EX-99.1 2 sb909362ex991.htm

Exhibit 99.1

NEWS from Summit Bancshares, Inc.

For Immediate Release

For Information Contact:

April 13, 2005

Bob G. Scott, COO

(817)877-2660

 

SUMMIT BANCSHARES REPORTS
FIRST QUARTER 2005 EARNINGS

Fort Worth, Texas – Summit Bancshares, Inc. (NASDAQ:SBIT), the bank holding company for Summit Bank, N.A., today reported net income for the first quarter of 2005 of $3,013,000, or $0.24 per diluted common share, compared to $2,451,000, or $.19 per diluted common share, for the comparable 2004 period, a 26.3% increase in per share earnings.  Return on average assets and return on average shareholders’ equity were 1.23% and 16.16%, respectively, for the quarter ended March 31, 2005 compared to 1.22% and 14.06%, respectively, for the same quarter in 2004.  The per share earnings and all historical per share data have been restated to reflect a two-for-one stock split that was effective December 31, 2004.  Also Summit completed its acquisition of ANB Financial Corporation and its subsidiary, Arlington National Bank (“ANB”), effective May 1, 2004.  The results of operations for ANB have been included in Summit’s consolidated financial statements since the purchase date. 

Philip E. Norwood, Chairman, President and Chief Executive Officer stated “We are pleased to report positive financial performance of the Company for the first quarter of 2005.  Compared to the first quarter of the prior year average loans and average deposits increased 23.2% and 23.9% respectively.  Net interest income increased 23.5% reflecting an increase of eleven basis points in net interest margin and a 21.5% increase in average earning assets compared to the first quarter of 2004.  The increase in net interest margin reflects the increase in market interest rates.”

He further stated, “As recently announced we are excited to have Kim Dignum and her staff of Dignum Financial Services join the Company as a department of the Bank.  Kim brings many years of providing personal financial planning and other investment services to her customers.  Currently DFS has $85 million of assets under management.  Her talents will add an important service to the Bank’s customers.”

Mr. Norwood also noted, “The Company celebrated its 30 year anniversary in January of 2005.  In that 30 year period the Company has grown to approximately one billion dollars in assets with shareholders’ equity of $74.4 million and a market capitalization of approximately $210 million.  These are significant milestones for the Company.”

Net interest income of $10.2 million for the first quarter of 2005 improved $2.0 million, or 23.5% over the first quarter of 2004.  Since the Company is somewhat more sensitive to market interest rate changes than other community banks due to its heavier commercial lending focus, the net interest margin increased to 4.47% for the first quarter of 2005 compared to 4.36% for the first quarter of the prior year partially reflecting the recent increases to the market interest rate environment.

A provision for loan losses was $225,000 for the first quarter of 2005 while the provision for loan losses was $605,000 for the same quarter of 2004.  For the first quarter of 2005 the Company experienced net loan loss recoveries of previously charged off loans of $107,000, which represented net recoveries to average loans for the quarter of 0.02%.  As of March 31, 2005, the allowance for loan losses as a percentage of total loans was 1.47% and also represented over three times the balance of nonperforming loans as of the end of the first quarter of 2005.  As of March 31, 2005, nonperforming loans were $3.3 million, or 0.46% of total outstanding loans.

Non interest income for the first quarter of 2005 was $1,880,000, a $313,000 increase over the first quarter of 2004.  The increase reflected improvements in service charges on deposit accounts of $76,000, an increase in other fees of $271,000 and a decrease in extraordinary income related to the sale of assets with the first quarter of last year having a $168,000 gain while the first quarter of this year had a gain of $134,000.  These increases in non interest income also reflect the impact of the ANB acquisition.


Non interest expenses of $7,252,000 for the first quarter of 2005 increased $1,722,000 compared to the first quarter of last year.  Primarily the increase is due to the inclusion of ANB in the 2005 first quarter results as well as expenses in 2005 related to compliance with the Sarbanes Oxley Act’s Section 404 which required additional expenditures for auditing and consulting fees in the amount of approximately $125,000.

Summit files annual, quarterly and special reports, proxy statements and other information with the SEC.  Investors may read and copy any of these reports, statements and other information at the SEC’s public reference room located at 450 Fifth Street, N.W., Washington, D.C. 20549.  Investors should call the SEC at 1-800-SEC-0330 for further information on the public reference room.  The reports, statements, and other information filed by Summit with the SEC are also available free at the SEC’s web site at http://www.sec.gov.  You can also obtain a free copy of these reports, statements and other information from Summit’s web site at http://www.summitbank.net.

