XML 92 R81.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt, Net - Schedule of Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended 180 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Nov. 30, 2042
Apr. 30, 2027
Dec. 31, 2022
Debt instruments          
Outstanding debt principal $ 457,400 $ 459,221      
Unamortized discount and debt issuance costs (5,410) (5,581)      
Debt, Net $ 451,990 453,640      
Weighted average effective interest rate of outstanding debt (as a percent) 5.30%        
Percentage of debt outstanding at fixed interest rates 66.20%        
Average remaining life of debt outstanding 17 years        
Watersound Origins Crossings JV Loan (insured by HUD)          
Debt instruments          
Effective interest rate (as a percent) 5.00%        
Outstanding debt principal $ 52,401 52,546      
Pier Park Resort Hotel JV Loan          
Debt instruments          
Effective interest rate (as a percent) 4.10%        
Outstanding debt principal $ 51,642 51,888      
Pier Park Resort Hotel JV Loan | Interest rate swaps          
Debt instruments          
Notional amount         $ 42,000
Fixed interest rate (as a percent) 3.20%        
Pier Park Resort Hotel JV Loan | Interest rate swaps | Forecast          
Debt instruments          
Notional amount       $ 38,700  
Pier Park Resort Hotel JV Loan | SOFR          
Debt instruments          
Basis spread on variable rate (as a percent) 2.10%        
Mexico Beach Crossings JV Loan (insured by HUD)          
Debt instruments          
Effective interest rate (as a percent) 3.00%        
Outstanding debt principal $ 42,496 42,405      
PPN JV Loan          
Debt instruments          
Effective interest rate (as a percent) 4.10%        
Outstanding debt principal $ 41,210 41,485      
Pearl Hotel Loan          
Debt instruments          
Effective interest rate (as a percent) 6.30%        
Outstanding debt principal $ 35,150 35,520      
PPC JV Loan (insured by HUD)          
Debt instruments          
Effective interest rate (as a percent) 3.10%        
Outstanding debt principal $ 34,546 $ 34,675      
Watersound Camp Creek Loan          
Debt instruments          
Floor rate (as a percent) 2.60% 2.60%      
Effective interest rate (as a percent) 7.40%        
Outstanding debt principal $ 27,700 $ 27,999      
Watersound Camp Creek Loan | SOFR          
Debt instruments          
Basis spread on variable rate (as a percent) 2.10%        
North Bay Landing Loan          
Debt instruments          
Floor rate (as a percent) 3.30% 3.30%      
Effective interest rate (as a percent) 7.90%        
Outstanding debt principal $ 26,750 $ 26,750      
North Bay Landing Loan | Upon reaching certain debt service coverage ratio          
Debt instruments          
Floor rate (as a percent) 3.10%        
North Bay Landing Loan | SOFR          
Debt instruments          
Basis spread on variable rate (as a percent) 2.60%        
North Bay Landing Loan | SOFR | Upon reaching certain debt service coverage ratio          
Debt instruments          
Basis spread on variable rate (as a percent) 2.40%        
PPC II JV Loan (insured by HUD)          
Debt instruments          
Effective interest rate (as a percent) 2.70%        
Outstanding debt principal $ 22,111 $ 22,215      
Hotel Indigo Loan          
Debt instruments          
Floor rate (as a percent) 2.50% 2.50%      
Effective interest rate (as a percent) 7.80%        
Outstanding debt principal $ 20,482 $ 20,690      
Hotel Indigo Loan | SOFR          
Debt instruments          
Basis spread on variable rate (as a percent) 2.50%        
Watercrest JV Loan          
Debt instruments          
Effective interest rate (as a percent) 7.50%        
Outstanding debt principal $ 19,956 20,074      
Watercrest JV Loan | SOFR          
Debt instruments          
Basis spread on variable rate (as a percent) 2.20%        
Breakfast Point Hotel Loan          
Debt instruments          
Effective interest rate (as a percent) 6.00%        
Outstanding debt principal $ 15,822 15,937      
Breakfast Point Hotel Loan | Treasury - 1 year Constant Maturity | Forecast          
Debt instruments          
Basis spread on variable rate (as a percent)     3.30%    
Breakfast Point Hotel Loan | Treasury - 1 year Constant Maturity | Minimum | Forecast          
Debt instruments          
Interest rate during period (as a percent)     6.00%    
Lodge 30A JV Loan          
Debt instruments          
Effective interest rate (as a percent) 3.80%        
Outstanding debt principal $ 14,523 $ 14,655      
Airport Hotel Loan          
Debt instruments          
Floor rate (as a percent) 3.00% 3.00%      
Effective interest rate (as a percent) 7.40%        
Outstanding debt principal $ 12,949 $ 13,010      
Airport Hotel Loan | SOFR          
Debt instruments          
Basis spread on variable rate (as a percent) 2.10%        
Topsail Hotel Loan          
Debt instruments          
Floor rate (as a percent) 3.00% 3.00%      
Effective interest rate (as a percent) 7.40%        
Outstanding debt principal $ 12,307 $ 12,307      
Topsail Hotel Loan | SOFR          
Debt instruments          
Basis spread on variable rate (as a percent) 2.10%        
Watersound Town Center Grocery Loan          
Debt instruments          
Floor rate (as a percent) 2.30% 2.30%      
Effective interest rate (as a percent) 7.40%        
Outstanding debt principal $ 10,496 $ 10,531      
Watersound Town Center Grocery Loan | SOFR          
Debt instruments          
Basis spread on variable rate (as a percent) 2.10%        
Beckrich Building III Loan          
Debt instruments          
Effective interest rate (as a percent) 7.10%        
Outstanding debt principal $ 5,014 $ 5,014      
Beckrich Building III Loan | SOFR          
Debt instruments          
Basis spread on variable rate (as a percent) 1.80%        
Self-Storage Facility Loan          
Debt instruments          
Floor rate (as a percent) 2.90% 2.90%      
Effective interest rate (as a percent) 7.80%        
Outstanding debt principal $ 4,666 $ 4,666      
Self-Storage Facility Loan | SOFR          
Debt instruments          
Basis spread on variable rate (as a percent) 2.50%        
Community Development District debt          
Debt instruments          
Outstanding debt principal $ 3,403 3,046      
Community Development District debt | Minimum          
Debt instruments          
Effective interest rate (as a percent) 3.60%        
Community Development District debt | Maximum          
Debt instruments          
Effective interest rate (as a percent) 6.00%        
Beach Homes Loan          
Debt instruments          
Effective interest rate (as a percent) 7.00%        
Outstanding debt principal $ 1,408 1,416      
Beach Homes Loan | SOFR          
Debt instruments          
Basis spread on variable rate (as a percent) 1.70%        
Pier Park Outparcel Loan          
Debt instruments          
Effective interest rate (as a percent) 7.10%        
Outstanding debt principal $ 1,270 1,275      
Pier Park Outparcel Loan | SOFR          
Debt instruments          
Basis spread on variable rate (as a percent) 1.80%        
WaterColor Crossings Loan          
Debt instruments          
Effective interest rate (as a percent) 7.10%        
Outstanding debt principal $ 1,098 $ 1,117      
WaterColor Crossings Loan | SOFR          
Debt instruments          
Basis spread on variable rate (as a percent) 1.80%