524       117,628  
     Total investment securities
    555,403       462,827       20.0 %     578,141       458,798  
Time deposits held in banks
    -       710       -100.0 %     709       709  
Other investments
    10,017       5,634       77.8 %     8,310       5,820  
Total loans
    1,037,859       747,767       38.8 %     1,046,940       808,833  
Allowance for loan losses
    (7,457 )     (7,078 )     5.4 %     (7,370 )     (7,374 )
     Loans, net
    1,030,402       740,689       39.1 %     1,039,570       801,459  
Premises and equipment
    66,797       44,130       51.4 %     63,461       48,086  
Goodwill and other intangibles
    51,447       31,785       61.9 %     51,831       31,391  
Other assets
    34,981       23,538       48.6 %     35,964       23,018  
     Total assets
  $ 1,867,056     $ 1,413,639       32.1 %   $ 1,851,731     $ 1,428,936  
                                         
                                         
Liabilities and Shareholders' Equity
                                       
Non-interest bearing deposits
  $ 390,774     $ 271,447       44.0 %   $ 381,083     $ 306,463  
Interest-bearing deposits
    1,169,352       905,719       29.1 %     1,170,821       872,549  
   Total deposits
    1,560,126       1,177,166       32.5 %     1,551,904       1,179,012  
Securities sold under agreements to
                                       
    repurchase and other short term
                                       
    borrowings
    48,557       49,055       -1.0 %     41,447       55,233  
Other borrowings
    28,772       -       100.0   %     29,128       -  
Junior subordinated debentures
    29,384       15,465       90.0 %     29,384       15,465  
Other liabilities
    9,384       8,618       8.9 %     10,624       10,891  
     Total liabilities
    1,676,223       1,250,304       34.1 %     1,662,487       1,260,601  
Total shareholders' equity
    190,833       163,335       16.8 %     189,244       168,335  
     Total liabilities and shareholders' equity
  $ 1,867,056     $ 1,413,639       32.1 %   $ 1,851,731     $ 1,428,936  
                                         

 
-7-

 

 
 
MIDSOUTH BANCORP, INC. and SUBSIDIARIES
       
Condensed Consolidated Financial Information (unaudited)
 
(in thousands except per share data)
 
                   
   
Three Months Ended
       
EARNINGS STATEMENT
 
March 31,
   
%
 
   
2013
   
2012
   
Change
 
                   
Interest income
  $ 20,129     $ 15,333       31.3 %
Interest expense
    1,717       1,529       12.3 %
Net interest income
    18,412       13,804       33.4 %
Provision for loan losses
    550       675       -18.5 %
Service charges on deposit accounts
    2,171       1,824       19.0 %
Other charges and fees
    2,260       1,704       32.6 %
Total non-interest income
    4,431       3,528       25.6 %
Salaries and employee benefits
    8,392       6,086       37.9 %
Occupancy expense
    3,597       2,548       41.2 %
FDIC premiums
    345       258       33.7 %
Other non-interest expense
    5,097       3,776       35.0 %
Total non-interest expense
    17,431       12,668       37.6 %
Earnings before income taxes
    4,862       3,989       21.9 %
Income tax expense
    1,434       1,103       30.0 %
Net earnings
    3,428       2,886       18.8 %
Dividends on preferred stock
    292       400       -27.0 %
Net earnings available to common shareholders
  $ 3,136     $ 2,486       26.1 %
                         
                         
Earnings per common share, diluted
  $ 0.27     $ 0.24       12.5 %
                         
                         
                         

 
-8-

 

 
 
MIDSOUTH BANCORP, INC. and SUBSIDIARIES
 
Condensed Consolidated Financial Information (unaudited)
 
(in thousands except per share data)
 