The Company will host a conference call Thursday, April 14, 2005 at 10:00 a.m. (CT) to discuss the Company’s performance for the quarter ended March 31, 2005.  To participate, please call (800)406-5345 and enter confirmation code 4367304.  If you are unable to participate, an audio playback of the call will be available starting Thursday, April 14, 2005 at 2:30 p.m. (CT) through midnight April 28, 2005 (CT) by calling (888)203-1112 and entering 4367304.

The 2005 Annual Meeting of Shareholders will be held on April 19, 2005 at 3:30 p.m. (CT) at Summit Bancshares, Inc. Corporate Headquarters, 3880 Hulen Street, Suite 300, Fort Worth, Texas.

Certain statements contained in this press release that are not historical in nature, including statements regarding the Company’s and/or management’s intentions, strategies, beliefs, expectations, representations, plans, projections, or predictions of the future, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are intended to be covered by the safe harbor provisions for forward-looking statements contain in such Act.  We are including this statement for purposes of invoking these safe harbor provisions.  Forward-looking statements are based on assumptions involving certain known and unknown risks and uncertainties, many of which are beyond the Company’s control, and the other important factors that could cause actual results, performance or achievements to differ materially from the expectations expressed or implied by such forward-looking statements.  These risks and uncertainties are listed from time to time in the Company’s filings with the Securities and Exchange Commission, including but not limited to, those set forth under the heading “Factors That May Affect Future Results” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.


SUMMIT BANCSHARES, INC.
(Unaudited)
(Dollars in thousands, except per share data)

 

 

 

Three Months Ended
March 31,

 

%
Change

 

 

 


 

 

EARNINGS SUMMARY

 

2005

 

2004

 

 


 


 


 


 

Interest income

 

$

13,373

 

$

10,198

 

 

31.1

%

Interest expense

 

 

3,140

 

 

1,915

 

 

64.0

%

 

 



 



 



 

Net interest income

 

 

10,233

 

 

8,283

 

 

23.5

%

Provision for loan losses

 

 

225

 

 

605

 

 

-62.8

%

Service charges on deposits

 

 

982

 

 

906

 

 

8.4

%

Gain on sale of investment securities

 

 

—  

 

 

—  

 

 

0.0

%

Other income

 

 

898

 

 

661

 

 

35.9

%

Salaries and benefits expense

 

 

4,269

 

 

3,368

 

 

26.8

%

Occupancy and equipment expense

 

 

1,202

 

 

933

 

 

28.8

%

Other expense

 

 

1,781

 

 

1,229

 

 

44.9

%

 

 



 



 



 

Earnings before income taxes

 

 

4,636

 

 

3,715

 

 

24.8

%

Provision for income taxes

 

 

1,623

 

 

1,264

 

 

28.4

%

 

 



 



 



 

Net earnings

 

$

3,013

 

$

2,451

 

 

22.9

%

 

 



 



 



 

Basic earnings per share

 

$

0.24

 

$

0.20

 

 

20.0

%

 

 



 



 



 

Basic weighted average shares  outstanding

 

 

12,377

 

 

12,304

 

 

 

 

Diluted earnings per share

 

$

0.24

 

$

0.19

 

 

26.3

%

 

 



 



 



 

Diluted weighted average shares  outstanding

 

 

12,718

 

 

12,692

 

 

 

 


 

 

Average for Quarter Ended

 

 

 


 

BALANCE SHEET SUMMARY

 

March 31,
2005

 

December 31,
2004

 

September 30,
2004

 

June 30,
2004

 

March 31,
2004

 


 


 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

706,902

 

$

694,177

 

$

678,915

 

$

642,935

 

$

573,862

 

Total investment securities

 

 

220,161

 

 

226,530

 

 

218,831

 

 

196,972

 

 

187,988

 

Earning assets

 

 

932,258

 

 

924,557

 

 

914,595

 

 

871,084

 

 

767,274

 

Total assets

 

 

993,154

 

 

984,814

 

 

976,911

 

 

925,830

 

 

808,009

 

Noninterest bearing deposits

 

 

225,519

 

 

235,846

 

 

226,462

 

 

207,815

 

 

179,396

 

Interest bearing deposits

 

 

559,853

 

 

560,341

 

 

557,329

 

 

521,812

 

