XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.3
Investment in Real Estate, Net
9 Months Ended
Sep. 30, 2023
Investment in Real Estate, Net  
Investment in Real Estate, Net

3. Investment in Real Estate, Net

Investment in real estate, net, excluding unconsolidated JVs, by property type and segment includes the following:

    

September 30, 

    

December 31, 

2023

2022

Development property:

 

  

 

  

Residential

$

142,475

$

166,304

Hospitality

 

18,354

 

205,409

Commercial

 

103,648

 

131,133

Other

 

3,085

 

3,618

Total development property

 

267,562

 

506,464

Operating property:

 

  

 

  

Residential

 

10,900

 

7,854

Hospitality

 

416,533

 

221,542

Commercial

 

428,298

 

356,242

Other

 

 

127

Total operating property

 

855,731

 

585,765

Less: Accumulated depreciation

 

111,893

 

95,968

Total operating property, net

 

743,838

 

489,797

Investment in real estate, net

$

1,011,400

$

996,261

Investment in real estate, net is carried at cost, net of depreciation and timber depletion, unless circumstances indicate that the carrying value of the assets may not be recoverable.

Development property consists of land the Company is developing or intends to develop for sale, lease or future operations and includes direct costs associated with the land, as well as development, construction and indirect costs. Residential development property includes existing and planned residential homesites and related infrastructure. Hospitality development property consists of land, as well as development costs related to additional club amenities and improvements to existing properties. Commercial development property primarily consists of land and construction and development costs for planned commercial, multi-family and industrial uses. Development property in the hospitality and commercial segments will be reclassified as operating property as it is placed into service.

Operating property includes property that the Company uses for operations and activities. Residential operating property consists primarily of residential utility assets and certain rental properties. Hospitality operating property primarily consists of existing hotels, resorts, clubs, vacation rental homes, marinas and other operations. Commercial operating property includes property used for retail, office, self-storage, light industrial, multi-family, senior living, commercial rental and timber purposes. Operating property may be sold in the future as part of the Company’s principal real estate business. As of September 30, 2023 and December 31, 2022, operating property, net related to operating leases was $351.4 million and $285.1 million, respectively.