-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FH5JbEWxDrrR28ZegCQAu2xwSijtp9ZJXI/EjzWsxTj/CZ2J+tOMFgtUQLKn0tWj l2gJSVOrkJNOLjvYgk8RPg== 0001206774-04-000683.txt : 20040713 0001206774-04-000683.hdr.sgml : 20040713 20040713111837 ACCESSION NUMBER: 0001206774-04-000683 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20040712 ITEM INFORMATION: ITEM INFORMATION: Regulation FD Disclosure FILED AS OF DATE: 20040713 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SUMMIT BANCSHARES INC /TX/ CENTRAL INDEX KEY: 0000745344 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 751694807 STATE OF INCORPORATION: TX FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-11986 FILM NUMBER: 04911379 BUSINESS ADDRESS: STREET 1: 1300 SUMMIT AVE CITY: FORT WORTH STATE: TX ZIP: 76102 BUSINESS PHONE: 8173368383 MAIL ADDRESS: STREET 1: 1300 SUMMIT AVENUE CITY: FORT WORTH STATE: TX ZIP: 76102 8-K 1 sb908343.htm FORM 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report: July 12, 2004

SUMMIT BANCSHARES, INC.


(Exact name of registrant as specified in its charter)

 

Texas

 

0-11986

 

75-1694807


 


 


(State of Incorporation)

 

(Commission File Number)

 

(I.R.S. Employer ID No.)

 

3880 Hulen Street, Fort Worth, Texas 76107


(Address of principal executive offices)

 

(817) 336-6817


(Registrant’s telephone number, including area code)

 

N/A


(Former name or former address, if changed since last report.)




ITEM 1.

CHANGES IN CONTROL OF REGISTRANT

 

          Not Applicable

 

 

ITEM 2.

ACQUISITION OR DISPOSITION OF ASSETS

 

          Not Applicable

 

 

ITEM 3.

BANKRUPTCY OR RECEIVERSHIP

 

          Not Applicable

 

 

ITEM 4.

CHANGES IN REGISTRANT’S CERTIFYING ACCOUNTANT

 

          Not Applicable

 

 

ITEM 5.

OTHER EVENTS

 

          Not Applicable

 

 

ITEM 6.

RESIGNATIONS OF REGISTRANT’S DIRECTORS

 

          Not Applicable

 

 

ITEM 7.

FINANCIAL STATEMENTS AND EXHIBITS

 

          Not Applicable

 

 

ITEM 8.

CHANGE IN FISCAL YEAR

 

          Not Applicable

 

 

ITEM 9.

REGULATION F D DISCLOSURE

 

          See Item 12


ITEM 10.

AMENDMENTS TO THE REGISTRANT’S CODE OF ETHICS, OR WAIVER OF A PROVISION OF THE CODE OF ETHICS

 

          Not Applicable

 

 

ITEM 11.

TEMPORARY SUSPENSION OF TRADING UNDER REGISTRANT’S EMPLOYEE BENEFIT PLANS

 

          Not Applicable

 

 

ITEM 12.

RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On July 12, 2004, Summit Bancshares, Inc. (“Summit Bancshares”) issued a press release announcing its earnings for the second quarter of 2004.  A copy of Summit Bancshares’ press release is attached hereto as Exhibit 99.1.  The press release is incorporated by reference into this Item 12 and the foregoing description of the press release is qualified in its entirety by reference to this exhibit.


SIGNATURE

          Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

SUMMIT BANCSHARES, INC.

 

 

 

DATE:  July 12, 2004

By:

/s/  BOB G. SCOTT

 

 


 

 

Bob G. Scott, Chief Operating Officer


EXHIBIT INDEX

 

Exhibit
Number

 

Description of Exhibit

 



 

99.1

 

Press Release dated July 12, 2004

EX-99 2 sb908343ex991.htm EXHIBIT 99.1

N E W S from Summit Bancshares, Inc.