 

454,352

 

Total deposits

 

 

785,372

 

 

796,187

 

 

783,791

 

 

729,628

 

 

633,748

 

Other borrowings

 

 

128,174

 

 

109,713

 

 

118,083

 

 

121,193

 

 

101,349

 

Shareholders’ equity

 

 

75,602

 

 

74,543

 

 

71,038

 

 

70,583

 

 

70,116

 


 

 

Average for Three Months
Ended March 31,

 

%
Change

 

 

 


 

 

BALANCE SHEET SUMMARY

 

2005

 

2004

 

 


 


 


 


 

Total loans

 

$

706,902

 

$

573,862

 

 

23.2

%

Total investment securities

 

 

220,161

 

 

187,988

 

 

17.1

%

Earning assets

 

 

932,258

 

 

767,274

 

 

21.5

%

Total assets

 

 

993,154

 

 

808,009

 

 

22.9

%

Noninterest bearing deposits

 

 

225,519

 

 

179,396

 

 

25.7

%

Interest bearing deposits

 

 

559,853

 

 

454,352

 

 

23.2

%

Total deposits

 

 

785,372

 

 

633,748

 

 

23.9

%

Other borrowings

 

 

128,174

 

 

101,349

 

 

26.5

%

Shareholders’ equity

 

 

75,602

 

 

70,116

 

 

7.8

%


 

 

Ending Balance

 

 

 


 

BALANCE SHEET SUMMARY

 

March 31,
2005

 

December 31,
2004

 

September 30,
2004

 

June 30,
2004

 

March 31,
2004

 


 


 


 


 


 


 

Total loans

 

$

716,714

 

$

702,619

 

$

689,906

 

$

672,686

 

$

593,271

 

Total investment securities

 

 

214,222

 

 

223,351

 

 

219,264

 

 

214,991

 

 

181,879

 

Total earning assets

 

 

939,934

 

 

930,990

 

 

928,638

 

 

905,228

 

 

818,393

 

Allowance for loan losses

 

 

(10,519

)

 

(10,187

)

 

(10,079

)

 

(9,844

)

 

(8,320

)

Premises and equipment

 

 

15,462

 

 

15,749

 

 

15,643

 

 

15,145

 

 

12,755

 

Total assets

 

 

999,914

 

 

989,117

 

 

990,406

 

 

969,708

 

 

860,361

 

Noninterest bearing deposits

 

 

232,556

 

 

235,399

 

 

232,586

 

 

218,343

 

 

186,198

 

Interest bearing deposits

 

 

565,002

 

 

556,865

 

 

558,938

 

 

557,347

 

 

470,186

 

Total deposits

 

 

797,558

 

 

792,264

 

 

791,524

 

 

775,690

 

 

656,384

 

Other borrowings

 

 

124,007

 

 

118,094

 

 

121,355

 

 

121,785

 

 

129,691

 

Total liabilities

 

 

925,477

 

 

914,627

 

 

916,858

 

 

901,009

 

 

788,786

 

Shareholders’ equity

 

 

74,437

 

 

74,490

 

 

73,548

 

 

68,699

 

 

71,575

 


SUMMIT BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)

NONPERFORMING ASSETS

 

March 31,
2005

 

December 31,
2004

 

September 30,
2004

 

June 30,
2004

 

March 31,
2004

 


 


 


 


 


 


 

Nonaccrual loans

 

$

3,294

 

$

2,587

 

$

2,545

 

$

2,832

 

$

2,405

 

Restructured loans

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

Other real estate & foreclosed assets

 

 

—  

 

 

—  

 

 

4

 

 

369

 

 

7

 

Accruing loans past due 90 days or more

 

 

—  

 

 

18

 

 

2,300

 

 

111

 

 

—  

 

 

 



 



 



 



 



 

Total nonperforming assets

 

$

3,294

 

$

2,605

 

$

4,849

 

$

3,312

 

$

2,412

 

 

 



 



 



 



 



 

Total nonperforming assets as a  percentage of loans and foreclosed assets

 

 

0.46

%

 

0.37

%

 

0.70

%

 

0.49

%

 

0.41

%

 

 



 



 



 



 



 


 

 

Quarter Ended

 

 

 


 

ALLOWANCE FOR LOAN LOSSES

 

March 31,
2005

 

December 31,
2004

 

September 30,
2004

 

June 30,
2004

 

March 31,
2004

 


 


 


 


 


 


 

