XML 116 R103.htm IDEA: XBRL DOCUMENT v3.22.4
Debt, Net - Schedule of Debt (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended 180 Months Ended
Feb. 10, 2023
Nov. 30, 2023
Jun. 30, 2022
Mar. 31, 2022
Jan. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Nov. 30, 2042
Dec. 31, 2027
Dec. 10, 2022
Nov. 30, 2022
Apr. 30, 2022
Jun. 01, 2021
Debt instruments                          
Outstanding debt           $ 391,411 $ 227,474            
Unamortized discount and debt issuance costs           (5,551) (4,440)            
Debt, Net           $ 385,860 223,034            
Weighted average effective interest rate of outstanding debt (as a percent)           5.10%              
Percentage of debt outstanding at fixed interest rates           60.40%              
Average remaining life of debt outstanding           13 years 9 months 18 days              
Pier Park Resort Hotel JV Loan                          
Debt instruments                          
Effective interest rate (as a percent)           3.20%              
Outstanding debt           $ 45,209 $ 14,650            
Pier Park Resort Hotel JV Loan | Interest Rate Swap                          
Debt instruments                          
Notional amount                   $ 42,000      
Fixed interest rate (as a percent)                   3.20%      
Pier Park Resort Hotel JV Loan | SOFR | Subsequent Event                          
Debt instruments                          
Basis spread on variable rate (as a percent) 2.10%                        
Pier Park Resort Hotel JV Loan | LIBOR                          
Debt instruments                          
Basis spread on variable rate (as a percent)           2.20%              
Watersound Origins Crossings JV Loan                          
Debt instruments                          
Floor rate (as a percent)         3.30% 3.30%              
Debt interest rate (as a percent)             5.00%            
Effective interest rate (as a percent)           7.10%              
Outstanding debt           $ 44,015 $ 37,897            
Watersound Origins Crossings JV Loan | SOFR                          
Debt instruments                          
Basis spread on variable rate (as a percent)         2.80% 2.80%              
PPN JV Loan                          
Debt instruments                          
Effective interest rate (as a percent)           4.10%              
Outstanding debt           $ 42,555 43,582            
Pearl Hotel Loan                          
Debt instruments                          
Effective interest rate (as a percent)           6.30%              
Outstanding debt           $ 37,000              
PPC JV Loan (insured by HUD)                          
Debt instruments                          
Effective interest rate (as a percent)           3.10%              
Outstanding debt           $ 35,180 35,670            
Mexico Beach Crossings JV Loan (insured by HUD)                          
Debt instruments                          
Effective interest rate (as a percent)           3.00%              
Outstanding debt           $ 23,374              
PPC II JV Loan (insured by HUD)                          
Debt instruments                          
Debt interest rate (as a percent)                       2.70%  
Effective interest rate (as a percent)           2.70%              
Outstanding debt       $ 17,300   $ 22,623 17,374            
PPC II JV Loan (insured by HUD) | LIBOR                          
Debt instruments                          
Basis spread on variable rate (as a percent)       2.10%                  
Watercrest JV Loan                          
Debt instruments                          
Effective interest rate (as a percent)           6.60%              
Outstanding debt           $ 21,038 20,053            
Watercrest JV Loan | Interest Rate Swap                          
Debt instruments                          
Notional amount             $ 20,000           $ 20,000
Fixed interest rate (as a percent)             4.40%           4.40%
Watercrest JV Loan | LIBOR                          
Debt instruments                          
Basis spread on variable rate (as a percent)           2.20%              
North Bay Landing Loan                          
Debt instruments                          
Floor rate (as a percent)           3.20%              
Effective interest rate (as a percent)           6.80%              
Outstanding debt           $ 18,222 $ 1,342            
North Bay Landing Loan | LIBOR                          
Debt instruments                          
Basis spread on variable rate (as a percent)           2.50%              
Breakfast Point Hotel Loan                          
Debt instruments                          
Floor rate (as a percent)             3.80%            
Debt interest rate (as a percent)                     6.00%    
Effective interest rate (as a percent)           6.00%              
Outstanding debt           $ 16,376 $ 11,843            
Breakfast Point Hotel Loan | Minimum | Forecast                          
Debt instruments                          
Debt interest rate (as a percent)                 6.00%        
Breakfast Point Hotel Loan | LIBOR                          
Debt instruments                          
Basis spread on variable rate (as a percent)             2.80%            
Breakfast Point Hotel Loan | Treasury - 1 year Constant Maturity | Forecast                          
Debt instruments                          
Basis spread on variable rate (as a percent)               3.30%          
