XML 66 R56.htm IDEA: XBRL DOCUMENT v3.22.2.2
Joint Ventures - Unconsolidated JV - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Summarized financial information        
Total revenue $ 57,576 $ 53,996 $ 190,697 $ 167,540
Expenses:        
Other operating expenses 5,322 4,987 16,493 17,161
Depreciation and amortization 5,771 4,617 16,263 12,594
Total expenses 45,399 37,835 139,491 115,090
Operating income (loss) 12,177 16,161 51,206 52,450
Other (expense) income:        
Interest expense (4,727) (4,114) (12,951) (11,639)
Other income (expense), net 2,128 7,329 6,045 9,595
Total other (expense) income, net 1,566 5,546 2,626 6,059
Net income (loss) 12,061 14,777 42,604 41,759
Unconsolidated joint ventures        
Summarized financial information        
Total revenue 59,698 7,514 106,906 18,352
Expenses:        
Cost of revenue 49,777 5,622 87,223 14,140
Other operating expenses 3,565 1,572 8,962 4,508
Depreciation and amortization 1,102 624 3,169 1,633
Total expenses 54,444 7,818 99,354 20,281
Operating income (loss) 5,254 (304) 7,552 (1,929)
Other (expense) income:        
Interest expense (756) (326) (1,995) (856)
Other income (expense), net 302 (50) 1,003 209
Total other (expense) income, net (454) (376) (992) (647)
Net income (loss) 4,800 (680) 6,560 (2,576)
Latitude Margaritaville Watersound JV        
Summarized financial information        
Total revenue 50,784   82,528  
Expenses:        
Cost of revenue 42,928   68,468  
Other operating expenses 3,561 1,572 8,949 4,508
Depreciation and amortization 79 75 229 135
Total expenses 46,568 1,647 77,646 4,643
Operating income (loss) 4,216 (1,647) 4,882 (4,643)
Other (expense) income:        
Interest expense (56) (40) (166) (120)
Other income (expense), net 4   4  
Total other (expense) income, net (52) (40) (162) (120)
Net income (loss) 4,164 (1,687) 4,720 (4,763)
Sea Sound JV        
Summarized financial information        
Total revenue 1,614 143 4,312 164
Expenses:        
Cost of revenue 694 147 1,629 217
Depreciation and amortization 546 75 1,509 76
Total expenses 1,240 222 3,138 293
Operating income (loss) 374 (79) 1,174 (129)
Other (expense) income:        
Interest expense (470) (45) (1,131) (45)
Other income (expense), net (2)   (7)  
Total other (expense) income, net (472) (45) (1,138) (45)
Net income (loss) (98) (124) 36 (174)
Watersound Fountains Independent Living JV        
Other (expense) income:        
Net income (loss) 0 0 0 0
Pier Park TPS JV        
Summarized financial information        
Total revenue 1,664 2,252 4,577 5,473
Expenses:        
Cost of revenue 884 902 2,501 2,311
Depreciation and amortization 362 358 1,087 1,075
Total expenses 1,246 1,260 3,588 3,386
Operating income (loss) 418 992 989 2,087
Other (expense) income:        
Interest expense (189) (193) (566) (546)
Other income (expense), net 7 1 11 4
Total other (expense) income, net (182) (192) (555) (542)
Net income (loss) 236 800 434 1,545
Busy Bee JV        
Summarized financial information        
Total revenue 5,090 4,918 14,399 12,452
Expenses:        
Cost of revenue 4,799 4,386 13,661 11,365
Depreciation and amortization 115 116 344 347
Total expenses 4,914 4,502 14,005 11,712
Operating income (loss) 176 416 394 740
Other (expense) income:        
Interest expense (41) (48) (132) (145)
Other income (expense), net 293 (51) 995 205
Total other (expense) income, net 252 (99) 863 60
Net income (loss) 428 317 1,257 800
Electric Cart Watersound JV        
Summarized financial information        
Total revenue 226   226  
Expenses:        
Cost of revenue 189   218  
Other operating expenses 4   13  
Total expenses 193   231  
Operating income (loss) 33   (5)  
Other (expense) income:        
Net income (loss) 33   (5)  
Watersound Management JV        
Summarized financial information        
Total revenue 320 201 864 263
Expenses:        
Cost of revenue 283 187 746 247
Total expenses 283 187 746 247
Operating income (loss) 37 14 118 16
Other (expense) income:        
Net income (loss) $ 37 $ 14 $ 118 $ 16