For Immediate Release

For Information Contact:

July 12, 2004

Bob G. Scott, COO

 

(817) 877-2660

SUMMIT BANCSHARES REPORTS
SECOND QUARTER 2004 EARNINGS

Fort Worth, Texas - Summit Bancshares, Inc. (NASDAQ: SBIT), a community-oriented bank holding company in Fort Worth, reported second quarter earnings today.  Philip E. Norwood, Chairman, President and Chief Executive Officer stated, “The acquisition of Arlington National Bank, Arlington, Texas, was completed effective May 1st.  This acquisition brings with it four banking locations and, as of June 30th, deposits of $99.7 million and loans of $60.2 million.  The acquisition plus the internal growth of the Company has resulted in the Company’s assets reaching $970 million as of the end of the quarter, a $231 million or 31% increase in the last twelve months.  During the second quarter, we also opened a new branch in Euless, Texas.  To manage this location we were able to hire the former CEO of an independent bank that was purchased by an out of state regional bank.  Expanding into the Arlington & Euless markets has been a top priority for Summit for the last several years.  The addition of Arlington National Bank and the Euless branch gives us an immediate resource in these markets as we expand our branches throughout Tarrant County.”

He further stated, “Earnings per diluted share for the quarter increased 5.1% compared to the same quarter last year.  The second quarter results reflect the acquisition of Arlington National following purchase accounting rules, therefore you will note double digit increases in most of the categories of income and expense when comparing this quarter’s results to prior quarters.  However, after considering the accounting impacts of the acquisition, the Company had a positive quarter of growth and earnings performance.”

Results of Operations

For the quarter ended June 30, 2004, net income was $2,596,000 compared to $2,457,000 for the same period in 2003.  Net income per diluted share was $0.41 for the three months ended June 30, 2004, compared to $0.39 for the three months ended June 30, 2003.  Return on average assets and return on average shareholders’ equity for the second quarter of 2004 were 1.13% and 14.79%, respectively.  The Company’s average shareholders’ equity-to-assets ratio was 7.6% for the quarter ended June 30, 2004.  The Arlington National acquisition was partially financed with a $12 million Trust Preferred issue giving the Company a Tier One capital ratio of 9.9%. 

Net income for the six months ended June 30, 2004 was $5,047,000 or $0.80 per diluted share, compared to $4,890,000, or $0.78 per diluted share for the same period last year.  Return on average assets and return on average shareholders’ equity for the six months ended June 30, 2004 were 1.17% and 14.43%, respectively.

Financial Results

Net interest income for the second quarter of 2004 was $9.0 million compared to $7.6 million in the second quarter of last year.  The increase reflects the inclusion of Arlington National’s financial results for two months.  Since the Company is somewhat more sensitive to market interest rate changes than other community banks due to its heavier commercial lending focus, the net interest margin declined to 4.18% for the quarter compared to 4.53% for the second quarter of the prior year.  In addition, the net interest margin for the second quarter was positively impacted by a modest decline in cost of interest-bearing deposits, contributed to by Arlington National’s deposit base, and was negatively impacted by:  a) a higher level of  liquidity in the quarter in anticipation of rising interest rates with short-term investments averaging $31.2 million for the quarter; b) a continuing decline in yields on investment securities and loans as fixed rate securities and loans repriced in the lower interest rate environment; and c) a higher cost of other borrowings reflecting an increase in Federal Home Loan Bank borrowing and the cost of financing the Arlington National acquisition.


Also, the current low interest rate environment has had a negative impact on net interest income for that portion of earning assets supported by the Company’s high levels of non-interest bearing deposits and shareholders’ equity, as compared to results from periods when market interest rates were higher.  As market interest rates begin to rise, the Company believes that its current asset sensitive position will enhance earnings growth assuming deposit rates do not increase significantly faster than interest rates or earning assets.