Breakfast Point Hotel Loan | Treasury - 1 year Constant Maturity | Minimum | Forecast                          
Debt instruments                          
Interest rate during period (as a percent)               6.00%          
Airport Hotel Loan                          
Debt instruments                          
Floor rate (as a percent)           3.00%              
Effective interest rate (as a percent)           6.40%              
Outstanding debt           $ 14,642 $ 14,642            
Airport Hotel Loan | LIBOR                          
Debt instruments                          
Basis spread on variable rate (as a percent)           2.00%              
Lodge 30A JV Loan                          
Debt instruments                          
Effective interest rate (as a percent)           3.80%              
Outstanding debt           $ 13,304 7,474            
Watersound Camp Creek Loan                          
Debt instruments                          
Floor rate (as a percent)           2.60%              
Effective interest rate (as a percent)           6.50%              
Outstanding debt           $ 13,131 3,437            
Watersound Camp Creek Loan | LIBOR                          
Debt instruments                          
Basis spread on variable rate (as a percent)           2.10%              
Watersound Town Center Grocery Loan                          
Debt instruments                          
Floor rate (as a percent)           2.20%              
Effective interest rate (as a percent)           6.30%              
Outstanding debt           $ 11,379 620            
Watersound Town Center Grocery Loan | LIBOR                          
Debt instruments                          
Basis spread on variable rate (as a percent)           2.00%              
Hotel Indigo Loan                          
Debt instruments                          
Floor rate (as a percent)     2.70%     2.70%              
Effective interest rate (as a percent)           7.00%              
Outstanding debt           $ 10,427              
Hotel Indigo Loan | Forecast                          
Debt instruments                          
Floor rate (as a percent)   2.50%                      
Hotel Indigo Loan | SOFR                          
Debt instruments                          
Basis spread on variable rate (as a percent)     2.70%     2.70%              
Hotel Indigo Loan | SOFR | Forecast                          
Debt instruments                          
Basis spread on variable rate (as a percent)   2.50%                      
Topsail Hotel Loan                          
Debt instruments                          
Floor rate (as a percent)           3.00%              
Effective interest rate (as a percent)           6.40%              
Outstanding debt           $ 5,199              
Topsail Hotel Loan | SOFR                          
Debt instruments                          
Basis spread on variable rate (as a percent)           2.10%              
Beckrich Building III Loan                          
Debt instruments                          
Effective interest rate (as a percent)           6.10%              
Outstanding debt           $ 5,020 5,188            
Beckrich Building III Loan | LIBOR                          
Debt instruments                          
Basis spread on variable rate (as a percent)           1.70%              
Self-Storage Facility Loan                          
Debt instruments                          
Floor rate (as a percent)           2.90%              
Effective interest rate (as a percent)           6.70%              
Outstanding debt           $ 4,666 4,666            
Self-Storage Facility Loan | LIBOR                          
Debt instruments                          
Basis spread on variable rate (as a percent)           2.40%              
Community Development District debt                          
Debt instruments                          
Outstanding debt           $ 4,113 4,909            
Community Development District debt | Minimum                          
Debt instruments                          
Effective interest rate (as a percent)           3.60%              
Community Development District debt | Maximum                          
Debt instruments                          
Effective interest rate (as a percent)           6.00%              
Beach Homes Loan                          
Debt instruments                          
Effective interest rate (as a percent)           6.10%              
Outstanding debt           $ 1,447 1,492            
Beach Homes Loan | LIBOR                          
Debt instruments                          
Basis spread on variable rate (as a percent)           1.70%              
Pier Park Outparcel Loan                          
Debt instruments                          
Effective interest rate (as a percent)           6.10%              
Outstanding debt           $ 1,300 1,370            
Pier Park Outparcel Loan | LIBOR                          
Debt instruments                          
Basis spread on variable rate (as a percent)           1.70%              
WaterColor Crossings Loan                          
Debt instruments                          
Effective interest rate (as a percent)           6.10%              
Outstanding debt           $ 1,191 $ 1,265            
WaterColor Crossings Loan | LIBOR                          
Debt instruments                          
Basis spread on variable rate (as a percent)           1.70%