                               
EARNINGS STATEMENT
 
First
   
Fourth
   
Third
   
Second
   
First
 
QUARTERLY TRENDS
 
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
 
   
2013
   
2012
   
2012
   
2012
   
2012
 
Interest income
  $ 20,129     $ 15,036     $ 15,355     $ 15,298     $ 15,333  
Interest expense
    1,717       1,354       1,468       1,489       1,529  
Net interest income
    18,412       13,682       13,887       13,809       13,804  
Provision for loan losses
    550       500       300       575       675  
Net interest income after provision for loan loss
    17,862       13,182       13,587       13,234       13,129  
Total non-interest income
    4,431       3,697       3,754       3,965       3,528  
Total non-interest expense
    17,431       14,567       13,630       13,790       12,668  
Earnings before income taxes
    4,862       2,312       3,711       3,409       3,989  
Income tax expense
    1,434       683       1,062       931       1,103  
Net earnings
    3,428       1,629       2,649       2,478       2,886  
Dividends on preferred stock
    292       367       400       380       400  
Net earnings available to common shareholders
  $ 3,136     $ 1,262     $ 2,249     $ 2,098     $ 2,486  
                                         
Earnings per common share, diluted
  $ 0.27     $ 0.12     $ 0.21     $ 0.20     $ 0.24  
                                         
 

 
-9-

 

 
 
MIDSOUTH BANCORP, INC. and SUBSIDIARIES
 
Condensed Consolidated Financial Information (unaudited)
 
(in thousands)
 
         
COMPOSITION OF LOANS
 
March 31,
   
March 31,
   
%
   
December 31,
   
September 31,
 
 
2013
   
2012
   
Change
   
2012
   
2012
 
                               
Commercial, financial, and agricultural
  $ 315,397     $ 221,855       42.2 %   $ 315,655     $ 266,046  
Lease financing receivable
    4,962       3,840       29.2 %     5,769       5,041  
Real estate - construction
    82,508       55,320       49.1 %     75,334       57,727  
Real estate - commercial
    405,705       283,114       43.3 %     414,384       293,579  
Real estate - residential
    138,284       112,142       23.3 %     142,858       110,735  
Installment loans to individuals
    88,898       70,085       26.8 %     90,561       73,334  
Other
    2,105       1,411       49.2 %     2,379       2,371  
                                         
Total loans
  $ 1,037,859     $ 747,767       38.8 %   $ 1,046,940     $ 808,833  
                                         
                                         
                     
COMPOSITION OF DEPOSITS
 
March 31,
   
March 31,
   
%
   
December 31,
   
September 31,
 
    2013       2012    
Change
      2012 (1)       2012  
                                         
Noninterest bearing
  $ 390,774     $ 271,447       44.0 %   $ 381,083     $ 306,463  
NOW & Other
    432,540       242,695       78.2 %     402,121       239,937  
Money Market/Savings
    465,954       367,910       26.6 %     456,222       377,405  
Time Deposits of less than $100,000
    125,020       128,415       -2.6 %     133,304       111,356  
Time Deposits of $100,000 or more
    145,838       166,699       -12.5 %     179,174       143,851  
                                         
Total deposits
  $ 1,560,126     $ 1,177,166       32.5 %   $ 1,551,904     $ 1,179,012  
                                         
(1)  A restatement of the deposit mix acquired from The Peoples State Bank is included in the Composition of Deposits for December 31, 2012. A total of $64.3 million in Money Market/Savings deposits were reclassed to NOW & Other deposits ($63.8 million) and to Noninterest bearing balances of ($0.5 million).
                   
 
                                       
    
                                       

 
-10-

 

 
 
MIDSOUTH BANCORP, INC. and SUBSIDIARIES
 
Condensed Consolidated Financial Information (unaudited)
 
(in thousands)
 
                   
ASSET QUALITY DATA
 
March 31,
   
March 31,
   
%
   
December 31,
   
September 30,
 
 
2013
   
2012
   
Change
   
2012
   
2012
 
                               
Nonaccrual loans
  $ 7,526     $ 7,655       -1.7 %   $ 8,887     $ 8,307  
Loans past due 90 days and over
    163       418       -61.0 %     1,986       532  
Total nonperforming loans
    7,689       8,073       -4.8 %     10,873       8,839  
Other real estate owned
    7,552       7,120       6.1 %     7,496       6,608  
Other repossessed assets
    16       321       -95.0 %     151       51  
Total nonperforming assets
  $ 15,257     $ 15,514       -1.7 %   $ 18,520     $ 15,498  
                                         
Troubled debt restructurings
  $ 5,032     $ 421       1095.2 %   $ 5,062     $ 242  
                                         
                                         
Nonperforming assets to total assets
    0.82 %     1.10 %     -25.5 %     1.00 %     1.08 %
Nonperforming assets to total loans +
                                       