Non-interest income increased $125,000 or 7.8% for the second quarter of 2004 compared to the same quarter in the prior year with positive increases in service charges on deposit accounts and increases in several other fee based services, including trust fees which is a new service being offered to the Company’s customers as a result of the Arlington acquisition.  These increases were somewhat offset by lower mortgage origination fees and investment brokerage fees.  Growth of non-interest income continues to be one of the areas of the Company’s focus.

Non-interest expenses for the second quarter increased $1,104,000 or 21.0% over the same quarter of the previous year.  This increase includes the impacts of:  a) the addition of Arlington National which contributed $764,000 of expense to the current quarter; and b) a full quarter of expense of opening the Hulen Branch in June of last year and the occupancy of the operations facility in May of last year.

The provision for loan losses was $400,000 in the second quarter of 2004.  This was an increase of $160,000 over the same quarter last year.  In the quarter, the Company had net loan charge-offs of $130,000.   The Allowance for Loan Losses as a percent of outstanding loans was 1.46% (or 1.53% net of the guaranteed portion of SBA loans and student guaranteed loans) at June 30, 2004 as compared to 1.48% at the end of the second quarter of 2003.  For the first six months of 2004, the Company recorded net charged-off loans of $199,000.

Non performing assets totaled $3.3 million ($2.2 million net of principal guaranteed by SBA) or 0.49% of loans and foreclosed assets at June 30, 2004, compared to $1.6 million or .32% at June 30, 2003.  The Allowance for Loan Losses was 348% of non-performing loans at June 30, 2004.  The Company continues to maintain positive measures of asset quality.

The Company’s loans were $673 million at June 30, 2004, an increase of $173 million, or 34.5%, from a year ago.  Deposits increased over the past year from $612 million to $776 million, an increase of $164 million, or 26.8%.  Shareholders’ equity at June 30, 2004 was $68.7 million, the same as one year ago but reflects change in the available-for-sale investment securities adjustment of $5.6 million which lowered shareholders’ equity.

The Company will host a conference call Tuesday, July 13th at 10:30 a.m. (CT).  To access the live call, please call (800) 310-1961 and enter code 253991.  A toll free replay of the call will be available for two weeks beginning at 1:30 p.m. (CT), July 13, 2004 through midnight, July 27, 2004.  You may access this replay by calling (888) 203-1112 and entering code 253991.  Additional information regarding the Company is available on the Company’s website at www.summitbank.net.

Certain statements contained in this press release, which are not historical in nature, including statements regarding the Company’s and/or management’s intentions, strategies, beliefs, expectations, representations, plans, projections, or predictions of the future, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are intended to be covered by the safe harbor provisions for forward-looking statements contained in such Act.  We are including this statement for purposes of invoking these safe harbor provisions.  Forward-looking statements are based on assumptions involving certain known and unknown risks and uncertainties, many of which are beyond the Company’s control, and other important factors that could cause actual results, performance or achievements to differ materially from the expectations expressed or implied by such forward-looking statements.  These risks and uncertainties are listed from time to time in the Company’s filings with the Securities and Exchange Commission, including but not limited to, those set forth under the heading “Factors That May Affect Future Results” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2003.

Summit Bancshares, Inc. · 3880 Hulen, Ste. 300 · Fort Worth, Texas 76107
Telephone (817) 336-6817 · FAX (817) 877-2672 · Web Site: www.summitbank.net


SUMMIT BANCSHARES, INC.
(Unaudited)
(Dollars in thousands, except per share data)

 

 

Quarter Ended
June 30,

 

%
Change

 

Six Months Ended
June 30,

 

%
Change

 

 

 


 

 


 

 

 

 

2004

 

2003

 

 

2004

 

2003

 

 

 

 


 


 


 


 


 


 

EARNINGS SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

11,302

 

$

9,547

 

 

18.4

%

$

21,501

 

$

18,798

 

 

14.4

%

Interest expense

 

 

2,274

 

 

1,934

 

 

17.6

%

 

4,190

 

 

3,750

 

 

11.7

%

 

 



