XML 82 R69.htm IDEA: XBRL DOCUMENT v3.22.4
Joint Ventures - Unconsolidated JV - Balance Sheets (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Nov. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
ASSETS          
Investment in real estate, net   $ 996,261 $ 690,113    
Cash and cash equivalents   37,747 70,162 $ 106,794  
Other assets   61,729 70,235    
Total assets   1,430,839 1,208,151    
LIABILITIES AND EQUITY          
Debt, net   385,860 223,034    
Other liabilities   94,371 67,985    
Equity   651,109 626,100 568,170 $ 529,670
Total liabilities and equity   1,430,839 1,208,151    
Proceeds from sale of assets   49 34 $ 8  
Unconsolidated joint ventures          
ASSETS          
Investment in real estate, net   198,480 149,378    
Cash and cash equivalents   13,943 16,447    
Other assets   6,920 3,635    
Total assets   219,343 169,460    
LIABILITIES AND EQUITY          
Debt, net   70,601 62,142    
Other liabilities   84,248 44,032    
Equity   64,494 63,286    
Total liabilities and equity   219,343 169,460    
Latitude Margaritaville Watersound JV          
ASSETS          
Investment in real estate, net   125,231 54,034    
Cash and cash equivalents   10,633 12,541    
Other assets   3,267 1,761    
Total assets   139,131 68,336    
LIABILITIES AND EQUITY          
Debt, net   29,530 7,147    
Other liabilities   76,506 36,419    
Equity   33,095 24,770    
Total liabilities and equity   139,131 68,336    
Sea Sound JV          
ASSETS          
Investment in real estate, net     53,775    
Cash and cash equivalents   327 760    
Other assets   363 210    
Total assets   690 54,745    
LIABILITIES AND EQUITY          
Debt, net     34,834    
Other liabilities   5 2,653    
Equity   685 17,258    
Total liabilities and equity   690 54,745    
Proceeds from sale of assets $ 92,500        
Gain on sale of assets $ 36,100        
Watersound Fountains Independent Living JV          
ASSETS          
Investment in real estate, net   38,783 17,003    
Cash and cash equivalents   190 240    
Other assets   11 187    
Total assets   38,984 17,430    
LIABILITIES AND EQUITY          
Debt, net   20,716 66    
Other liabilities   4,776 3,408    
Equity   13,492 13,956    
Total liabilities and equity   38,984 17,430    
Pier Park TPS JV          
ASSETS          
Investment in real estate, net   15,106 16,561    
Cash and cash equivalents   775 1,913    
Other assets   748 433    
Total assets   16,629 18,907    
LIABILITIES AND EQUITY          
Debt, net   13,542 13,839    
Other liabilities   186 1,147    
Equity   2,901 3,921    
Total liabilities and equity   16,629 18,907    
Pier Park RI JV          
ASSETS          
Investment in real estate, net   9,858      
Cash and cash equivalents   580      
Other assets   340      
Total assets   10,778      
LIABILITIES AND EQUITY          
Other liabilities   2,252      
Equity   8,526      
Total liabilities and equity   10,778      
Busy Bee JV          
ASSETS          
Investment in real estate, net   7,627 8,005    
Cash and cash equivalents   1,081 855    
Other assets   1,957 1,044    
Total assets   10,665 9,904    
LIABILITIES AND EQUITY          
Debt, net   5,970 6,256    
Other liabilities   376 405    
Equity   4,319 3,243    
Total liabilities and equity   10,665 9,904    
Electric Cart Watersound JV          
ASSETS          
Investment in real estate, net   1,875      
Cash and cash equivalents   259      
Other assets   234      
Total assets   2,368      
LIABILITIES AND EQUITY          
Debt, net   843      
Other liabilities   147      
Equity   1,378      
Total liabilities and equity   2,368      
Watersound Management JV          
ASSETS          
Cash and cash equivalents   98 138    
Total assets   98 138    
LIABILITIES AND EQUITY          
Equity   98 138    
Total liabilities and equity   $ 98 $ 138