OREO + other repossessed assets
    1.46 %     2.05 %     -28.8 %     1.76 %     1.90 %
ALLL to nonperforming loans
    96.98 %     87.67 %     10.6 %     67.78 %     83.43 %
ALLL to total loans
    0.72 %     0.95 %     -24.2 %     0.70 %     0.91 %
                                         
Quarter-to-date charge-offs
  $ 523     $ 939       -44.3 %   $ 557     $ 234  
Quarter-to-date recoveries
    60       66       -9.1 %     53       86  
Quarter-to-date net charge-offs
  $ 463     $ 873       -47.0 %   $ 504     $ 148  
Annualized QTD net charge-offs to total loans
    0.18 %     0.47 %     -61.5 %     0.19 %     0.07 %
                                         

 
-11-

 

 
 
MIDSOUTH BANCORP, INC. and SUBSIDIARIES
 
Condensed Consolidated Financial Information (unaudited)
 
(in thousands)
 
             
YIELD ANALYSIS
 
Three Months Ended
   
Three Months Ended
 
 
March 31, 2013
   
March 31, 2012
 
                                     
         
Tax
               
Tax
       
   
Average
   
Equivalent
   
Yield/
   
Average
   
Equivalent
   
Yield/
 
   
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
                                     
Taxable securities
  $ 426,017     $ 2,059       1.93 %   $ 365,302     $ 2,069       2.27 %
Tax-exempt securities
    106,982       1,188       4.44 %     85,964       1,093       5.09 %
Total investment securities
    532,999       3,247       2.44 %     451,266       3,162       2.80 %
Federal funds sold
    8,021       4       0.20 %     4,108       2       0.19 %
Time and interest bearing deposits in
                                               
other banks
    57,829       38       0.26 %     60,045       39       0.26 %
Other investments
    9,317       72       3.09 %     5,636       45       3.19 %
Loans (1)
    1,043,780       17,117       6.65 %     742,595       12,402       6.72 %
Total interest earning assets
    1,651,946       20,478       5.03 %     1,263,650       15,650       4.98 %
Non-interest earning assets
    198,813                       132,314                  
Total assets
  $ 1,850,759                     $ 1,395,964                  
                                                 
Interest-bearing liabilities:
                                               
Deposits (2)
  $ 1,133,087     $ 1,078       0.39 %   $ 899,646     $ 1,100       0.49 %
Repurchase agreements
    45,644       179       1.59 %     45,867       181       1.59 %
Federal funds purchased
    -       -       -       4       -       -  
FHLB borrowings (3)
    27,076       88       1.30 %     2       -       -  
Notes Payable
    1,836       15       3.27 %     -       -       -  
Contingent value right payable
    2,000       20       4.00 %     -       -       -  
Junior subordinated debentures
    29,384       337       4.59 %     15,465       248       6.34 %
Total interest-bearing liabilities
    1,239,027       1,717       0.56 %     960,984       1,529       0.64 %
Non-interest bearing liabilities
    421,168                       271,503                  
Shareholders' equity
    190,564                       163,477                  
Total liabilities and  shareholders'
                                               
equity
  $ 1,850,759                     $ 1,395,964                  
                                                 
Net interest income (TE) and spread
    $ 18,761       4.47 %           $ 14,121       4.34 %
                                                 
Net interest margin
              4.61 %                     4.49 %
                                                 
(1) Includes $1,867,000 and $515,000 of interest income from accretable yield on purchased loans from acquisitions for the three months ended March 31, 2013 and 2012, respectively
(2) Includes $231,000 and $374,000 of reduction in interest expense from premium amortization on time deposits acquired from acquisitons for the three monhs ended March 31, 2013 and 2012, respectively.
                 
(3) Includes $92,000 of reduction in interest expense from premium amortization on FHLB borrowings acquired from PSB for the three months ended March 31, 2013.
                 
