XML 17 R4.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED BALANCE SHEETS - VIEs - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
ASSETS    
Investment in real estate, net $ 996,261 $ 690,113
Cash and cash equivalents 37,747 70,162
Other assets 61,729 70,235
Property and equipment, net 39,638 31,145
Investments held by special purpose entities 204,863 205,513
Total assets 1,430,839 1,208,151
LIABILITIES    
Debt, net 385,860 223,034
Other liabilities 94,371 67,985
Deferred revenue 38,936 36,207
Senior Notes held by special purpose entity 177,857 177,566
Total liabilities 779,730 582,051
Variable Interest Entity, Primary Beneficiary    
ASSETS    
Investment in real estate, net 272,395 206,565
Cash and cash equivalents 7,353 10,564
Other assets 16,804 8,873
Property and equipment, net 7,219 8,519
Investments held by special purpose entities 204,863 205,513
Total assets 508,634 440,034
LIABILITIES    
Debt, net 243,447 173,531
Other liabilities 18,834 17,602
Deferred revenue 234 234
Senior Notes held by special purpose entity 177,857 177,566
Total liabilities $ 440,372 $ 368,933