 



 



 



 



 



 

Net interest income

 

 

9,028

 

 

7,613

 

 

18.6

%

 

17,311

 

 

15,048

 

 

15.0

%

Provision for loan losses

 

 

400

 

 

240

 

 

66.7

%

 

1,005

 

 

540

 

 

86.1

%

Service charges on deposits

 

 

1,078

 

 

890

 

 

21.1

%

 

1,984

 

 

1,649

 

 

20.3

%

Gain on sale of investment securities

 

 

—  

 

 

12

 

 

-100.0

%

 

—  

 

 

12

 

 

-100.0

%

Other income

 

 

645

 

 

696

 

 

-7.3

%

 

1,306

 

 

1,285

 

 

1.6

%

Salaries and benefits expense

 

 

3,772

 

 

3,090

 

 

22.1

%

 

7,140

 

 

5,995

 

 

19.1

%

Occupancy and equipment expense

 

 

1,117

 

 

842

 

 

32.7

%

 

2,050

 

 

1,564

 

 

31.1

%

Other expense

 

 

1,461

 

 

1,314

 

 

11.2

%

 

2,690

 

 

2,484

 

 

8.3

%

 

 



 



 



 



 



 



 

Earnings before income taxes

 

 

4,001

 

 

3,725

 

 

7.4

%

 

7,716

 

 

7,411

 

 

4.1

%

Provision for income taxes

 

 

1,405

 

 

1,268

 

 

10.8

%

 

2,669

 

 

2,521

 

 

5.9

%

 

 



 



 



 



 



 



 

Net earnings

 

$

2,596

 

$

2,457

 

 

5.7

%

$

5,047

 

$

4,890

 

 

3.2

%

 

 



 



 



 



 



 



 

Basic earnings per share

 

$

0.42

 

$

0.40

 

 

5.0

%

$

0.82

 

$

0.79

 

 

3.8

%

 

 



 



 



 



 



 



 

Basic weighted average shares outstanding

 

 

6,160

 

 

6,162

 

 

 

 

 

6,156

 

 

6,164

 

 

 

 

Diluted earnings per share

 

$

0.41

 

$

0.39

 

 

5.1

%

$

0.80

 

$

0.78

 

 

2.6

%

 

 



 



 



 



 



 



 

Diluted weighted average shares outstanding

 

 

6,319

 

 

6,311

 

 

 

 

 

6,332

 

 

6,294

 

 

 

 


 

 

Average for Quarter Ended

 

 

 


 

 

 

June 30,
2004

 

March 31,
2004

 

December 31,
2003

 

September 30,
2003

 

June 30,
2003

 

 

 


 


 


 


 


 

BALANCE SHEET SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

642,935

 

$

573,862

 

$

537,635

 

$

503,936

 

$

499,545

 

Total investment securities

 

 

196,972

 

 

187,988

 

 

205,162

 

 

199,367

 

 

165,600

 

Earning assets

 

 

871,084

 

 

767,274

 

 

746,066

 

 

718,601

 

 

676,834

 

Total assets

 

 

925,830

 

 

808,009

 

 

788,426

 

 

761,278

 

 

719,070

 

Noninterest bearing deposits

 

 

207,815

 

 

179,396

 

 

184,106

 

 

176,478

 

 

170,234

 

Interest bearing deposits

 

 

521,812

 

 

454,352

 

 

450,401

 

 

452,325

 

 

429,420

 

Total deposits

 

 

729,628

 

 

633,748

 

 

634,507

 

 

628,803

 

 

599,654

 

Other borrowings

 

 

121,193

 

 

101,349

 

 

82,160

 

 

61,199

 

 

48,866

 

Shareholders’ equity

 

 

70,583

 

 

70,116

 

 

68,399

 

 

68,273

 

 

67,739

 



 

 

Average for Six Months
Ended June 30,

 

%
Change

 

 

 


 

 

 

 

2004

 

2003

 

 

 

 