                                                 

 
-12-

 

 
                   
MIDSOUTH BANCORP, INC. and SUBSIDIARIES
 
Reconciliation of Non-GAAP Financial Measures (unaudited)
 
(in thousands except per share data)
 
                   
   
For the Quarter Ended
 
   
March 31,
   
March 31,
   
December 31,
 
Per Common Share Data
 
2013
   
2012
   
2012
 
                   
Book value per common share
  $ 13.24     $ 12.55     $ 13.10  
Effect of intangible assets per share
    4.57       3.04       4.61  
Tangible book value per common share
  $ 8.67     $ 9.51     $ 8.49  
                         
Diluted earnings per share
  $ 0.27     $ 0.24     $ 0.12  
Effect of merger-related costs, after-tax
    0.01       -       0.06  
Operating earnings per share
  $ 0.28     $ 0.24     $ 0.18  
                         
Average Balance Sheet Data
                       
                         
Total equity
  $ 190,564     $ 163,477     $ 168,115  
Less preferred equity
    41,999       32,000       32,109  
Total common equity
  $ 148,565     $ 131,477     $ 136,006  
Less intangible assets
    51,873       31,920       31,663  
Tangible common equity
  $ 96,692     $ 99,557     $ 104,343  
                         
     Certain financial information included in the earnings release and the associated Condensed Consolidated Financial Information (unaudited) is determined by methods other than in accordance with GAAP. The non-GAAP financial measure above is calculated by using "tangible common equity," which is defined as total common equity reduced by intangible assets. "Tangible book value per common share" is defined as tangible common equity divided by total common shares outstanding.
 
     We use non-GAAP measures because we believe they are useful for evaluating our financial condition and performance over periods of time, as well as in managing and evaluating our business and in discussions about our performance. We also believe these non-GAAP financial measures provide users of our financial information with a meaningful measure for assessing our financial condition as well as comparison to financial results for prior periods. These results should not be viewed as a substitute for results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP performance measures that other companies may use.
 
-13-
 

 


 

