XML 99 R89.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt, Net - Schedule of Debt (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Jan. 31, 2022
Mar. 31, 2022
Sep. 30, 2022
Dec. 31, 2021
Apr. 30, 2022
Apr. 30, 2020
Dec. 31, 2019
Debt instruments                  
Outstanding debt $ 326,804       $ 326,804 $ 227,474      
Unamortized discount and debt issuance costs (5,719)       (5,719) (4,440)      
Debt, Net $ 321,085       $ 321,085 $ 223,034      
Weighted average effective interest rate of outstanding debt (as a percent) 4.60%       4.60%        
Percentage of debt outstanding at fixed interest rates 40.30%       40.30%        
Average remaining life of debt outstanding 14 years 2 months 12 days                
Watersound Origins Crossings JV Loan                  
Debt instruments                  
Floor rate (as a percent)     3.30%   3.30%        
Debt interest rate (as a percent)           5.00%      
Effective interest rate (as a percent) 5.70%       5.70%        
Outstanding debt $ 44,015       $ 44,015 $ 37,897      
Watersound Origins Crossings JV Loan | SOFR                  
Debt instruments                  
Basis spread on variable rate (as a percent)     2.80%   2.80%        
PPN JV Loan                  
Debt instruments                  
Effective interest rate (as a percent) 4.10%       4.10%        
Outstanding debt $ 42,816       $ 42,816 43,582      
Pier Park Resort Hotel JV Loan                  
Debt instruments                  
Effective interest rate (as a percent) 5.30%       5.30%        
Outstanding debt $ 38,333       $ 38,333 $ 14,650      
Pier Park Resort Hotel JV Loan | Interest Rate Swap                  
Debt instruments                  
Notional amount $ 42,000       $ 42,000     $ 42,000  
Fixed interest rate (as a percent) 3.20%       3.20%        
Pier Park Resort Hotel JV Loan | LIBOR                  
Debt instruments                  
Basis spread on variable rate (as a percent)         2.20% 2.20%      
PPC JV Loan (insured by HUD)                  
Debt instruments                  
Effective interest rate (as a percent) 3.10%       3.10%        
Outstanding debt $ 35,304       $ 35,304 $ 35,670      
PPC II JV Loan (insured by HUD)                  
Debt instruments                  
Debt interest rate (as a percent)             2.70%    
Effective interest rate (as a percent) 2.70%       2.70%        
Outstanding debt $ 22,723       $ 22,723 $ 17,374      
PPC II JV Loan (insured by HUD) | LIBOR                  
Debt instruments                  
Basis spread on variable rate (as a percent)       2.10%   2.10%      
Watercrest JV Loan                  
Debt instruments                  
Effective interest rate (as a percent) 5.30%       5.30%        
Outstanding debt $ 21,150       $ 21,150 $ 20,053      
Watercrest JV Loan | Interest Rate Swap                  
Debt instruments                  
Notional amount           $ 20,000     $ 20,000
Fixed interest rate (as a percent)           4.40%     4.40%
Watercrest JV Loan | LIBOR                  
Debt instruments                  
Basis spread on variable rate (as a percent)         2.20% 2.20%      
Breakfast Point Hotel Loan                  
Debt instruments                  
Floor rate (as a percent)         3.80% 3.80%      
Effective interest rate (as a percent) 5.90%       5.90%        
Outstanding debt $ 16,413       $ 16,413 $ 11,843      
Breakfast Point Hotel Loan | LIBOR                  
Debt instruments                  
Basis spread on variable rate (as a percent)         2.80% 2.80%      
North Bay Landing Apartments Loan                  
Debt instruments                  
Floor rate (as a percent)         3.20% 3.20%      
Effective interest rate (as a percent) 5.60%       5.60%        
Outstanding debt $ 15,693       $ 15,693 $ 1,342      
North Bay Landing Apartments Loan | LIBOR                  
Debt instruments                  
Basis spread on variable rate (as a percent)         2.50% 2.50%      
Airport Hotel Loan                  
Debt instruments                  
Floor rate (as a percent)         3.00% 3.00%      
Effective interest rate (as a percent) 5.10%       5.10%        
Outstanding debt $ 14,642       $ 14,642 $ 14,642      
Airport Hotel Loan | LIBOR                  
Debt instruments                  
