XML 23 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investment in Real Estate
9 Months Ended
Sep. 30, 2022
Investment in Real Estate  
Investment in Real Estate

3. Investment in Real Estate

Real estate, excluding unconsolidated JVs, by property type and segment includes the following:

    

September 30, 

    

December 31, 

2022

2021

Development property:

 

  

 

  

Residential

$

153,299

$

122,404

Hospitality

 

187,406

 

137,089

Commercial

 

123,059

 

85,931

Other

 

3,451

 

3,232

Total development property

 

467,215

 

348,656

Operating property:

 

  

 

  

Residential

 

7,854

 

7,854

Hospitality

 

161,439

 

124,449

Commercial

 

339,096

 

296,193

Other

 

127

 

127

Total operating property

 

508,516

 

428,623

Less: Accumulated depreciation

 

91,935

 

87,166

Total operating property, net

 

416,581

 

341,457

Investment in real estate, net

$

883,796

$

690,113

Investment in real estate is carried at cost, net of depreciation and timber depletion, unless circumstances indicate that the carrying value of the assets may not be recoverable.

Development property consists of land the Company is developing or intends to develop for sale or future operations and includes direct costs associated with the land, as well as development, construction and indirect costs. Residential development property includes existing and planned residential homesites and related infrastructure. Hospitality development property consists of land, improvements and construction and development costs primarily related to uncompleted hotels, resorts, club amenities and a marina. Commercial development property primarily consists of land and construction and development costs for planned commercial, multi-family and industrial uses. Development property in the hospitality and commercial segments will be reclassified as operating property as it is placed into service.

Operating property includes property that the Company uses for operations and activities. Residential operating property consists primarily of residential utility assets and certain rental properties. Hospitality operating property primarily consists of existing hotels, resorts, clubs, vacation rentals, a marina and other operations. Commercial operating property includes property developed or purchased by the Company and used for retail, office, self-storage, light industrial, multi-family, senior living, commercial rental, vacation rental and timber purposes. Operating property may be sold in the future as part of the Company’s principal real estate business. As of September 30, 2022 and December 31, 2021, operating property, net related to operating leases was $260.0 million and $230.0 million, respectively.