GRAPHIC 3 logo.jpg MIDSOUTH BANCORP, INC. LOGO begin 644 logo.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!F17AI9@``24DJ``@````$`!H!!0`! M````/@```!L!!0`!````1@```"@!`P`!`````@`!`3$!`@`0````3@`````` M``!@`````0```&`````!````4&%I;G0N3D54('8T+C`P`/_;`$,``@$!`0$! M`@$!`0("`@("!`,"`@("!00$`P0&!08&!@4&!@8'"0@&!PD'!@8("P@)"@H* M"@H&"`L,"PH,"0H*"O_;`$,!`@("`@("!0,#!0H'!@<*"@H*"@H*"@H*"@H* M"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"O_``!$(`(L` MZP,!(@`"$0$#$0'_Q``?```!!0$!`0$!`0```````````0(#!`4&!P@)"@O_ MQ`"U$``"`0,#`@0#!04$!````7T!`@,`!!$%$B$Q008346$'(G$4,H&1H0@C M0K'!%5+1\"0S8G*""0H6%Q@9&B4F)R@I*C0U-CH.$A8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJ MLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:X>+CY.7FY^CIZO'R\_3U]O?X M^?K_Q``?`0`#`0$!`0$!`0$!`````````0(#!`4&!P@)"@O_Q`"U$0`"`0($ M!`,$!P4$!``!`G<``0(#$00%(3$&$D%1!V%Q$R(R@0@40I&AL<$)(S-2\!5B M7J"@X2%AH>(B8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2UMK>X MN;K"P\3%QL?(RKR\_3U]O?X^?K_V@`,`P$` M`A$#$0`_`/W\HHHH`****`(Y&R"17\\/_!9/XVZ?\#]J3XPZ;^S]^SSXR^,NJ77E+X>\/7-W M$VPMF<1D0K@*WWI2BY((&^U_6[S7=6N#+=7MW)/<2,22[NQ9B M2]8UGI8^6XEQ%J,:*ZZOY%4;]VXD?E1\_M2T5S\I\8)\_M1\_M2T4`K;4?B+\1AO6/P+X)A^U743JCN5N)!^[MB!&V0[;QD?+@YKQOPF/VZ M?^"F&FV^J>.HM6^`7PCO(HY!I6FW2MXD\11,@8GSRH-E%D\'8&8#.TC!KZD^ M`W[-'P3_`&9?"B>$/@M\/[#1;8(JW$\,(-Q=D?QS2GYY&))/)QDG`&:Z;N6Q M^C1JU:ZO#2/=K7Y+_,\@NK#_`(*_\%`_V@M9:2-4@2U\>G3DBP6) M.VVC4,3N')&1MZU]3!%0G+65Y>O^6Q\=7'_!"G_@G- M?RO>ZW\+=;U"]F8R7FH7?C'4#-=2MR\LA64`NQY)`&3VH_X<-?\`!-+_`*(M MJ?\`X6&H_P#QZOL3YO3]*,,.WZ4N6/8S^H8/^1?KCOC;_P28_X(\?LX_#B_^*OQJ\%7&@Z#IZCS[VY\7ZFQ9CG$<<:3 M%Y9#@X1%+'!XX-?;/Q!\>>$OA=X.U+XA>/O$$&E:+I%G)=:EJ-TQ$<$*C+,< M<_@`2>@K^>C_`(*-?\%#OB5^WG\6[C5M4OYK/P=I-U+'X4\/*`J6\)(_>R8) MWRO@%F/HH``&!,^6*V/+S.67X"DGR)R>RLOQ.)_:[\:_LH>+_B.UK^R)\$[W MPCX:TYI88KS5-=N;RYU<;EVS.DSL(%PIPB\_,=QR`!Y7:7EWI]Y%?65PT4\$ MBR0RH<,C*00P(Z$$`YJ,`8Z"@J#U%8/4^)J593K<^B]-$?TV?L1_&V/]HW]E M+P%\9Q>-/-K?AR!KZ5P,F[C'DW&<$X_?1R<9/UKU;Y",YX-?FC_P;*/ M@?XQ_9\U2ZW77AC6DU.P4LQ)M;I=K+TP-LD1/7GS-S] M)P%?ZQA(3[K7U'44451W!1110`4444`%(QP,TM(YP,YH`_/7_@XF^/UU\.?V M2M(^#6EW,L=YX]U\+/L(P;*T"RR*W!X,C0=""<$`='BTH-`<_Z5)^_GW''W@75"`2!Y?8[J^':YJCO(_.L[ MQ'UC'R[1T^[_`((4445!Y`4444`%%%%`!7WK_P`$/_\`@G-:_M0?