Basis spread on variable rate (as a percent)         2.00% 2.00%      
Mexico Beach Crossings JV Loan (insured by HUD)                  
Debt instruments                  
Effective interest rate (as a percent) 3.00%       3.00%        
Outstanding debt $ 13,678       $ 13,678        
Watersound Camp Creek Loan                  
Debt instruments                  
Floor rate (as a percent)         2.60% 2.60%      
Effective interest rate (as a percent) 5.20%       5.20%        
Outstanding debt $ 13,131       $ 13,131 $ 3,437      
Watersound Camp Creek Loan | LIBOR                  
Debt instruments                  
Basis spread on variable rate (as a percent)         2.10% 2.10%      
Lodge 30A JV Loan                  
Debt instruments                  
Effective interest rate (as a percent) 3.80%       3.80%        
Outstanding debt $ 13,039       $ 13,039 $ 7,474      
Watersound Town Center Grocery Loan                  
Debt instruments                  
Floor rate (as a percent)         2.20% 2.20%      
Effective interest rate (as a percent) 5.10%       5.10%        
Outstanding debt $ 9,586       $ 9,586 $ 620      
Watersound Town Center Grocery Loan | LIBOR                  
Debt instruments                  
Basis spread on variable rate (as a percent)         2.00% 2.00%      
Hotel Indigo Loan                  
Debt instruments                  
Floor rate (as a percent)   2.70%     2.70%        
Effective interest rate (as a percent) 5.70%       5.70%        
Outstanding debt $ 6,245       $ 6,245        
Hotel Indigo Loan | SOFR                  
Debt instruments                  
Basis spread on variable rate (as a percent)   2.70%     2.70%        
Beckrich Building III Loan                  
Debt instruments                  
Effective interest rate (as a percent) 4.80%       4.80%        
Outstanding debt $ 5,038       $ 5,038 $ 5,188      
Beckrich Building III Loan | LIBOR                  
Debt instruments                  
Basis spread on variable rate (as a percent)         1.70% 1.70%      
Self-Storage Facility Loan                  
Debt instruments                  
Floor rate (as a percent)         2.90% 2.90%      
Effective interest rate (as a percent) 5.50%       5.50%        
Outstanding debt $ 4,666       $ 4,666 $ 4,666      
Self-Storage Facility Loan | LIBOR                  
Debt instruments                  
Basis spread on variable rate (as a percent)         2.40% 2.40%      
Community Development District debt                  
Debt instruments                  
Outstanding debt $ 4,249       $ 4,249 $ 4,909      
Community Development District debt | Minimum                  
Debt instruments                  
Effective interest rate (as a percent) 3.60%       3.60%        
Community Development District debt | Maximum                  
Debt instruments                  
Effective interest rate (as a percent) 6.00%       6.00%        
Topsail Hotel Loan                  
Debt instruments                  
Floor rate (as a percent)         3.00%        
Effective interest rate (as a percent) 5.10%       5.10%        
Outstanding debt $ 2,107       $ 2,107        
Topsail Hotel Loan | SOFR                  
Debt instruments                  
Basis spread on variable rate (as a percent)         2.10%        
Beach Homes Loan                  
Debt instruments                  
Effective interest rate (as a percent) 4.80%       4.80%        
Outstanding debt $ 1,455       $ 1,455 $ 1,492      
Beach Homes Loan | LIBOR                  
Debt instruments                  
Basis spread on variable rate (as a percent)         1.70% 1.70%      
Pier Park Outparcel Loan                  
Debt instruments                  
Effective interest rate (as a percent) 4.80%       4.80%        
Outstanding debt $ 1,312       $ 1,312 $ 1,370      
Pier Park Outparcel Loan | LIBOR                  
Debt instruments                  
Basis spread on variable rate (as a percent)         1.70% 1.70%      
WaterColor Crossings Loan                  
Debt instruments                  
Effective interest rate (as a percent) 4.80%       4.80%        
Outstanding debt $ 1,209       $ 1,209 $ 1,265      
WaterColor Crossings Loan | LIBOR                  
Debt instruments                  
Basis spread on variable rate (as a percent)         1.70% 1.70%