XML 78 R49.htm IDEA: XBRL DOCUMENT v3.2.0.727
Real Estate Sales (Details)
1 Months Ended 3 Months Ended 6 Months Ended 15 Months Ended
Apr. 02, 2014
USD ($)
a
Mar. 05, 2014
USD ($)
Apr. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
a
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2008
USD ($)
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Timberland Acreage Sales (in acres) | a           380,000          
Other operating and corporate expenses       $ 7,732,000 $ 7,278,000   $ 14,849,000 $ 15,785,000      
Investments held by special purpose entities   $ 203,500,000   209,459,000     209,459,000   $ 209,459,000 $ 209,857,000  
Debt instrument, face amount     $ 180,000,000                
Debt interest rate     4.75%                
Proceeds from (repayments of) accounts receivable securitization     $ 165,000,000                
Cost of monetization     $ 15,000,000                
Retained interest promissory note receivable       20,000,000     20,000,000   20,000,000   $ 15,200,000
Discount and issuance costs             0 4,300,000      
Administrative costs associated with special purpose entities       0 3,746,000   0 3,746,000      
Senior Notes Held By Special Purpose Entity       177,392,000     177,392,000   177,392,000 177,341,000  
Interest income from investments in special purpose entities       2,003,000 2,018,000   4,005,000 2,018,000      
Interest expense in special purpose entity       (2,189,000) (2,071,000)   (4,377,000) (2,071,000)      
Impact Fees Received       100,000     100,000   200,000    
Debt       68,277,000     68,277,000   68,277,000 63,804,000  
Community Development District Debt       22,200,000     22,200,000   22,200,000 22,700,000  
Rivers Edge Community Development District Assessments | Community Development District Debt                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Debt $ 11,000,000                    
Community Development District Debt           $ 5,400,000          
Carrying Value | Level 3                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Senior Notes Held By Special Purpose Entity       177,392,000     177,392,000   177,392,000 177,341,000  
Northwest Florida Timber Finance, LLC | Notes Receivable                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Issue price of senior secured notes     98.483%                
Special Purpose Entities                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Discount and issuance costs     $ 4,300,000                
Investments Contributed to Special Purpose Entity by the Company       7,000,000     7,000,000   7,000,000    
Assets held by special purpose entities       213,900,000     213,900,000   213,900,000    
Liabilities held by special purpose entities       180,300,000     180,300,000   180,300,000    
U.S. treasury securities       9,100,000     9,100,000   9,100,000    
Cash       300,000     300,000   300,000    
Debt issuance cost             1,400,000        
Unamortized discount (premium), net       2,600,000     2,600,000   2,600,000    
Deposit liabilities, accrued interest       2,850,000     $ 2,850,000   2,850,000 $ 2,852,000  
Held-To-Maturity Security, Term             15 years        
U.S. Treasury securities maturing within one year       800,000     $ 800,000   800,000    
U.S. Treasury securities maturing after one year through five years       3,700,000     3,700,000   3,700,000    
U.S. Treasury securities maturing after five years through ten years       3,100,000     3,100,000   3,100,000    
U.S. Treasury securities maturing after ten years       1,500,000     1,500,000   1,500,000    
Special Purpose Entities | Notes Receivable                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Debt interest rate 4.006%                    
Buyer Special Purpose Entity                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Time deposits       200,000,000     200,000,000   200,000,000    
Accrued investment income receivable       $ 3,000,000     $ 3,000,000   $ 3,000,000    
AgReserves Sale                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Proposed land sale, purchase price   562,000,000                  
Sale of real estate   511,100,000                  
Other operating and corporate expenses   1,200,000                  
Proceeds from sale of real estate   358,500,000                  
Disposal group consideration, notes receivable   $ 200,000,000                  
Timber Notes Receivable Maturity Period   15 years 15 years                
RiverTown Sale                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Proposed land sale, purchase price $ 24,000,000                    
Disposal group consideration, notes receivable $ 19,600,000                    
Area of Land (in acres) | a 4,057                    
Disposal Group, Including Discontinued Operation, Expected Impact Fee Receivable, Period For Recognition 5 years                    
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal         $ 26,000,000     $ 26,000,000      
RiverTown Sale | Minimum                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Disposal Group, Including Discontinued Operation, Expected Impact Fee Receivable $ 20,000,000                    
RiverTown Sale | Maximum                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Disposal Group, Including Discontinued Operation, Expected Impact Fee Receivable $ 26,000,000