Balance at beginning of period

 

$

10,187

 

$

10,079

 

$

9,844

 

$

8,320

 

$

7,784

 

Balance acquired in Arlington National Bank Acquisition

 

$

—  

 

 

—  

 

 

—  

 

 

1,254

 

 

—  

 

Loans charged off

 

 

(84

)

 

(293

)

 

(415

)

 

(196

)

 

(137

)

Loan recoveries

 

 

191

 

 

111

 

 

155

 

 

66

 

 

68

 

 

 



 



 



 



 



 

Net (charge-offs) recoveries

 

 

107

 

 

(182

)

 

(260

)

 

(130

)

 

(69

)

Provision for loan losses

 

 

225

 

 

290

 

 

495

 

 

400

 

 

605

 

 

 



 



 



 



 



 

Balance at end of period

 

$

10,519

 

$

10,187

 

$

10,079

 

$

9,844

 

$

8,320

 

 

 



 



 



 



 



 

Allowance for loan losses as a percentage of total loans

 

 

1.47

%

 

1.45

%

 

1.46

%

 

1.46

%

 

1.40

%

 

 



 



 



 



 



 

Allowance for loan losses as a percentage of nonperforming loans

 

 

319.34

%

 

393.82

%

 

396.03

%

 

347.60

%

 

345.95

%

 

 



 



 



 



 



 

Net charge-offs (recoveries) as a percentage  of average loans

 

 

-0.02

%

 

0.03

%

 

0.04

%

 

0.02

%

 

0.01

%

 

 



 



 



 



 



 

Provision for loan losses as a percentage of average loans

 

 

0.03

%

 

0.04

%

 

0.07

%

 

0.06

%

 

0.11

%

 

 



 



 



 



 



 


 

 

Quarter Ended

 

 

 


 

SELECTED RATIOS

 

March 31,
2005

 

December 31,
2004

 

September 30,
2004

 

June 30,
2004

 

March 31,
2004

 


 


 


 


 


 


 

Return on average assets (annualized)

 

 

1.23

%

 

1.18

%

 

1.14

%

 

1.13

%

 

1.22

%

 

 



 



 



 



 



 

Return on average equity (annualized)

 

 

16.16

%

 

15.58

%

 

15.66

%

 

14.79

%

 

14.06

%

 

 



 



 



 



 



 

Average shareholders’ equity to average assets

 

 

7.63

%

 

7.57

%

 

7.27

%

 

7.62

%

 

8.68

%

 

 



 



 



 



 



 

Yield on earning assets

 

 

5.83

%

 

5.61

%

 

5.39

%

 

5.23

%

 

5.36

%

 

 



 



 



 



 



 

Cost of interest bearing funds

 

 

1.85

%

 

1.65

%

 

1.49

%

 

1.42

%

 

1.39

%

 

 



 



 



 



 



 

Net interest margin (tax equivalent)

 

 

4.47

%

 

4.41

%

 

4.29

%

 

4.18

%

 

4.36

%

 

 



 



 



 



 



 

Efficiency ratio

 

 

59.69

%

 

59.71

%

 

59.23

%

 

58.90

%

 

55.94

%

 

 



 



 



 



 



 

End of period book value per common share

 

$

6.01

 

$

6.03

 

$

5.96

 

$

5.57

 

$

5.82

 

 

 



 



 



 



 



 

End of period common shares outstanding

 

 

12,390

 

 

12,359

 

 

12,334

 

 

12,372

 

 

12,308

 

 

 



 



 



 



 



 


SUMMIT BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)

 

 

Three Months Ended

 

 

 


 

 

 

March 31, 2005

 

March 31, 2004

 

 

 


 


 

YIELD ANALYSIS

 

Average
Balance

 

Interest

 

Yield

 

Average
Balance

 

Interest

 

Yield

 


 


 


 


 


 


 


 

Interest Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold, Repurchases, & Due from time

 

$

5,195

 

$

31

 

 

2.40

%

$

5,424

 

$

13

 

 

0.96

%

Investment securities (taxable)

 

 

212,152

 

 

1,926

 

 

3.63

%

 

181,189

 

 

1,718

 

 

3.79

%

Investment securities (tax-exempt)

 

 

8,009

 

 

106

 

 

5.30

%

 

6,799

 

 

89

 

 

5.24

%

Loans

 

 

706,902

 

 

11,346

 

 

6.51

%

 

573,862

 

 

8,414

 

