XML 92 R73.htm IDEA: XBRL DOCUMENT v3.24.0.1
Joint Ventures - Unconsolidated JV - Statements of Operations (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Nov. 30, 2022
USD ($)
Dec. 31, 2023
USD ($)
Transaction
Dec. 31, 2022
USD ($)
Transaction
Dec. 31, 2021
USD ($)
Transaction
Summarized financial information        
Total revenue   $ 389,285 $ 252,321 $ 266,996
Expenses:        
Cost of revenue   235,979 145,898 131,314
Other operating expenses   23,797 22,068 23,023
Depreciation and amortization   38,776 22,888 18,202
Total expenses   298,552 190,854 172,539
Operating income   90,733 61,467 94,457
Other (expense) income:        
Interest expense   (30,618) (18,383) (15,854)
Other income (expense), net   3,245 12,947 10,181
Total other income (expense), net   9,328 33,150 4,274
Net income   74,052 70,228 73,749
Proceeds from sale of assets   71 49 34
Unconsolidated joint ventures        
Summarized financial information        
Total revenue   350,958 169,461 43,015
Expenses:        
Cost of revenue   283,279 142,053 33,878
Other operating expenses   18,575 13,420 6,802
Depreciation and amortization   2,602 4,124 2,650
Total expenses   304,456 159,597 43,330
Operating income   46,502 9,864 (315)
Other (expense) income:        
Interest expense   (1,168) (2,505) (1,166)
Other income (expense), net   177 37,159 209
Total other income (expense), net   (991) 34,654 (957)
Net income   45,511 44,518 (1,272)
Latitude Margaritaville Watersound JV        
Summarized financial information        
Total revenue   323,881 139,297 18,653
Expenses:        
Cost of revenue   259,199 118,468 14,931
Other operating expenses   17,079 12,903 6,802
Depreciation and amortization   613 543 396
Total expenses   276,891 131,914 22,129
Operating income   46,990 7,383 (3,476)
Other (expense) income:        
Other income (expense), net   264 47  
Total other income (expense), net   264 47  
Net income   $ 47,254 $ 7,430 $ (3,476)
Latitude Margaritaville Watersound JV | Residential homes        
Other (expense) income:        
Number of home sale transactions | Transaction   641 316 47
Sea Sound JV        
Summarized financial information        
Total revenue     $ 5,182 $ 1,012
Expenses:        
Cost of revenue     1,883 439
Other operating expenses   $ 62 32  
Depreciation and amortization     1,671 359
Total expenses   62 3,586 798
Operating income   (62) 1,596 214
Other (expense) income:        
Interest expense     (1,560) (239)
Other income (expense), net     36,138  
Total other income (expense), net     34,578 (239)
Net income   (62) 36,174 (25)
Proceeds from sale of assets $ 92,500      
Gain on sale of assets $ 36,100      
Watersound Fountains Independent Living JV        
Expenses:        
Other operating expenses   1,330 465  
Depreciation and amortization   14    
Total expenses   1,344 465  
Operating income   (1,344) (465)  
Other (expense) income:        
Interest expense   (4)    
Total other income (expense), net   (4)    
Net income   (1,348) (465) 0
Pier Park TPS JV        
Summarized financial information        
Total revenue   4,716 5,460 6,474
Expenses:        
Cost of revenue   3,118 3,199 2,971
Depreciation and amortization   1,443 1,449 1,434
Total expenses   4,561 4,648 4,405
Operating income   155 812 2,069
Other (expense) income:        
Interest expense   (906) (752) (735)
Other income (expense), net   28 17 11
Total other income (expense), net   (878) (735) (724)
Net income   (723) 77 1,345
Pier Park RI JV        
Other (expense) income:        
Net income   0 0  
Busy Bee JV        
Summarized financial information        
Total revenue   17,170 17,747 16,365
Expenses:        
Cost of revenue   16,449 16,954 15,064
Depreciation and amortization   499 459 461
Total expenses   16,948 17,413 15,525
Operating income   222 334 840
Other (expense) income:        
Interest expense   (176) (190) (192)
Other income (expense), net   (115) 957 198
Total other income (expense), net   (291) 767 6
Net income   (69) 1,101 846
Electric Cart Watersound JV        
Summarized financial information        
Total revenue   3,235 579  
Expenses:        
Cost of revenue   2,796 519  
Other operating expenses   104 20  
Depreciation and amortization   33 2  
Total expenses   2,933 541  
Operating income   302 38  
Other (expense) income:        
Interest expense   (82) (3)  
Total other income (expense), net   (82) (3)  
Net income   220 35  
Watersound Management JV        
Summarized financial information        
Total revenue   1,956 1,196 511
Expenses:        
Cost of revenue   1,717 1,030 473
Total expenses   1,717 1,030 473
Operating income   239 166 38
Other (expense) income:        
Net income   $ 239 $ 166 $ 38