%*3X^_%S M0Q-X)\)7`^S:?=VY,>LWK(P5,G&8XC^\+`GYU12.3CXH^%?PY\1_%_XEZ!\+ M/"%A+WT^QAAC#,9)7"`X)`P,Y))``!)(&37],G[,GP$\&_LP_`GPS M\#/`MC'#8>']-6$M&O\`KYB2\TS''+/*SN2>26JZ<>9ZGOY!EZQ5=U9_#'\6 M>@(B;00M.``X%"]!]**Z3[W8****``Y["FA_6G'@&LSQ+X@TWPGX?OO$VM72 M066G6=T/K[_@AQ\?7^"/[??A[1[NYE33O&MM)X?O$C"X+RD/`3 MD'`$R1]",`GKT/\`0&OW1SUZU_*AX(\7:O\`#_QIH_CK0I=E]HNJV]_9MM!" MRPR+(IPP*GE0<$$>QK^H+X(?$[2?C-\(/#/Q6T.\MYK7Q#H=M?QFU?XK:+'( MR.E?&/\`P75_:`7X+_L&ZUX7T[5A;:KXXNXM%M41R'>W8^9=$8=3M\I"C=01 M+@C!)";LKG+B:JH4)2?1-GX7_&+XD:Y\8/BOXC^*?B.Y$U_XBURZU"Y=5(&Z M61G(]>_?G&,\YKG,#.<4@!!X/%+7(?E\Y2JU')]0HHHH)"BBB@`I&Z'Z4I.. M32)\[A5!//0=:`2NS]%O^#=K]EJT^)/[0&N?M'>)=,AFL?`UK'!I(N(U=7O[ M@.`X4]&C1"P;L7&.1E?VMPF,>E?,_P#P27_9I'[+W[#_`(1\)WJ,-6UV#^WM M<#*HQ>HKIIJT3])RK"K"X*,7N]7\QU%% M%6>F%%%%`#".`N?6OE[_`(+'_%-?A-_P3M^(E];ZN;2\UK3XM%LCMD/F&ZF2 M*6/*?=S`9N20O&#G.#]0NS*25%?F-_PA^.P'\N!2TB@@8-+7, M?F84444`!Z=<5^Z/_!OK\>#\3_V*3\,=2U".;4/`6LRV*QJNUDM)R9X`W/)R M9@#@`A1R6#X_"ZOO[_@W@^.\W@#]L#4_@]JNI21Z9XW\/2(D?F;8S?6["2%F MRX&?+\Y%.&;=(`N-S&KINTCV,CQ'L,?%/:6G^7XG[C44$X/3CUHKI/T0**** M`"BBB@!K<'D]J_&'_@Y'^/A\4_'WPA^SQI\\;6WA+1&U._$4V3]JO&&$D`<@ M%8H8V`*A@)B$5-;R?X M+<\O``^7TI:**YSX4****`"BBB@`KVW_`()S_LZ']J?]LOP/\([BV,NFS:LM M[K@"H?\`0;?,TP(DRIW*FS!#?>^Z>E>(MTZ9K]:_^#;']FQ+/1O&G[5&NZ<1 M+=2KH'A^8JF/*7;-=,#RPR_D+C(^ZV0WRE7%7DD>CE6%>*QL(O;=^B_JQ^JL M$*P0K"J*JJ,*JC``]*EI%R.",>E+76?I:V"BBB@`HHHH`8^.B]:_#/\`X.)/ MBS'XW_;?LOAU;2N8_!OA&UMI5^U,R"XN&:Y9@A4!&,AZSIWB#0K77]$U"&[L[ZVCN+.YMI0\R(ER)O$&K0B,;90"T%MEMN>"MP=H;!X+#A37Y M.5SU'>7H?!<0XA5L9R+:*M\PHHHK,\`****`"BBD)51EB``.IH`O>%_#6L^, M_$VG^$?#MDUQ?ZI?16EE`G)DED<(JCZDC]:_IH_9!_9[T7]EO]G+PI\#M!R5 MT/2E2ZD?86EN')DE8LJJ&^=F`..@%?E#_P`&^_[%3_%'XUW7[5/C?1G;1?!1 M*:`)HCLN-3<$"09X81*6((W`/M)P56OVI"@<$5M2CU/MN'L'*E1=:2UEHO1? MYDE%'6BMCZ8****`"BB@D#DT`97BS7[3PGX9U#Q5J2226^FV,MU<+"`7*1H7 M8*"0"<`XR1]:_EJ^)GBVY^('Q'\0^.[VY>:76]*TD@$MUX;DTJ`7$3NA:]9;3HA!!Q,<'.` M0">,U_.