 


 


 

BALANCE SHEET SUMMARY

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

608,398

 

$

487,985

 

 

24.7

%

Total investment securities

 

 

192,480

 

 

168,091

 

 

14.5

%

Earning assets

 

 

819,179

 

 

662,593

 

 

23.6

%

Total assets

 

 

866,936

 

 

703,880

 

 

23.2

%

Noninterest bearing deposits

 

 

193,603

 

 

165,151

 

 

17.2

%

Interest bearing deposits

 

 

488,083

 

 

420,416

 

 

16.1

%

Total deposits

 

 

681,685

 

 

585,567

 

 

16.4

%

Other borrowings

 

 

111,271

 

 

48,442

 

 

129.7

%

Shareholders’ equity

 

 

70,350

 

 

67,000

 

 

5.0

%



 

 

Ending Balance

 

 

 


 

 

 

June 30,
2004

 

March 31,
2004

 

December 31,
2003

 

September 30,
2003

 

June 30,
2003

 

 

 


 


 


 


 


 

BALANCE SHEET SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

672,686

 

$

593,271

 

$

553,769

 

$

517,994

 

$

500,040

 

Total investment securities

 

 

214,991

 

 

181,879

 

 

195,959

 

 

210,048

 

 

178,241

 

Total earning assets

 

 

905,228

 

 

818,393

 

 

751,063

 

 

728,766

 

 

693,257

 

Allowance for loan losses

 

 

(9,844

)

 

(8,320

)

 

(7,784

)

 

(7,483

)

 

(7,412

)

Premises and equipment

 

 

15,145

 

 

12,755

 

 

12,920

 

 

13,237

 

 

13,391

 

Total assets

 

 

969,708

 

 

860,361

 

 

795,478

 

 

777,558

 

 

738,916

 

Noninterest bearing deposits

 

 

218,343

 

 

186,198

 

 

192,877

 

 

180,765

 

 

176,603

 

Interest bearing deposits

 

 

557,347

 

 

470,186

 

 

448,504

 

 

456,706

 

 

435,143

 

Total deposits

 

 

775,690

 

 

656,384

 

 

641,381

 

 

637,471

 

 

611,746

 

Other borrowings

 

 

121,785

 

 

129,691

 

 

82,234

 

 

69,230

 

 

55,627

 

Total liabilities

 

 

901,009

 

 

788,786

 

 

726,794

 

 

709,546

 

 

670,187

 

Shareholders’ equity

 

 

68,699

 

 

71,575

 

 

68,684

 

 

68,012

 

 

68,729

 



SUMMIT BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)

 

 

June 30,
2004

 

March 31,
2004

 

December 31,
2003

 

September 30,
2003

 

June 30,
2003

 

 

 


 


 


 


 


 

NONPERFORMING ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

2,832

 

$

2,405

 

$

2,351

 

$

1,514

 

$

1,458

 

Restructured loans

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

Other real estate & foreclosed assets

 

 

369

 

 

7

 

 

—  

 

 

—  

 

 

125

 

Accruing loans past due 90 days or more

 

 

111

 

 

—  

 

 

55

 

 

—  

 

 

14

 

 

 



 



 



 



 



 

Total nonperforming assets

 

$

3,312

 

$

2,412

 

$

2,406

 

$

1,514

 

$

1,597

 

 

 



 



 



 



 



 

Total nonperforming assets as a percentage of loans and foreclosed assets

 

 

0.49

%

 

0.41

%

 

0.43

%

 

0.29

%

 

0.32

%

 

 



 



 



 



 



 


 

 

Quarter Ended

 

 

 


 

 

 

June 30,
2004

 

March 31,
2004

 

December 31,
2003

 

September 30,
2003

 

June 30,
2003

 

 

 


 


 


 


 


 

ALLOWANCE FOR LOAN LOSSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

9,574

 

$

7,784

 

$

7,483

 

$

7,412

 

$

7,365

 

