XML 123 R104.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt, Net - Schedule of Debt (Details) - USD ($)
$ in Thousands
1 Months Ended 10 Months Ended 12 Months Ended 180 Months Ended
Feb. 28, 2023
Oct. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Nov. 30, 2042
Apr. 30, 2027
Mar. 31, 2023
Debt instruments              
Outstanding debt principal     $ 459,221 $ 391,411      
Unamortized discount and debt issuance costs     (5,581) (5,551)      
Debt, Net     $ 453,640 385,860      
Weighted average effective interest rate of outstanding debt (as a percent)     5.30%        
Percentage of debt outstanding at fixed interest rates     66.20%        
Average remaining life of debt outstanding     17 years 2 months 12 days        
Watersound Origins Crossings JV Loan (insured by HUD)              
Debt instruments              
Debt interest rate (as a percent)             5.00%
Effective interest rate (as a percent)     5.00%        
Outstanding debt principal     $ 52,546 $ 44,015     $ 52,900
Watersound Origins Crossings JV Loan (insured by HUD) | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent)       2.80%      
Pier Park Resort Hotel JV Loan              
Debt instruments              
Effective interest rate (as a percent)     4.10%        
Outstanding debt principal     $ 51,888 $ 45,209      
Pier Park Resort Hotel JV Loan | Interest rate swap              
Debt instruments              
Notional amount     $ 42,000        
Fixed interest rate (as a percent)     3.20%        
Pier Park Resort Hotel JV Loan | Interest rate swap | Forecast              
Debt instruments              
Notional amount           $ 38,700  
Pier Park Resort Hotel JV Loan | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent) 2.10%   2.10%        
Pier Park Resort Hotel JV Loan | LIBOR              
Debt instruments              
Basis spread on variable rate (as a percent)       2.20%      
Mexico Beach Crossings JV Loan (insured by HUD)              
Debt instruments              
Effective interest rate (as a percent)     3.00%        
Outstanding debt principal     $ 42,405 $ 23,374      
PPN JV Loan              
Debt instruments              
Effective interest rate (as a percent)     4.10%        
Outstanding debt principal     $ 41,485 42,555      
Pearl Hotel Loan              
Debt instruments              
Effective interest rate (as a percent)     6.30%        
Outstanding debt principal     $ 35,520 37,000      
PPC JV Loan (insured by HUD)              
Debt instruments              
Effective interest rate (as a percent)     3.10%        
Outstanding debt principal     $ 34,675 35,180      
Watersound Camp Creek Loan              
Debt instruments              
Floor rate (as a percent) 2.60%   2.60%        
Effective interest rate (as a percent)     7.50%        
Outstanding debt principal     $ 27,999 $ 13,131      
Watersound Camp Creek Loan | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent) 2.10%   2.10%        
Watersound Camp Creek Loan | LIBOR              
Debt instruments              
Basis spread on variable rate (as a percent)       2.10%      
North Bay Landing Loan              
Debt instruments              
Floor rate (as a percent)     3.30%        
Effective interest rate (as a percent)     7.90%        
Outstanding debt principal     $ 26,750 $ 18,222      
North Bay Landing Loan | Upon reaching certain debt service coverage ratio              
Debt instruments              
Floor rate (as a percent)     3.10%        
North Bay Landing Loan | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent)     2.60%        
North Bay Landing Loan | SOFR | Upon reaching certain debt service coverage ratio              
Debt instruments              
Basis spread on variable rate (as a percent)     2.40%        
PPC II JV Loan (insured by HUD)              
Debt instruments              
Effective interest rate (as a percent)     2.70%        
Outstanding debt principal     $ 22,215 22,623      
Hotel Indigo Loan              
Debt instruments              
Floor rate (as a percent)   2.70% 2.50%        
Effective interest rate (as a percent)     7.80%        
Outstanding debt principal     $ 20,690 10,427      
Hotel Indigo Loan | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent)   2.70% 2.50%        
Watercrest JV Loan              
Debt instruments              
Effective interest rate (as a percent)     7.60%        
Outstanding debt principal     $ 20,074 21,038      
Watercrest JV Loan | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent)     2.20%        
Breakfast Point Hotel Loan              
Debt instruments              
Effective interest rate (as a percent)     6.00%        
Outstanding debt principal     $ 15,937 16,376      
Breakfast Point Hotel Loan | Treasury - 1 year Constant Maturity | Forecast              
Debt instruments              
Basis spread on variable rate (as a percent)         3.30%    
Breakfast Point Hotel Loan | Treasury - 1 year Constant Maturity | Minimum | Forecast              
Debt instruments              
Interest rate during period (as a percent)         6.00%    
Lodge 30A JV Loan              
Debt instruments              
Effective interest rate (as a percent)     3.80%        
Outstanding debt principal     $ 14,655 13,304      
Airport Hotel Loan              
Debt instruments              
Floor rate (as a percent)     3.00%        
Effective interest rate (as a percent)     7.50%        
Outstanding debt principal     $ 13,010 14,642      
Airport Hotel Loan | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent)     2.10%        
Topsail Hotel Loan              
Debt instruments              
Floor rate (as a percent)     3.00%        
Effective interest rate (as a percent)     7.50%        
Outstanding debt principal     $ 12,307 5,199      
Topsail Hotel Loan | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent)     2.10%        
Watersound Town Center Grocery Loan              
Debt instruments              
Floor rate (as a percent)     2.30%        
Effective interest rate (as a percent)     7.40%        
Outstanding debt principal     $ 10,531 11,379      
Watersound Town Center Grocery Loan | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent)     2.10%        
Beckrich Building III Loan              
Debt instruments              
Effective interest rate (as a percent)     7.20%        
Outstanding debt principal     $ 5,014 5,020      
Beckrich Building III Loan | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent)     1.80%        
Self-Storage Facility Loan              
Debt instruments              
Floor rate (as a percent)     2.90%        
Effective interest rate (as a percent)     7.80%        
Outstanding debt principal     $ 4,666 4,666      
Self-Storage Facility Loan | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent)     2.50%        
Community Development District debt              
Debt instruments              
Outstanding debt principal     $ 3,046 4,113      
Community Development District debt | Minimum              
Debt instruments              
Effective interest rate (as a percent)     3.60%        
Community Development District debt | Maximum              
Debt instruments              
Effective interest rate (as a percent)     6.00%        
Beach Homes Loan              
Debt instruments              
Effective interest rate (as a percent)     7.10%        
Outstanding debt principal     $ 1,416 1,447      
Beach Homes Loan | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent)     1.70%        
Pier Park Outparcel Loan              
Debt instruments              
Effective interest rate (as a percent)     7.20%        
Outstanding debt principal     $ 1,275 1,300      
Pier Park Outparcel Loan | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent)     1.80%        
WaterColor Crossings Loan              
Debt instruments              
Effective interest rate (as a percent)     7.20%        
Outstanding debt principal     $ 1,117 $ 1,191      
WaterColor Crossings Loan | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent)     1.80%