XML 66 R56.htm IDEA: XBRL DOCUMENT v3.23.2
Joint Ventures - Unconsolidated JV - Statements of Operations (Details)
$ in Thousands
3 Months Ended 6 Months Ended 54 Months Ended
Jun. 30, 2023
USD ($)
Transaction
Jun. 30, 2022
USD ($)
Transaction
Jun. 30, 2023
USD ($)
Transaction
Jun. 30, 2022
USD ($)
Transaction
Jun. 30, 2023
Transaction
Summarized financial information          
Total revenue $ 128,167 $ 68,250 $ 201,157 $ 133,121  
Expenses:          
Other operating expenses 5,535 5,515 11,256 11,172  
Depreciation and amortization 9,467 5,466 16,789 10,492  
Total expenses 86,336 49,445 148,023 94,092  
Operating income 41,831 18,805 53,134 39,029  
Other (expense) income:          
Interest expense (7,207) (4,071) (13,416) (8,224)  
Other income (expense), net 1,467 4,285 2,181 3,917  
Total other income, net 3,508 4,229 5,126 1,994  
Net income 33,836 17,089 43,316 30,543  
Proceeds from sale of assets     12 17  
Unconsolidated joint ventures          
Summarized financial information          
Total revenue 88,909 33,906 170,743 47,280  
Expenses:          
Cost of revenue 71,608 26,109 141,137 37,452  
Other operating expenses 4,663 3,588 8,729 5,587  
Depreciation and amortization 563 1,054 1,123 1,938  
Total expenses 76,834 30,751 150,989 44,977  
Operating income 12,075 3,155 19,754 2,303  
Other (expense) income:          
Interest expense (315) (696) (606) (1,240)  
Other income (expense), net 125 307 2 706  
Total other income, net (190) (389) (604) (534)  
Net income 11,885 2,766 19,150 1,769  
Latitude Margaritaville Watersound JV          
Summarized financial information          
Total revenue 80,842 24,605 157,271 31,745  
Expenses:          
Cost of revenue 64,829 19,814 129,307 25,540  
Other operating expenses 4,064 2,806 8,061 5,387  
Depreciation and amortization 80 94 160 150  
Total expenses 68,973 22,714 137,528 31,077  
Operating income 11,869 1,891 19,743 668  
Other (expense) income:          
Interest expense (80) (111) (160) (111)  
Other income (expense), net 14   24    
Total other income, net (66) (111) (136) (111)  
Net income $ 11,803 $ 1,780 $ 19,607 $ 557  
Latitude Margaritaville Watersound JV | Residential homes          
Other (expense) income:          
Number of home sale transactions | Transaction 164 65 313 83 676
Sea Sound JV          
Summarized financial information          
Total revenue   $ 1,543   $ 2,697  
Expenses:          
Cost of revenue   476   909  
Other operating expenses $ 30 74 $ 93 161  
Depreciation and amortization   482   833  
Total expenses 30 1,032 93 1,903  
Operating income (30) 511 (93) 794  
Other (expense) income:          
Interest expense   (349)   (661)  
Total other income, net   (349)   (661)  
Net income (30) 162 (93) 133  
Watersound Fountains Independent Living JV          
Expenses:          
Other operating expenses 559   559    
Depreciation and amortization 2   2    
Total expenses 561   561    
Operating income (561)   (561)    
Other (expense) income:          
Net income (561) 0 (561) 0  
Pier Park TPS JV          
Summarized financial information          
Total revenue 1,736 1,788 2,634 2,912  
Expenses:          
Cost of revenue 888 783 1,580 1,607  
Other operating expenses   99      
Depreciation and amortization 360 363 721 725  
Total expenses 1,248 1,245 2,301 2,332  
Operating income 488 543 333 580  
Other (expense) income:          
Interest expense (186) (190) (369) (377)  
Other income (expense), net 6 3 10 4  
Total other income, net (180) (187) (359) (373)  
Net income 308 356 (26) 207  
Pier Park RI JV          
Other (expense) income:          
Net income 0 0 0 0  
Busy Bee JV          
Summarized financial information          
Total revenue 4,973 5,678 8,492 9,382  
Expenses:          
Cost of revenue 4,749 4,782 8,257 8,934  
Other operating expenses   570      
Depreciation and amortization 119 115 235 230  
Total expenses 4,868 5,467 8,492 9,164  
Operating income 105 211   218  
Other (expense) income:          
Interest expense (45) (46) (70) (91)  
Other income (expense), net 105 304 (32) 702  
Total other income, net 60 258 (102) 611  
Net income 165 469 (102) 829  
Electric Cart Watersound JV          
Summarized financial information          
Total revenue 920   1,477    
Expenses:          
Cost of revenue 752   1,227    
Other operating expenses 10 39 16 39  
Depreciation and amortization 2   5    
Total expenses 764 39 1,248 39  
Operating income 156 (39) 229 (39)  
Other (expense) income:          
Interest expense (4)   (7)    
Total other income, net (4)   (7)    
Net income 152 (39) 222 (39)  
Watersound Management JV          
Summarized financial information          
Total revenue 438 292 869 544  
Expenses:          
Cost of revenue 390 254 766 462  
Total expenses 390 254 766 462  
Operating income 48 38 103 82  
Other (expense) income:          
Net income $ 48 $ 38 $ 103 $ 82