Loans charged off

 

 

(196

)

 

(137

)

 

(163

)

 

(24

)

 

(272

)

Loan recoveries

 

 

66

 

 

68

 

 

170

 

 

49

 

 

79

 

 

 



 



 



 



 



 

Net (charge-offs) recoveries

 

 

(130

)

 

(69

)

 

7

 

 

25

 

 

(193

)

Provision for loan losses

 

 

400

 

 

605

 

 

294

 

 

46

 

 

240

 

 

 



 



 



 



 



 

Balance at end of period

 

$

9,844

 

$

8,320

 

$

7,784

 

$

7,483

 

$

7,412

 

 

 



 



 



 



 



 

Allowance for loan losses as a percentage of total loans

 

 

1.46

%

 

1.40

%

 

1.41

%

 

1.45

%

 

1.48

%

 

 



 



 



 



 



 

Allowance for loan losses as a percentage of nonperforming loans

 

 

347.60

%

 

345.95

%

 

323.57

%

 

494.39

%

 

503.53

%

 

 



 



 



 



 



 

Net charge-offs (recoveries) as a percentage of average loans

 

 

0.02

%

 

0.01

%

 

0.00

%

 

-0.01

%

 

0.04

%

 

 



 



 



 



 



 

Provision for loan losses as a percentage of average loans

 

 

0.06

%

 

0.11

%

 

0.05

%

 

0.01

%

 

0.05

%

 

 



 



 



 



 



 


 

 

Quarter Ended

 

 

 


 

 

 

June 30,
2004

 

March 31,
2004

 

December 31,
2003

 

September 30,
2003

 

June 30,
2003

 

 

 


 


 


 


 


 

SELECTED RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (annualized)

 

 

1.13

%

 

1.22

%

 

1.21

%

 

1.29

%

 

1.37

%

 

 



 



 



 



 



 

Return on average equity (annualized)

 

 

14.79

%

 

14.06

%

 

13.93

%

 

14.38

%

 

14.55

%

 

 



 



 



 



 



 

Average shareholders’ equity to average assets

 

 

7.62

%

 

8.68

%

 

8.68

%

 

8.97

%

 

9.42

%

 

 



 



 



 



 



 

Yield on earning assets

 

 

5.23

%

 

5.36

%

 

5.35

%

 

5.38

%

 

5.68

%

 

 



 



 



 



 



 

Cost of interest bearing funds

 

 

1.42

%

 

1.39

%

 

1.38

%

 

1.42

%

 

1.62

%

 

 



 



 



 



 



 

Net interest margin (tax equivalent)

 

 

4.18

%

 

4.36

%

 

4.36

%

 

4.37

%

 

4.53

%

 

 



 



 



 



 



 

Efficiency ratio

 

 

58.90

%

 

55.94

%

 

59.29

%

 

59.57

%

 

56.74

%

 

 



 



 



 



 



 

End of period book value per common share

 

$

11.14

 

$

11.63

 

$

11.17

 

$

11.04

 

$

11.15

 

 

 



 



 



 



 



 

End of period common shares outstanding

 

 

6,186

 

 

6,154

 

 

6,152

 

 

6,165

 

 

6,166

 

 

 



 



 



 



 



 


SUMMIT BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)

 

 

Three Months Ended

 

 

 


 

 

 

June 30, 2004

 

June 30, 2003

 

 

 


 


 

 

 

Average
Balance

 

Interest

 

Yield

 

Average
Balance

 

Interest

 

Yield

 

 

 


 


 


 


 


 


 

YIELD ANALYSIS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold & due from time

 

$

31,177

 

$

75

 

 

0.96

%

$

11,689

 

$

33

 

 

1.13

%

Investment securities (taxable)

 

 

190,212

 

 

1,778

 

 

3.76

%

 

160,498

 

 

1,599

 

 

4.00

%

Investment securities (tax-exempt)

 

 

6,760

 

 

88

 

 

5.24

%

 

