XML 97 R87.htm IDEA: XBRL DOCUMENT v3.23.2
Debt, Net - Schedule of Debt (Details) - USD ($)
$ in Thousands
1 Months Ended 6 Months Ended 12 Months Ended 60 Months Ended 180 Months Ended
Feb. 28, 2023
Jun. 30, 2023
Dec. 31, 2022
Oct. 31, 2028
Nov. 30, 2042
Apr. 30, 2027
Mar. 31, 2023
Debt instruments              
Outstanding debt   $ 452,557 $ 391,411        
Unamortized discount and debt issuance costs   (5,918) (5,551)        
Debt, Net   $ 446,639 385,860        
Weighted average effective interest rate of outstanding debt (as a percent)   5.20%          
Percentage of debt outstanding at fixed interest rates   67.50%          
Average remaining life of debt outstanding   17 years 8 months 12 days          
Watersound Origins Crossings JV Loan (insured by HUD)              
Debt instruments              
Debt interest rate (as a percent)             5.00%
Effective interest rate (as a percent)   5.00%          
Outstanding debt $ 44,000 $ 52,832 $ 44,015       $ 52,900
Watersound Origins Crossings JV Loan (insured by HUD) | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent)     2.80%        
Pier Park Resort Hotel JV Loan              
Debt instruments              
Effective interest rate (as a percent)   4.10%          
Outstanding debt   $ 52,370 $ 45,209        
Pier Park Resort Hotel JV Loan | Interest Rate Swap              
Debt instruments              
Notional amount     $ 42,000        
Fixed interest rate (as a percent) 3.30%   3.30%        
Pier Park Resort Hotel JV Loan | Interest Rate Swap | Forecast              
Debt instruments              
Notional amount           $ 38,700  
Pier Park Resort Hotel JV Loan | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent) 2.10% 2.10%          
Pier Park Resort Hotel JV Loan | LIBOR              
Debt instruments              
Basis spread on variable rate (as a percent)     2.20%        
PPN JV Loan              
Debt instruments              
Effective interest rate (as a percent)   4.10%          
Outstanding debt   $ 42,025 $ 42,555        
Mexico Beach Crossings JV Loan (insured by HUD)              
Debt instruments              
Effective interest rate (as a percent)   3.00%          
Outstanding debt   $ 38,097 23,374        
Pearl Hotel Loan              
Debt instruments              
Effective interest rate (as a percent)   6.30%          
Outstanding debt   $ 36,260 37,000        
PPC JV Loan (insured by HUD)              
Debt instruments              
Effective interest rate (as a percent)   3.10%          
Outstanding debt   $ 34,930 $ 35,180        
Watersound Camp Creek Loan              
Debt instruments              
Floor rate (as a percent) 2.60% 2.60% 2.60%        
Effective interest rate (as a percent)   7.20%          
Outstanding debt   $ 28,000 $ 13,131        
Watersound Camp Creek Loan | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent) 2.10% 2.10%          
Watersound Camp Creek Loan | LIBOR              
Debt instruments              
Basis spread on variable rate (as a percent)     2.10%        
North Bay Landing Loan              
Debt instruments              
Floor rate (as a percent)   3.20% 3.20%        
Effective interest rate (as a percent)   7.70%          
Outstanding debt   $ 24,192 $ 18,222        
North Bay Landing Loan | Upon reaching certain debt service coverage ratio              
Debt instruments              
Floor rate (as a percent)   3.00%          
North Bay Landing Loan | LIBOR              
Debt instruments              
Basis spread on variable rate (as a percent)   2.50% 2.50%        
North Bay Landing Loan | LIBOR | Upon reaching certain debt service coverage ratio              
Debt instruments              
Basis spread on variable rate (as a percent)   2.30%          
PPC II JV Loan (insured by HUD)              
Debt instruments              
Effective interest rate (as a percent)   2.70%          
Outstanding debt   $ 22,420 $ 22,623        
Watercrest JV Loan              
Debt instruments              
Effective interest rate (as a percent)   7.40%          
Outstanding debt   $ 20,810 $ 21,038        
Watercrest JV Loan | LIBOR              
Debt instruments              
Basis spread on variable rate (as a percent)   2.20% 2.20%        
Hotel Indigo Loan              
Debt instruments              
