XML 83 R70.htm IDEA: XBRL DOCUMENT v3.22.4
Joint Ventures - Unconsolidated JV - Statements of Operations (Details)
1 Months Ended 12 Months Ended 15 Months Ended
Nov. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Transaction
Dec. 31, 2021
USD ($)
Transaction
Dec. 31, 2020
USD ($)
Dec. 31, 2022
USD ($)
Summarized financial information          
Total revenue   $ 252,321,000 $ 266,996,000 $ 160,555,000  
Expenses:          
Cost of revenue   145,898,000 131,314,000 77,776,000  
Other operating expenses   22,068,000 23,023,000 22,906,000  
Depreciation and amortization   22,888,000 18,202,000 12,788,000  
Total expenses   190,854,000 172,539,000 113,470,000  
Operating income (loss)   61,467,000 94,457,000 47,085,000  
Other (expense) income:          
Interest expense   (18,383,000) (15,854,000) (13,564,000)  
Other (expense) income, net   12,947,000 10,181,000 1,329,000  
Total other income, net   33,150,000 4,274,000 12,065,000  
Net income   70,228,000 73,749,000 45,480,000  
Proceeds from sale of assets   49,000 34,000 8,000  
Unconsolidated joint ventures          
Summarized financial information          
Total revenue   169,490,000 43,015,000 8,230,000  
Expenses:          
Cost of revenue   142,053,000 36,797,000 6,837,000  
Other operating expenses   13,420,000 3,904,000 980,000  
Depreciation and amortization   3,889,000 2,464,000 1,179,000  
Total expenses   159,362,000 43,165,000 8,996,000  
Operating income (loss)   10,128,000 (150,000) (766,000)  
Other (expense) income:          
Interest expense   (2,740,000) (1,331,000) (356,000)  
Other (expense) income, net   37,130,000 209,000 (398,000)  
Total other income, net   34,390,000 (1,122,000) (754,000)  
Net income   44,518,000 (1,272,000) (1,520,000)  
Latitude Margaritaville Watersound JV          
Summarized financial information          
Total revenue   139,326,000 18,653,000    
Expenses:          
Cost of revenue   118,468,000 17,850,000    
Other operating expenses   12,903,000 3,904,000 980,000  
Depreciation and amortization   308,000 210,000    
Total expenses   131,679,000 21,964,000 980,000  
Operating income (loss)   7,647,000 (3,311,000) (980,000)  
Other (expense) income:          
Interest expense   (235,000) (165,000) (25,000)  
Other (expense) income, net   18,000      
Total other income, net   (217,000) (165,000) (25,000)  
Net income   $ 7,430,000 $ (3,476,000) (1,005,000)  
Latitude Margaritaville Watersound JV | Residential homes          
Other (expense) income:          
Number of home sale transactions   316 47   363
Sea Sound JV          
Summarized financial information          
Total revenue   $ 5,182,000 $ 1,012,000    
Expenses:          
Cost of revenue   1,883,000 439,000    
Other operating expenses   32,000      
Depreciation and amortization   1,671,000 359,000    
Total expenses   3,586,000 798,000    
Operating income (loss)   1,596,000 214,000    
Other (expense) income:          
Interest expense   (1,560,000) (239,000)    
Other (expense) income, net   36,138,000      
Total other income, net   34,578,000 (239,000)    
Net income   36,174,000 (25,000) 0  
Proceeds from sale of assets $ 92,500,000        
Gain on sale of assets $ 36,100,000        
Watersound Fountains Independent Living JV          
Expenses:          
Other operating expenses   465,000      
Total expenses   465,000      
Operating income (loss)   (465,000)      
Other (expense) income:          
Net income   (465,000) 0    
Pier Park TPS JV          
Summarized financial information          
Total revenue   5,460,000 6,474,000 2,338,000  
Expenses:          
Cost of revenue   3,199,000 2,971,000 1,370,000  
Depreciation and amortization   1,449,000 1,434,000 951,000  
Total expenses   4,648,000 4,405,000 2,321,000  
Operating income (loss)   812,000 2,069,000 17,000  
Other (expense) income:          
Interest expense   (752,000) (735,000) (232,000)  
Other (expense) income, net   17,000 11,000 (252,000)  
Total other income, net   (735,000) (724,000) (484,000)  
Net income   77,000 1,345,000 (467,000)  
Pier Park RI JV          
Other (expense) income:          
Net income   0      
Busy Bee JV          
Summarized financial information          
Total revenue   17,747,000 16,365,000 5,892,000  
Expenses:          
Cost of revenue   16,954,000 15,064,000 5,467,000  
Depreciation and amortization   459,000 461,000 228,000  
Total expenses   17,413,000 15,525,000 5,695,000  
Operating income (loss)   334,000 840,000 197,000  
Other (expense) income:          
Interest expense   (190,000) (192,000) (99,000)  
Other (expense) income, net   957,000 198,000 (146,000)  
Total other income, net   767,000 6,000 (245,000)  
Net income   1,101,000 846,000 $ (48,000)  
Electric Cart Watersound JV          
Summarized financial information          
Total revenue   579,000      
Expenses:          
Cost of revenue   519,000      
Other operating expenses   20,000      
Depreciation and amortization   2,000      
Total expenses   541,000      
Operating income (loss)   38,000      
Other (expense) income:          
Interest expense   (3,000)      
Total other income, net   (3,000)      
Net income   35,000      
Watersound Management JV          
Summarized financial information          
Total revenue   1,196,000 511,000    
Expenses:          
Cost of revenue   1,030,000 473,000    
Total expenses   1,030,000 473,000    
Operating income (loss)   166,000 38,000    
Other (expense) income:          
Net income   $ 166,000 $ 38,000