5,102

 

 

71

 

 

5.62

%

Loans

 

 

642,935

 

 

9,391

 

 

5.87

%

 

499,545

 

 

7,878

 

 

6.33

%

 

 



 



 

 

 

 



 



 

 

 

 

Total Interest Earning Assets

 

 

871,084

 

 

11,332

 

 

5.23

%

 

676,834

 

 

9,581

 

 

5.68

%

Noninterest Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

28,813

 

 

 

 

 

 

 

 

27,970

 

 

 

 

 

 

 

Other assets

 

 

35,256

 

 

 

 

 

 

 

 

21,648

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(9,323

)

 

 

 

 

 

 

 

(7,382

)

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total Noninterest Earning Assets

 

 

54,746

 

 

 

 

 

 

 

 

42,236

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total Assets

 

$

925,830

 

 

 

 

 

 

 

$

719,070

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Interest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction and money market accounts

 

$

238,697

 

 

637

 

 

1.07

%

$

192,773

 

 

570

 

 

1.19

%

Savings deposits

 

 

143,322

 

 

408

 

 

1.15

%

 

114,259

 

 

411

 

 

1.44

%

Certificates and other time deposits

 

 

139,794

 

 

792

 

 

2.28

%

 

122,388

 

 

800

 

 

2.62

%

Other borrowings

 

 

121,193

 

 

437

 

 

1.45

%

 

48,866

 

 

153

 

 

1.26

%

 

 



 



 

 

 

 



 



 

 

 

 

Total Interest Bearing Liabilities

 

 

643,006

 

 

2,274

 

 

1.42

%

 

478,286

 

 

1,934

 

 

1.62

%

Noninterest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

207,815

 

 

 

 

 

 

 

 

170,234

 

 

 

 

 

 

 

Other liabilities

 

 

4,426

 

 

 

 

 

 

 

 

2,811

 

 

 

 

 

 

 

Shareholders’ equity

 

 

70,583

 

 

 

 

 

 

 

 

67,739

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total Noninterest Bearing Liabilities

 

 

282,824

 

 

 

 

 

 

 

 

240,784

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

925,830

 

 

 

 

 

 

 

$

719,070

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

Net Interest Income and Margin (tax equivalent)

 

 

 

 

$

9,058

 

 

4.18

%

 

 

 

$

7,647

 

 

4.53

%

 

 

 

 

 



 



 

 

 

 



 



 


SUMMIT BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)

 

 

Six Months Ended

 

 

 


 

 

 

June 30, 2004

 

June 30, 2003

 

 

 


 


 

 

 

Average
Balance

 

Interest

 

Yield

 

Average
Balance

 

Interest

 

Yield

 

 

 


 


 


 


 


 


 

YIELD ANALYSIS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold & due from time

 

$

18,301

 

$

88

 

 

0.96

%

$

6,517

 

$

37

 

 

1.14

%

Investment securities (taxable)

 

 

185,701

 

 

3,496

 

 

3.77

%

 

163,042

 

 

3,310

 

 

4.09

%

Investment securities (tax-exempt)

 

 

6,779

 

 

178

 

 

5.27

%

 

5,049

 

 

142

 

 

5.69

%

Loans

 

 

608,398

 

 

17,805

 

 

5.89

%

 

487,985

 

 

15,377

 

 

6.35

%

 

 



 



 

 

 

 



 



 

 

 

 

Total Interest Earning Assets

 

 

819,179

 

 

21,567

 

 

5.29

%

 

662,593

 

 

18,866

 

 

5.74

%

Noninterest Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

26,975

 

 

 

 

 

 

 

 

26,810

 

 

 

 

 

 

 

Other assets

 

 

29,433

 

 

 

 

 

 

 

 

21,667

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(8,651

)

 

 

 

 

 

 

 

(7,190

)

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total Noninterest Earning Assets

 

 

47,757

 

 

 

 

 

 

 

 

41,287

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total Assets

 