%R1EU/)YK"J_>2/C>)JUZD*:Z)O[_`/AA:***R/E0HHHH`****`/T MZ_X-KOCI#H_Q1\=?L\:@L8_MO2H=7T]R27,MLQC>/&#\NR7<#D`%6!R77'[$ MJ!G<#UK^:;_@G3\>'_9L_;2\`?%634)K:R@UR*SUAX8PY-E<9@F7:5;(V.>@ M+S;UB[?)ZHDHH^M%:'T`TC>..XIK` MJ,GTIP(Y4?A7E'[;/QPM_P!G/]E'QY\8)1/YNC^';@V2VS[9#=2+Y4&#N4@" M1T)(.X*"0"0`1LRJ35.#D]EJ?@[_`,%7OCXG[1?[>/CWQG8RC^S]/U(:-IJ) M)N`BLT$!8'`^](CN>HRW#,H4U\[5)=W=W?W51[MW"BBB@Q"BBB@`)`&37=?LU?L_\`Q!_:C^-V@_!/X::/ M<76H:Q?1QS3PPLZ65OO`EN92`=D<:DL6/IZD`\?H.@:SXKUVT\->'=.EN[Z_ MN$@L[6!"SRRN0JJH')))`_&OW\_X)0_\$VM)_8:^$?\`;7C.VM;KX@>(8DEU MZZ5(Y!IZXXM(90H8J.K-KZZ16[/H']G'X"^"/V9/@ MOH/P0^'5F8M)T&S\F!G`WRL6+/*^.K,[,Q/O7=L,`FA0P/-+D-D5U'Z)"G&$ M5%;(4'(S11106%%%%`!2/]TTM-D.U?$^:3>'X[/5`9@[BZMLV\A?`&&8Q[\8'#@XP17\U]?K MW_P;5_'9-4^'OCW]G?4M35I]*U"'6M+MSQ;IO:2_%:GZDT4B'*@TM=!]V)@*.#7YL_\`!R!\?8_"'[.WA?X` M:3K02\\7:Z;S4;2*7#FRM5R-ZAAE&F>,@,I!:+((*5^DC,NW<3CZFOP'_P"" MZ?[0,GQK_;PUKPS8W[3:7X%M8M$LQC"K,@WW.,$Y/G.Z$\']WCH`3%1VB>+G M>(]A@9)/66A\;4445S'YZ%%%)N&=M`"T^RLKO5+V+3-.M9)[B>41P00H6>1R M<*J@WMXR[R.QP%55!+$GL!DU^S'_!(+ M_@CM)\!9M)_:C_:2LTD\7O;^?H7AF:,,FB[P0))LY#3[3D`?ZLGKD4XQ&T/Q!O+5DT72+H1RIH- MO(%;?@KE+MA\K$'*+N4'YV%?H@"1D+Z\4B@!`.*-Q'0\>E=48J*LC]#PN&IX M.DJ<%HOZU'CIS1113.H****`"BBB@!C$D8`Z]J^5_P#@K1^W#H?[&7[,FHR: M9J17QEXKMI]/\)VD,I60.5"RW60RE5B$BG<""&=2.A(^C_B!XZ\*?#'P=J7C M[QMK,%AI.D6;W-]>7,H1(XU&3R2!D\`#N2!WK^>S_@JM^U%\3_VI/VJ+WQ3X MWT#5-#TBSM8E\'Z%JD;1/!IDBB2"=HFY1YXV29O]\=@,9U)61X^<8SZIA7R_ M%+1>7F?-;M(\C/,[,[$EV8Y))ZYI***YS\[W"BBB@`HHHH`****`"OJC_@C) M^T`/@!^WQX1N=1U0VVE>)Y'T#5#YP12MR-L);+*"HG$+')[9`)"BOE>K7AW7 MM4\*>(+'Q/H=T\%[IMW%=6D\;%6CEC<.C`J000R@Y!!XZTXNS.G"5G0Q$9KH MTS^KB-E6,9/:E*@G)%>??LQ?&72OV@/V??!_QCT>]6=/$6@6]U*Z1[`LY0"9 M,9(!64.N`2,J<$CFN_:0@X"_I76?IT*JE!2[G,_%[XAZ7\)/A7XC^*6M,C6G MAW1+K4KA99A$K)!$TA4N00@.W&X@XSFOY>O'WC+5_B+XYUCQ_P"(+V2XOM9U M.>\NIIFRS/(Y8YY/KC&>!Q7[C_\`!?CX\Q?"G]A6[^'MG=A=1\=ZK#ID<1C. M3:QD33N#C&05B`&03OR`P5A7X0C[H_I6%5ZV/C^):ZE6A2[*_P`V+112$]@> M:R/F`)`/)_"MCP#\/_&WQ3\76/@7X=^%K[6M9U&41V.FZ=;/--.Q_NJH).._ MH*]D_8J_X)O?M*_MS:^L/PR\+O8>'H9E74?%NK1/%8PKYBI((VQB>502?*0Y M.TY(ZU^X?[!?_!.