XML 46 R36.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases  
Schedule of components of leasing revenue

Three Months Ended September 30, 

Nine Months Ended September 30, 

2023

2022

2023

2022

Leasing revenue

Lease payments

$

11,185

$

8,765

$

32,063

$

24,131

Variable lease payments

1,899

1,284

5,189

4,084

Total leasing revenue

$

13,084

$

10,049

$

37,252

$

28,215

Schedule of minimum future base rental revenue

2023

$

8,402

2024

 

19,976

2025

 

11,191

2026

 

9,451

2027

8,150

Thereafter

38,485

$

95,655

Schedule of lease cost

    

Three Months Ended September 30, 

Nine Months Ended September 30, 

2023

2022

2023

2022

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

41

$

30

$

109

$

90

Interest on lease liability

 

5

 

3

 

11

 

11

Operating lease cost

 

103

 

92

 

330

 

286

Variable and short-term lease cost

 

667

 

576

 

1,605

 

1,401

Total lease cost

$

816

$

701

$

2,055

$

1,788

Other information

Weighted-average remaining lease term - finance lease (in years)

3.0

3.2

Weighted-average remaining lease term - operating leases (in years)

1.7

3.0

Weighted-average discount rate - finance lease

5.3

%

4.9

%

Weighted-average discount rate - operating leases

4.9

%

4.8

%

Schedule of aggregate payments of finance lease liability

The aggregate payments of finance and operating lease liabilities subsequent to September 30, 2023, for the years ending December 31 are:

Finance Leases

Operating Leases

2023

$

46

$

154

2024

 

137

 

323

2025

 

94

 

120

2026

 

50

 

59

2027

32

55

Thereafter

9

385

Total

368

1,096

Less imputed interest

(28)

(156)

Total lease liabilities

$

340

$

940

Schedule of aggregate payments of operating lease liabilities

    

Three Months Ended September 30, 

Nine Months Ended September 30, 

2023

2022

2023

2022

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

41

$

30

$

109

$

90

Interest on lease liability

 

5

 

3

 

11

 

11

Operating lease cost

 

103

 

92

 

330

 

286

Variable and short-term lease cost

 

667

 

576

 

1,605

 

1,401

Total lease cost

$

816

$

701

$

2,055

$

1,788

Other information

Weighted-average remaining lease term - finance lease (in years)

3.0

3.2

Weighted-average remaining lease term - operating leases (in years)

1.7

3.0

Weighted-average discount rate - finance lease

5.3

%

4.9

%

Weighted-average discount rate - operating leases

4.9

%

4.8

%

The aggregate payments of finance and operating lease liabilities subsequent to September 30, 2023, for the years ending December 31 are:

Finance Leases

Operating Leases

2023

$

46

$

154

2024

 

137

 

323

2025

 

94

 

120

2026

 

50

 

59

2027

32

55

Thereafter

9

385

Total

368

1,096

Less imputed interest

(28)

(156)

Total lease liabilities

$

340

$

940