Floor rate (as a percent)   2.70% 2.70%        
Effective interest rate (as a percent)   7.80%          
Outstanding debt   $ 17,093 $ 10,427        
Hotel Indigo Loan | Forecast              
Debt instruments              
Floor rate (as a percent)       2.50%      
Hotel Indigo Loan | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent)   2.70% 2.70%        
Hotel Indigo Loan | SOFR | Forecast              
Debt instruments              
Basis spread on variable rate (as a percent)       2.50%      
Breakfast Point Hotel Loan              
Debt instruments              
Effective interest rate (as a percent)   6.00%          
Outstanding debt   $ 16,159 $ 16,376        
Breakfast Point Hotel Loan | Treasury - 1 year Constant Maturity | Forecast              
Debt instruments              
Basis spread on variable rate (as a percent)         3.30%    
Breakfast Point Hotel Loan | Treasury - 1 year Constant Maturity | Minimum | Forecast              
Debt instruments              
Interest rate during period (as a percent)         6.00%    
Lodge 30A JV Loan              
Debt instruments              
Effective interest rate (as a percent)   3.80%          
Outstanding debt   $ 14,906 $ 13,304        
Airport Hotel Loan              
Debt instruments              
Floor rate (as a percent)   3.00% 3.00%        
Effective interest rate (as a percent)   7.20%          
Outstanding debt   $ 14,595 $ 14,642        
Airport Hotel Loan | LIBOR              
Debt instruments              
Basis spread on variable rate (as a percent)   2.00% 2.00%        
Watersound Town Center Grocery Loan              
Debt instruments              
Floor rate (as a percent)   2.20% 2.20%        
Effective interest rate (as a percent)   7.20%          
Outstanding debt   $ 10,579 $ 11,379        
Watersound Town Center Grocery Loan | LIBOR              
Debt instruments              
Basis spread on variable rate (as a percent)   2.00% 2.00%        
Topsail Hotel Loan              
Debt instruments              
Floor rate (as a percent)   3.00% 3.00%        
Effective interest rate (as a percent)   7.20%          
Outstanding debt   $ 10,399 $ 5,199        
Topsail Hotel Loan | SOFR              
Debt instruments              
Basis spread on variable rate (as a percent)   2.10% 2.10%        
Beckrich Building III Loan              
Debt instruments              
Effective interest rate (as a percent)   6.90%          
Outstanding debt   $ 5,014 $ 5,020        
Beckrich Building III Loan | LIBOR              
Debt instruments              
Basis spread on variable rate (as a percent)   1.70% 1.70%        
Self-Storage Facility Loan              
Debt instruments              
Floor rate (as a percent)   2.90% 2.90%        
Effective interest rate (as a percent)   7.60%          
Outstanding debt   $ 4,666 $ 4,666        
Self-Storage Facility Loan | LIBOR              
Debt instruments              
Basis spread on variable rate (as a percent)   2.40% 2.40%        
Community Development District debt              
Debt instruments              
Outstanding debt   $ 3,339 $ 4,113        
Community Development District debt | Minimum              
Debt instruments              
Effective interest rate (as a percent)   3.60%          
Community Development District debt | Maximum              
Debt instruments              
Effective interest rate (as a percent)   6.00%          
Beach Homes Loan              
Debt instruments              
Effective interest rate (as a percent)   6.90%          
Outstanding debt   $ 1,431 $ 1,447        
Beach Homes Loan | LIBOR              
Debt instruments              
Basis spread on variable rate (as a percent)   1.70% 1.70%        
Pier Park Outparcel Loan              
Debt instruments              
Effective interest rate (as a percent)   6.90%          
Outstanding debt   $ 1,286 $ 1,300        
Pier Park Outparcel Loan | LIBOR              
Debt instruments              
Basis spread on variable rate (as a percent)   1.70% 1.70%        
WaterColor Crossings Loan              
Debt instruments              
Effective interest rate (as a percent)   6.90%          
Outstanding debt   $ 1,154 $ 1,191        
WaterColor Crossings Loan | LIBOR              
Debt instruments              
Basis spread on variable rate (as a percent)   1.70% 1.70%