[X%_L'^`ET?P)HL=YXFU"UB7Q+XJN%8SWTJK\VS6Q)\Z8<`28`7G:#PU??FU%YQ2!4!V@4I&%P*Z M(Q459'W6&PM'"4E3IJR%HP.N***HZ@HHHR#T-`!103@9--W*,9;MTH`!D_Q_ MI5#Q#XBT7PKHMWXC\1:I!8V%E;M/>7ES*$CAC499F8\``"N&^-'[4?P=^`U[ M9Z#XT\2M<>(=4"C1/"6C6[7FK:D68HODVL0,C+N!!D($:G[S+7G7A[X._%_] MK/4[+X@_M5:>WA_P>@BNM#^$]O<[FD;&1)J[[1YK@X(MU.Q>-V2&4S>^B,74 M6T=7^7JP^!/A^]>>'3M1@=)O'5VF1%,T>08[&) MP'7=DRLO3:3M_/\`_P"#D#X._P#"(?M2^%?B]8Z6T=OXL\*^1<7(9,2W5I(4 M(VJ`V1#)!\S9SP`<(0/VFLK6UT^U2QLH$ABB0)#%$H544#`4`<``#`'M7P/_ M`,'$?P9N/'W[%=C\4M/CN'F\$>)(IYT0$QBUN08)'8!3@AS#AB0H#-U)6IG' MW&>7FN%]I@)MZRWOZ?H?AZ!@8I:1=PX(_&EKG/ST****`"BBB@`HHHH`*0XR M,BEH(!X-`'[=_P#!NU\<+CXA_LA:O\*-1U-[BY\#>(6C@$LBEHK2Z4RQ(!U" M!UF`)/JHP$%?H1N/]PU^$'_!O]\=!\+?VXX_`%\5^R>.-#N--#LS;HYTQ/$0 MH!W;C&5(XQN#%@%(/[M[E[L/SKIIN\3]$R6N\1@8]UHS\1O^#BGX^CXB_M7Z M%\&-*U**>P\#^'P9A&0=E]=MOF4G:"2(X[<$;F`/&%8,#^>Y8*NX^G/%>T?\ M%(-9U/5_V_OC!/J-T977Q_J4*L5`Q''=M$B\#H$51^&3SS7C"?U%39\7 MF4G7QLF^_P"1ZG\!?V)_VK/VG%2;X%_`W7=>M9)O*&HI;B&S##((-Q*5C^4C M#?-\N0#@L,_IE^QA_P`&[OP^\)1VGC7]LOQ+_P`)'?[4E'A+1IGBLX6VY*3S M@AYL$D$1[!E`0S`D'\UO`_[?G[:WPY\)/X1\$?M0^-=.TVR:3[):0:[+MBW2 M;VVY)(RS,?J35^V_X*7?\%`+.-=/A_:_\?&.*.14,OB*9W(11MR[$LQ]222> M^:N-K'J8&EE]!\\X.4O.UON/Z0/!W@[PKX`\-6GA#P5H%II>F6$"PV=C90". M*%`,`!1]/QK75E'WL5_->O\`P4Y_X*"X'_&7WCKI_P!!R2C_`(>;_P#!00]? MVO?'7_@\>M%.VQ[RS:C&-E!_@?TH!B!U_2C/?/Z5_-?_`,/./^"@O_1WWCK_ M`,'DE'_#SC_@H+_T=]XZ_P#!Y)3YQ_VO1_D9_2CN)_B_2D+D<;J_FO\`^'G' M_!07_H[[QU_X/)*/^'F__!00]?VO?'7_`(/'I+ M/B'^U]XYLK#]I3XO>.?%UMJ'C.UTV\M=3\=:F(I+268;X=B7"J$.YL``;<\8 MK]4OA[_P3'_8(^&VJV^O>%OV7_#7VVVD9XKG4XY;]RS$Y+&Z>3>>(2<(V]3'US_@J=\!-8CET[]G#PAXV^+^JK&^RS\!>%;F6W5]H M9%DNYDC@4,"QRK/Q$_!8!6FC\+_\%"OVA;B0^-/%F@_!CPK=Q$C3/#S?VIXD MQP-CW38MK8GYFWQ"0XVC"G=CZ$\/:7IFCP#2M(TVWM+6!AY-O:PK&B9&XX50 M`,L2?J:T``2`?6KMNPW]I^+ MO$5XU]J]\6V[O-NI*5^E5:QK!16D580*IZ M=J\C_;H^#\/QX_9"^(GPHN+&>YDU7PK=_8[>VA>61KJ)#-!L1"&=O-CC(4=2 M`,'.#ZZGW13;@`Q'(H%5@ITW![,_D_EADMYGMY5PZ,58>A!YIN6_N_K74_'. MUMK/XT>-;6SMTBB@\8:A%#%&H541;J10H`X``XQ7+UR-6/RVI34:C0F[Y=V* M,M_=_6EHI$+/#GQ!\(:7XY\,WJ76G:O817=C<(KJ)(I$#*<$`J<$<$`CH0#Q7\JS,4D M&TXY%?T3_P#!)36]5U;_`()Q?":[U&\:60>&C$'8#A(YY8T7CT55'X5M1MS, +^IX>K2I\\?0__]D_ ` end