$

866,936

 

 

 

 

 

 

 

$

703,880

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Interest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction and money market accounts

 

$

217,809

 

 

1,155

 

 

1.07

%

$

184,956

 

 

1,033

 

 

1.13

%

Savings deposits

 

 

137,301

 

 

793

 

 

1.16

%

 

115,407

 

 

807

 

 

1.41

%

Certificates and other time deposits

 

 

132,972

 

 

1,530

 

 

2.31

%

 

120,053

 

 

1,601

 

 

2.69

%

Other borrowings

 

 

111,271

 

 

712

 

 

1.29

%

 

48,442

 

 

309

 

 

1.29

%

 

 



 



 

 

 

 



 



 

 

 

 

Total Interest Bearing Liabilities

 

 

599,353

 

 

4,190

 

 

1.41

%

 

468,858

 

 

3,750

 

 

1.61

%

Noninterest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

193,603

 

 

 

 

 

 

 

 

165,151

 

 

 

 

 

 

 

Other liabilities

 

 

3,630

 

 

 

 

 

 

 

 

2,871

 

 

 

 

 

 

 

Shareholders’ equity

 

 

70,350

 

 

 

 

 

 

 

 

67,000

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total Noninterest Bearing Liabilities

 

 

267,583

 

 

 

 

 

 

 

 

235,022

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

866,936

 

 

 

 

 

 

 

$

703,880

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

Net Interest Income and Margin (tax equivalent)

 

 

 

 

$

17,377

 

 

4.27

%

 

 

 

$

15,116

 

 

4.60

%

 

 

 

 

 



 



 

 

 

 



 



 


SUMMIT BANCSHARES, INC.
(Unaudited)
(Dollars in thousands, except per share data)

 

 

June 30,
2004

 

%

 

June 30,
2003

 

%

 

 

 


 


 


 


 

LOAN PORTFOLIO

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

249,230

 

 

37.0

%

$

204,647

 

 

40.9

%

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

192,956

 

 

28.7

%

 

134,370

 

 

26.9

%

Residential

 

 

83,398

 

 

12.4

%

 

54,594

 

 

10.9

%

Construction and development

 

 

104,237

 

 

15.5

%

 

72,422

 

 

14.5

%

Consumer

 

 

42,865

 

 

6.4

%

 

34,007

 

 

6.8

%

 

 



 



 



 



 

Total loans (gross)

 

 

672,686

 

 

100.0

%

 

500,040

 

 

100.0

%

Unearned discounts

 

 

—  

 

 

0.0

%

 

—  

 

 

0.0

%

 

 



 



 



 



 

Total loans (net)

 

 

672,686

 

 

100.0

%

 

500,040

 

 

100.0

%

 

 



 



 



 



 


 

 

June 30,
2004

 

June 30,
2003

 

 

 


 


 

REGULATORY CAPITAL DATA

 

 

 

 

 

 

 

Tier 1 Capital

 

$

72,532

 

$

65,394

 

Tier 1 Ratio

 

 

9.88

%

 

12.09

%

Total Capital (Tier 1 + Tier 2)

 

$

81,716

 

$

72,161

 

Total Capital Ratio

 

 

11.13

%

 

13.35

%

Total Risk-Adjusted Assets

 

$

734,032

 

$

540,676

 

Tier 1 Leverage Ratio

 

 

7.92

%

 

8.85

%

 

 

 

 

 

 

 

 

June 30,
2004

 

June 30,
2003

 

 

 


 


 

OTHER DATA

 

 

 

 

 

 

 

Full Time Equivalent Employees (FTE’s)

 

 

262

 

 

209

 

Stock Price Range (For the Quarter Ended):

 

 

 

 

 

 

 

High

 

$

30.25

 

$

25.40

 

Low

 

$

27.00

 

$

18.95

 

Close

 

$

29.10

 

$

23.48

 

-----END PRIVACY-ENHANCED MESSAGE-----