 

5.90

%

 

 



 



 



 



 



 



 

Total Interest Earning Assets

 

 

932,258

 

 

13,409

 

 

5.83

%

 

767,274

 

 

10,234

 

 

5.36

%

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

Noninterest Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

30,059

 

 

 

 

 

 

 

 

25,136

 

 

 

 

 

 

 

Other assets

 

 

41,164

 

 

 

 

 

 

 

 

23,579

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(10,327

)

 

 

 

 

 

 

 

(7,980

)

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total Noninterest Earning Assets

 

 

60,896

 

 

 

 

 

 

 

 

40,735

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total Assets

 

$

993,154

 

 

 

 

 

 

 

$

808,009

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Interest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction and money market accounts

 

$

235,691

 

 

717

 

 

1.23

%

$

196,922

 

 

518

 

 

1.06

%

Savings deposits

 

 

168,346

 

 

636

 

 

1.53

%

 

131,280

 

 

385

 

 

1.18

%

Certificates and other time deposits

 

 

155,816

 

 

979

 

 

2.55

%

 

126,150

 

 

738

 

 

2.35

%

Other borrowings

 

 

128,174

 

 

808

 

 

2.56

%

 

101,349

 

 

274

 

 

1.09

%

 

 



 



 



 



 



 



 

Total Interest Bearing Liabilities

 

 

688,027

 

 

3,140

 

 

1.85

%

 

555,701

 

 

1,915

 

 

1.39

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

225,519

 

 

 

 

 

 

 

 

179,396

 

 

 

 

 

 

 

Other liabilities

 

 

4,006

 

 

 

 

 

 

 

 

2,796

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

75,602

 

 

 

 

 

 

 

 

70,116

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

993,154

 

 

 

 

 

 

 

$

808,009

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

Net Interest Income and Margin (tax equivalent)

 

 

 

 

$

10,269

 

 

4.47

%

 

 

 

$

8,319

 

 

4.36

%

 

 

 

 

 



 



 

 

 

 



 



 


SUMMIT BANCSHARES, INC.
(Unaudited)
(Dollars in thousands, except per share data)

LOAN PORTFOLIO

 

March 31,
2005

 

%

 

March 31,
2004

 

%

 


 


 


 


 


 

Commercial and industrial

 

$

266,782

 

 

37.3

%

$

232,015

 

 

39.1

%

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

228,701

 

 

31.9

%

 

169,376

 

 

28.5

%

Residential

 

 

85,293

 

 

11.9

%

 

73,481

 

 

12.4

%

Construction and development

 

 

94,940

 

 

13.2

%

 

86,315

 

 

14.6

%

Consumer

 

 

40,998

 

 

5.7

%

 

32,084

 

 

5.4

%

 

 



 



 



 



 

Total loans (gross)

 

 

716,714

 

 

100.0

%

 

593,271

 

 

100.0

%

Unearned discounts

 

 

—  

 

 

0.0

%

 

—  

 

 

0.0

%

 

 



 



 



 



 

Total loans (net)

 

 

716,714

 

 

100.0

%

 

593,271

 

 

100.0

%

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REGULATORY CAPITAL DATA

 

March 31,
2005

 

March 31,
2004

 

 

 

 

 

 

 


 


 


 

 

 

 

 

 

 

Tier 1 Capital

 

$

77,496

 

$

69,626

 

 

 

 

 

 

 

Tier 1 Ratio

 

 

10.25

%

 

11.01

%

 

 

 

 

 

 

Total Capital (Tier 1 + Tier 2)

 

$

86,946

 

$

77,539

 

 

 

 

 

 

 

Total Capital Ratio

 

 

11.50

%

 

12.26

%

 

 

 

 

 

 

Total Risk-Adjusted Assets

 

$

755,992

 

$

632,617

 

 

 

 

 

 

 

Tier 1 Leverage Ratio

 

 

7.83

%

 

8.62

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER DATA

 

March 31,
2005

 

March 31,
2004

 

 

 

 

 

 

 


 


 


 

 

 

 

 

 

 

Full Time Equivalent Employees (FTE’s)

 

 

261

 

 

219

 

 

 

 

 

 

 

Stock Price Range (For the Quarter Ended):

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

$

20.50

 

$

16.07

 

 

 

 

 

 

 

Low

 

$

16.40

 

$

13.83

 

 

 

 

 

 

 

Close

 

$

17.05

 

$

15.05